Svenska Cellulosa Aktiebolaget SCA (publ) (SCA-B) - Net Assets
Based on the latest financial reports, Svenska Cellulosa Aktiebolaget SCA (publ) (SCA-B) has net assets worth Skr101.52 Billion SEK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr146.46 Billion) and total liabilities (Skr44.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr101.52 Billion |
| % of Total Assets | 69.32% |
| Annual Growth Rate | 3.25% |
| 5-Year Change | 22.23% |
| 10-Year Change | 27.67% |
| Growth Volatility | 19.99 |
Svenska Cellulosa Aktiebolaget SCA (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Svenska Cellulosa Aktiebolaget SCA (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Svenska Cellulosa Aktiebolaget SCA (publ) (2002–2025)
The table below shows the annual net assets of Svenska Cellulosa Aktiebolaget SCA (publ) from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr101.52 Billion | -2.42% |
| 2024-12-31 | Skr104.03 Billion | -0.24% |
| 2023-12-31 | Skr104.28 Billion | +8.23% |
| 2022-12-31 | Skr96.36 Billion | +16.02% |
| 2021-12-31 | Skr83.06 Billion | +15.09% |
| 2020-12-31 | Skr72.16 Billion | +5.33% |
| 2019-12-31 | Skr68.51 Billion | +75.39% |
| 2018-12-31 | Skr39.06 Billion | +6.28% |
| 2017-12-31 | Skr36.75 Billion | -53.78% |
| 2016-12-31 | Skr79.52 Billion | +5.06% |
| 2015-12-31 | Skr75.69 Billion | +3.87% |
| 2014-12-31 | Skr72.87 Billion | +9.91% |
| 2013-12-31 | Skr66.30 Billion | +10.21% |
| 2012-12-31 | Skr60.16 Billion | -1.84% |
| 2011-12-31 | Skr61.29 Billion | -9.63% |
| 2010-12-31 | Skr67.82 Billion | -0.13% |
| 2009-12-31 | Skr67.91 Billion | +0.97% |
| 2008-12-31 | Skr67.25 Billion | +4.63% |
| 2007-12-31 | Skr64.28 Billion | +10.26% |
| 2006-12-31 | Skr58.30 Billion | +2.08% |
| 2005-12-31 | Skr57.11 Billion | +12.41% |
| 2004-12-31 | Skr50.80 Billion | +0.59% |
| 2003-12-31 | Skr50.51 Billion | +3.77% |
| 2002-12-31 | Skr48.67 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Svenska Cellulosa Aktiebolaget SCA (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 151.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr61.18 Billion | 60.26% |
| Common Stock | Skr2.35 Billion | 2.31% |
| Other Components | Skr37.99 Billion | 37.42% |
| Total Equity | Skr101.52 Billion | 100.00% |
Svenska Cellulosa Aktiebolaget SCA (publ) Competitors by Market Cap
The table below lists competitors of Svenska Cellulosa Aktiebolaget SCA (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Beverage Public Company Limited
F:T6W
|
$7.61 Billion |
|
Volvo Car AB (publ.)
ST:VOLCAR-B
|
$7.62 Billion |
|
Inpost SA
AS:INPST
|
$7.62 Billion |
|
A2A S.p.A
F:EAM
|
$7.62 Billion |
|
GlobalWafers Co Ltd
TWO:6488
|
$7.61 Billion |
|
NexGen Energy Ltd.
NYSE:NXE
|
$7.61 Billion |
|
General Insurance Corporation of India
NSE:GICRE
|
$7.60 Billion |
|
Shanghai 2345 Network Holding Group
SHE:002195
|
$7.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Svenska Cellulosa Aktiebolaget SCA (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 104,035,000,000 to 101,521,000,000, a change of -2,514,000,000 (-2.4%).
- Net income of 3,205,000,000 contributed positively to equity growth.
- Dividend payments of 2,107,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 35,367,000,000.
