Thule Group AB (THULE) - Net Assets

Latest as of December 2025: Skr7.23 Billion SEK

Based on the latest financial reports, Thule Group AB (THULE) has net assets worth Skr7.23 Billion SEK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr13.74 Billion) and total liabilities (Skr6.51 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr7.23 Billion
% of Total Assets 52.6%
Annual Growth Rate 10.44%
5-Year Change 24.28%
10-Year Change 88.92%
Growth Volatility 15.53

Thule Group AB - Net Assets Trend (2000–2025)

This chart illustrates how Thule Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Thule Group AB (2000–2025)

The table below shows the annual net assets of Thule Group AB from 2000 to 2025.

Year Net Assets Change
2025-12-31 Skr7.23 Billion -10.71%
2024-12-31 Skr8.10 Billion +18.19%
2023-12-31 Skr6.85 Billion +4.52%
2022-12-31 Skr6.55 Billion +12.67%
2021-12-31 Skr5.82 Billion +10.72%
2020-12-31 Skr5.25 Billion +21.32%
2019-12-31 Skr4.33 Billion +7.93%
2018-12-31 Skr4.01 Billion +15.72%
2017-12-31 Skr3.47 Billion -9.38%
2016-12-31 Skr3.83 Billion +18.53%
2015-12-31 Skr3.23 Billion +8.83%
2014-12-31 Skr2.97 Billion +64.59%
2013-12-31 Skr1.80 Billion +7.39%
2012-12-31 Skr1.68 Billion +8.96%
2011-12-31 Skr1.54 Billion +14.84%
2010-12-31 Skr1.34 Billion +15.01%
2009-12-31 Skr1.17 Billion -3.16%
2006-12-31 Skr1.20 Billion +21.86%
2005-12-31 Skr988.00 Million -7.23%
2004-12-31 Skr1.06 Billion +39.03%
2003-12-31 Skr766.00 Million +5.95%
2002-12-31 Skr723.00 Million +6.32%
2001-12-31 Skr680.00 Million +12.58%
2000-12-31 Skr604.00 Million --

Equity Component Analysis

This analysis shows how different components contribute to Thule Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Other Components Skr7.23 Billion 100.00%
Total Equity Skr7.23 Billion 100.00%

Thule Group AB Competitors by Market Cap

The table below lists competitors of Thule Group AB ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Thule Group AB's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 8,095,000,000 to 7,228,000,000, a change of -867,000,000 (-10.7%).
  • Net income of 1,114,000,000 contributed positively to equity growth.
  • Dividend payments of 895,000,000 reduced retained earnings.
  • Share repurchases of 9,000,000 reduced equity.
  • New share issuances of 9,000,000 increased equity.
  • Other comprehensive income decreased equity by 1,078,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr1.11 Billion +15.41%
Dividends Paid Skr895.00 Million -12.38%
Share Repurchases Skr9.00 Million -0.12%
Share Issuances Skr9.00 Million +0.12%
Other Comprehensive Income Skr-1.08 Billion -14.91%
Other Changes Skr-8.00 Million -0.11%
Total Change Skr- -10.71%

Book Value vs Market Value Analysis

This analysis compares Thule Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.70x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 13.63x to 3.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 Skr18.20 Skr248.00 x
2012-12-31 Skr19.80 Skr248.00 x
2013-12-31 Skr21.27 Skr248.00 x
2014-12-31 Skr29.47 Skr248.00 x
2015-12-31 Skr32.08 Skr248.00 x
2016-12-31 Skr37.58 Skr248.00 x
2017-12-31 Skr33.80 Skr248.00 x
2018-12-31 Skr38.91 Skr248.00 x
2019-12-31 Skr41.90 Skr248.00 x
2020-12-31 Skr50.52 Skr248.00 x
2021-12-31 Skr55.09 Skr248.00 x
2022-12-31 Skr62.30 Skr248.00 x
2023-12-31 Skr65.06 Skr248.00 x
2024-12-31 Skr76.43 Skr248.00 x
2025-12-31 Skr67.05 Skr248.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Thule Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.41%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.68%
  • • Asset Turnover: 0.76x
  • • Equity Multiplier: 1.90x
  • Recent ROE (15.41%) is below the historical average (15.99%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 14.30% 5.34% 0.49x 5.51x Skr66.20 Million
2012 16.02% 6.14% 0.52x 4.98x Skr100.70 Million
2013 3.45% 1.43% 0.54x 4.47x Skr-117.70 Million
2014 -4.72% -2.98% 0.68x 2.34x Skr-436.60 Million
2015 13.75% 8.35% 0.77x 2.14x Skr121.20 Million
2016 17.67% 12.05% 0.71x 2.06x Skr293.40 Million
2017 20.39% 12.04% 0.81x 2.10x Skr360.30 Million
2018 20.86% 12.91% 0.84x 1.92x Skr435.80 Million
2019 20.39% 12.55% 0.85x 1.91x Skr450.00 Million
2020 22.20% 14.90% 0.93x 1.61x Skr640.70 Million
2021 30.78% 17.23% 1.02x 1.75x Skr1.21 Billion
2022 19.46% 12.58% 0.87x 1.78x Skr619.70 Million
2023 16.05% 12.03% 0.83x 1.60x Skr414.10 Million
2024 13.86% 11.76% 0.64x 1.85x Skr312.50 Million
2025 15.41% 10.68% 0.76x 1.90x Skr391.20 Million

Industry Comparison

This section compares Thule Group AB's net assets metrics with peer companies in the Leisure industry.

Industry Context

  • Industry: Leisure
  • Average net assets among peers: $2,973,394,750
  • Average return on equity (ROE) among peers: 22.90%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Thule Group AB (THULE) Skr7.23 Billion 14.30% 0.90x $2.88 Billion
Financière Amuse TopCo SAS (ASMDEE-B) $2.18 Billion 4.97% 0.79x $2.94 Billion
Actic Group AB (ATIC) $278.04 Million 2.98% 5.38x $82.89 Million
Dometic Group AB (publ) (DOM) $20.93 Billion 2.04% 1.19x $1.08 Billion
MIPS AB (MIPS) $41.55 Million 45.20% 0.31x $793.11 Million
Profoto Holding AB (PRFO) $200.00 Million 74.00% 1.37x $33.83 Million
Soder Sportfiske AB (SODER) $32.64 Million 44.42% 0.74x $17.11 Million
USWE Sports AB (USWE) $69.41 Million -20.70% 0.59x $9.45 Million
Unlimited Travel Group UTG AB (publ) (UTG) $53.67 Million 30.28% 2.45x $27.33 Million

About Thule Group AB

ST:THULE Sweden Leisure
Market Cap
$2.88 Billion
Skr26.74 Billion SEK
Market Cap Rank
#5033 Global
#54 in Sweden
Share Price
Skr248.00
Change (1 day)
+4.55%
52-Week Range
Skr189.30 - Skr291.80
All Time High
Skr494.98
About

Thule Group AB (publ) operates as a sports and outdoor company. The company offers roof racks and boxes, as well as carriers for transporting cycling, and water and winter sports equipment; rooftop tents mounted on a car; awnings, bike carriers, and tents for recreational vehicles and caravans; and bike trailers, child bike seats, strollers, car seats, and dog transportation crates. It also provi… Read more