Swedish Orphan Biovitrum AB (publ) (SOBI) - Net Assets
Based on the latest financial reports, Swedish Orphan Biovitrum AB (publ) (SOBI) has net assets worth Skr40.38 Billion SEK (≈ $4.35 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr81.26 Billion ≈ $8.74 Billion USD) and total liabilities (Skr40.87 Billion ≈ $4.40 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Swedish Orphan Biovitrum AB (publ)'s equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr40.38 Billion |
| % of Total Assets | 49.7% |
| Annual Growth Rate | 14.35% |
| 5-Year Change | 62.58% |
| 10-Year Change | 604.54% |
| Growth Volatility | 47.89 |
Swedish Orphan Biovitrum AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Swedish Orphan Biovitrum AB (publ)'s net assets have evolved over time, based on quarterly financial data. See SOBI cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Swedish Orphan Biovitrum AB (publ) (2002–2025)
The table below shows the annual net assets of Swedish Orphan Biovitrum AB (publ) from 2002 to 2025. For live valuation and market cap data, see SOBI market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr37.72 Billion ≈ $4.06 Billion |
-6.38% |
| 2024-12-31 | Skr40.30 Billion ≈ $4.34 Billion |
+18.98% |
| 2023-12-31 | Skr33.87 Billion ≈ $3.64 Billion |
+27.68% |
| 2022-12-31 | Skr26.52 Billion ≈ $2.85 Billion |
+14.32% |
| 2021-12-31 | Skr23.20 Billion ≈ $2.50 Billion |
+14.83% |
| 2020-12-31 | Skr20.21 Billion ≈ $2.17 Billion |
+19.35% |
| 2019-12-31 | Skr16.93 Billion ≈ $1.82 Billion |
+87.28% |
| 2018-12-31 | Skr9.04 Billion ≈ $972.86 Million |
+34.92% |
| 2017-12-31 | Skr6.70 Billion ≈ $721.08 Million |
+25.14% |
| 2016-12-31 | Skr5.35 Billion ≈ $576.21 Million |
+14.18% |
| 2015-12-31 | Skr4.69 Billion ≈ $504.65 Million |
+3.68% |
| 2014-12-31 | Skr4.52 Billion ≈ $486.73 Million |
-5.17% |
| 2013-12-31 | Skr4.77 Billion ≈ $513.25 Million |
-1.42% |
| 2012-12-31 | Skr4.84 Billion ≈ $520.65 Million |
-2.53% |
| 2011-12-31 | Skr4.96 Billion ≈ $534.14 Million |
+14.30% |
| 2010-12-31 | Skr4.34 Billion ≈ $467.31 Million |
+220.99% |
| 2009-12-31 | Skr1.35 Billion ≈ $145.58 Million |
+5.28% |
| 2008-12-31 | Skr1.28 Billion ≈ $138.28 Million |
-11.55% |
| 2007-12-31 | Skr1.45 Billion ≈ $156.34 Million |
+5.14% |
| 2006-12-31 | Skr1.38 Billion ≈ $148.70 Million |
-19.08% |
| 2005-12-31 | Skr1.71 Billion ≈ $183.77 Million |
-17.73% |
| 2004-12-31 | Skr2.08 Billion ≈ $223.37 Million |
-0.98% |
| 2003-12-31 | Skr2.10 Billion ≈ $225.57 Million |
+21.45% |
| 2002-12-31 | Skr1.73 Billion ≈ $185.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Swedish Orphan Biovitrum AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2243784500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr22.40 Billion | 59.39% |
| Common Stock | Skr196.00 Million | 0.52% |
| Other Components | Skr15.12 Billion | 40.09% |
| Total Equity | Skr37.72 Billion | 100.00% |
Swedish Orphan Biovitrum AB (publ) Competitors by Market Cap
The table below lists competitors of Swedish Orphan Biovitrum AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sprott Physical Gold Trust
TO:PHYS
|
$16.20 Billion |
|
Atlassian Corp Plc
NASDAQ:TEAM
|
$16.21 Billion |
|
Jiangxi Ganfeng Lithium Co Ltd
SHE:002460
|
$16.24 Billion |
|
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
|
$16.26 Billion |
|
Evergreen Marine Corp Taiwan Ltd
TW:2603
|
$16.17 Billion |
|
JIO Financial Services Ltd
NSE:JIOFIN
|
$16.15 Billion |
|
PTC Inc
NASDAQ:PTC
|
$16.14 Billion |
|
Banco de Sabadell S.A
MC:SAB
|
$16.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Swedish Orphan Biovitrum AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 40,286,000,000 to 37,717,000,000, a change of -2,569,000,000 (-6.4%).
- Net income of 478,000,000 contributed positively to equity growth.
- Share repurchases of 245,000,000 reduced equity.
- New share issuances of 245,000,000 increased equity.
- Other comprehensive income decreased equity by 981,000,000.