- Other factors increased equity by 31,755,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr3.21 Billion | +3.16% |
| Dividends Paid | Skr2.11 Billion | -2.08% |
| Other Comprehensive Income | Skr-35.37 Billion | -34.84% |
| Other Changes | Skr31.75 Billion | +31.28% |
| Total Change | Skr- | -2.42% |
Book Value vs Market Value Analysis
This analysis compares Svenska Cellulosa Aktiebolaget SCA (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.63x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr67.90 | Skr110.40 | x |
| 2003-12-31 | Skr70.26 | Skr110.40 | x |
| 2004-12-31 | Skr70.33 | Skr110.40 | x |
| 2005-12-31 | Skr79.34 | Skr110.40 | x |
| 2006-12-31 | Skr82.17 | Skr110.40 | x |
| 2007-12-31 | Skr90.56 | Skr110.40 | x |
| 2008-12-31 | Skr94.60 | Skr110.40 | x |
| 2009-12-31 | Skr95.62 | Skr110.40 | x |
| 2010-12-31 | Skr95.76 | Skr110.40 | x |
| 2011-12-31 | Skr86.50 | Skr110.40 | x |
| 2012-12-31 | Skr85.01 | Skr110.40 | x |
| 2013-12-31 | Skr90.09 | Skr110.40 | x |
| 2014-12-31 | Skr96.29 | Skr110.40 | x |
| 2015-12-31 | Skr100.24 | Skr110.40 | x |
| 2016-12-31 | Skr104.15 | Skr110.40 | x |
| 2017-12-31 | Skr52.33 | Skr110.40 | x |
| 2018-12-31 | Skr55.62 | Skr110.40 | x |
| 2019-12-31 | Skr97.55 | Skr110.40 | x |
| 2020-12-31 | Skr102.75 | Skr110.40 | x |
| 2021-12-31 | Skr118.25 | Skr110.40 | x |
| 2022-12-31 | Skr137.20 | Skr110.40 | x |
| 2023-12-31 | Skr148.48 | Skr110.40 | x |
| 2024-12-31 | Skr148.13 | Skr110.40 | x |
| 2025-12-31 | Skr144.55 | Skr110.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Svenska Cellulosa Aktiebolaget SCA (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.69%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.44x
- Recent ROE (3.16%) is below the historical average (23.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 12.04% | 6.47% | 0.81x | 2.31x | Skr963.40 Million |
| 2003 | 10.36% | 5.95% | 0.79x | 2.19x | Skr174.70 Million |
| 2004 | 7.39% | 4.04% | 0.77x | 2.38x | Skr-1.29 Billion |
| 2005 | 0.77% | 0.45% | 0.71x | 2.43x | Skr-5.13 Billion |
| 2006 | 9.49% | 5.39% | 0.76x | 2.32x | Skr-296.50 Million |
| 2007 | 11.26% | 6.76% | 0.73x | 2.28x | Skr802.00 Million |
| 2008 | 8.42% | 5.07% | 0.69x | 2.39x | Skr-1.05 Billion |
| 2009 | 7.19% | 4.36% | 0.74x | 2.23x | Skr-1.89 Billion |
| 2010 | 8.31% | 5.12% | 0.76x | 2.13x | Skr-1.13 Billion |
| 2011 | 1.00% | 0.75% | 0.59x | 2.29x | Skr-5.47 Billion |
| 2012 | 8.30% | 5.80% | 0.65x | 2.20x | Skr-1.01 Billion |
| 2013 | 8.77% | 6.23% | 0.63x | 2.25x | Skr-780.10 Million |
| 2014 | 9.76% | 6.34% | 0.67x | 2.29x | Skr-163.20 Million |
| 2015 | 9.95% | 6.07% | 0.76x | 2.16x | Skr-38.10 Million |
| 2016 | 7.62% | 4.75% | 0.71x | 2.27x | Skr-1.74 Billion |
| 2017 | 385.92% | 851.10% | 0.29x | 1.54x | Skr138.15 Billion |
| 2018 | 9.37% | 19.51% | 0.31x | 1.55x | Skr-247.20 Million |
| 2019 | 22.66% | 79.23% | 0.20x | 1.45x | Skr8.67 Billion |
| 2020 | 1.06% | 4.17% | 0.18x | 1.45x | Skr-6.45 Billion |
| 2021 | 7.15% | 31.56% | 0.16x | 1.42x | Skr-2.36 Billion |
| 2022 | 7.00% | 32.45% | 0.15x | 1.43x | Skr-2.89 Billion |
| 2023 | 3.52% | 20.33% | 0.12x | 1.42x | Skr-6.75 Billion |
| 2024 | 3.50% | 17.99% | 0.14x | 1.43x | Skr-6.76 Billion |
| 2025 | 3.16% | 15.69% | 0.14x | 1.44x | Skr-6.95 Billion |
Industry Comparison
This section compares Svenska Cellulosa Aktiebolaget SCA (publ)'s net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $18,152,781,250
- Average return on equity (ROE) among peers: 14.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Svenska Cellulosa Aktiebolaget SCA (publ) (SCA-B) | Skr101.52 Billion | 12.04% | 0.44x | $7.61 Billion |
| BillerudKorsnas AB (BILL) | $27.74 Billion | 2.56% | 0.71x | $2.03 Billion |
| Holmen AB (publ) (HOLM-B) | $42.52 Billion | 4.65% | 0.47x | $3.89 Billion |
| Nordic Paper Holding AB (NPAPER) | $892.12 Million | 35.71% | 1.27x | $342.74 Million |
| Rottneros AB (RROS) | $1.46 Billion | 15.14% | 0.64x | $70.83 Million |
About Svenska Cellulosa Aktiebolaget SCA (publ)
Svenska Cellulosa Aktiebolaget SCA (publ), a forest products company, develops, manufactures, and sells forest, wood, pulp, and containerboard products in Sweden, the United States, Germany, the United Kingdom, rest of Europe, Asia, and internationally. It operates through five segments: Forest, Wood, Pulp, Containerboard, and Renewable Energy. The company offers various sawn wood products; wood … Read more