- Other factors decreased equity by 2,066,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr478.00 Million | +1.27% |
| Share Repurchases | Skr245.00 Million | -0.65% |
| Share Issuances | Skr245.00 Million | +0.65% |
| Other Comprehensive Income | Skr-981.00 Million | -2.6% |
| Other Changes | Skr-2.07 Billion | -5.48% |
| Total Change | Skr- | -6.38% |
Book Value vs Market Value Analysis
This analysis compares Swedish Orphan Biovitrum AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.66x to 4.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr16.95 | Skr435.00 | x |
| 2003-12-31 | Skr20.59 | Skr435.00 | x |
| 2004-12-31 | Skr20.38 | Skr435.00 | x |
| 2005-12-31 | Skr16.77 | Skr435.00 | x |
| 2006-12-31 | Skr12.42 | Skr435.00 | x |
| 2007-12-31 | Skr13.90 | Skr435.00 | x |
| 2008-12-31 | Skr11.48 | Skr435.00 | x |
| 2009-12-31 | Skr23.75 | Skr435.00 | x |
| 2010-12-31 | Skr21.78 | Skr435.00 | x |
| 2011-12-31 | Skr20.50 | Skr435.00 | x |
| 2012-12-31 | Skr18.24 | Skr435.00 | x |
| 2013-12-31 | Skr17.98 | Skr435.00 | x |
| 2014-12-31 | Skr16.99 | Skr435.00 | x |
| 2015-12-31 | Skr17.54 | Skr435.00 | x |
| 2016-12-31 | Skr19.89 | Skr435.00 | x |
| 2017-12-31 | Skr24.82 | Skr435.00 | x |
| 2018-12-31 | Skr33.41 | Skr435.00 | x |
| 2019-12-31 | Skr54.90 | Skr435.00 | x |
| 2020-12-31 | Skr64.84 | Skr435.00 | x |
| 2021-12-31 | Skr74.67 | Skr435.00 | x |
| 2022-12-31 | Skr84.89 | Skr435.00 | x |
| 2023-12-31 | Skr103.90 | Skr435.00 | x |
| 2024-12-31 | Skr116.58 | Skr435.00 | x |
| 2025-12-31 | Skr108.50 | Skr435.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Swedish Orphan Biovitrum AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.69%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.79x
- Recent ROE (1.27%) is below the historical average (5.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -2.08% | -2.75% | 0.65x | 1.15x | Skr-208.43 Million |
| 2003 | 17.64% | 22.31% | 0.70x | 1.13x | Skr160.12 Million |
| 2004 | -1.28% | -4.11% | 0.27x | 1.17x | Skr-234.05 Million |
| 2005 | 10.32% | 18.81% | 0.34x | 1.60x | Skr5.45 Million |
| 2006 | 6.71% | 7.72% | 0.58x | 1.50x | Skr-45.51 Million |
| 2007 | 5.44% | 6.29% | 0.64x | 1.34x | Skr-66.30 Million |
| 2008 | -26.10% | -29.40% | 0.44x | 2.01x | Skr-463.86 Million |
| 2009 | 2.40% | 2.50% | 0.46x | 2.07x | Skr-102.84 Million |
| 2010 | -2.40% | -5.48% | 0.27x | 1.63x | Skr-538.64 Million |
| 2011 | 0.36% | 0.94% | 0.29x | 1.35x | Skr-478.42 Million |
| 2012 | -2.09% | -5.25% | 0.30x | 1.31x | Skr-584.68 Million |
| 2013 | -1.95% | -4.27% | 0.33x | 1.37x | Skr-569.88 Million |
| 2014 | -5.92% | -10.27% | 0.41x | 1.41x | Skr-720.12 Million |
| 2015 | 1.46% | 2.12% | 0.39x | 1.77x | Skr-400.54 Million |
| 2016 | 15.11% | 15.55% | 0.52x | 1.86x | Skr273.64 Million |
| 2017 | 17.14% | 17.64% | 0.60x | 1.63x | Skr478.56 Million |
| 2018 | 26.75% | 26.46% | 0.53x | 1.90x | Skr1.51 Billion |
| 2019 | 19.52% | 23.19% | 0.31x | 2.70x | Skr1.61 Billion |
| 2020 | 16.06% | 21.26% | 0.32x | 2.39x | Skr1.22 Billion |
| 2021 | 11.55% | 17.25% | 0.32x | 2.10x | Skr358.70 Million |
| 2022 | 9.95% | 14.04% | 0.36x | 1.98x | Skr-14.50 Million |
| 2023 | 7.11% | 10.89% | 0.30x | 2.19x | Skr-977.70 Million |
| 2024 | 9.64% | 14.93% | 0.34x | 1.87x | Skr-143.60 Million |
| 2025 | 1.27% | 1.69% | 0.42x | 1.79x | Skr-3.29 Billion |
Industry Comparison
This section compares Swedish Orphan Biovitrum AB (publ)'s net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $299,067,132
- Average return on equity (ROE) among peers: -33.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Swedish Orphan Biovitrum AB (publ) (SOBI) | Skr40.38 Billion | -2.08% | 1.01x | $16.19 Billion |
| BioGaia AB (publ) (BIOG-B) | $1.88 Billion | 10.45% | 0.13x | $1.30 Billion |
| Enzymatica publ AB (ENZY) | $124.97 Million | -36.32% | 0.26x | $69.22 Million |
| Enorama Pharma AB (ERMA) | $7.36 Million | -118.94% | 1.10x | $3.07 Million |
| Gabather AB (publ) (GABA) | $-863.00K | 0.00% | 0.00x | $1.96 Million |
| Klaria Pharma Holding AB (KLAR) | $41.13 Million | -86.99% | 0.77x | $20.91 Million |
| Moberg Pharma AB (publ) (MOB) | $178.23 Million | 20.09% | 0.58x | $50.33 Million |
| Nanexa AB (NANEXA) | $95.83 Million | -79.72% | 0.38x | $86.70 Million |
| Newbury Pharmaceuticals AB (NEWBRY) | $38.47 Million | -14.45% | 0.11x | $7.46 Million |
| Orexo AB (ORX) | $329.10 Million | 7.05% | 2.05x | $73.41 Million |
About Swedish Orphan Biovitrum AB (publ)
Swedish Orphan Biovitrum AB (publ), a biopharma company, provides medicines in the areas of haematology, immunology, and specialty care in Europe, North America, the Middle East, Asia, and Australia. The company operates through three segments: Haematology, Immunology, and Specialty Care. It offers Alprolix for haemophilia B; ALTUVOCT for the treatment and prophylaxis of bleeding in patients with… Read more