Trelleborg AB (publ) (TREL-B) - Net Assets
Based on the latest financial reports, Trelleborg AB (publ) (TREL-B) has net assets worth Skr36.82 Billion SEK (≈ $3.96 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr57.64 Billion ≈ $6.20 Billion USD) and total liabilities (Skr20.83 Billion ≈ $2.24 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr36.82 Billion |
| % of Total Assets | 63.87% |
| Annual Growth Rate | 8.15% |
| 5-Year Change | 43.57% |
| 10-Year Change | 123.23% |
| Growth Volatility | 9.16 |
Trelleborg AB (publ) - Net Assets Trend (2002–2024)
This chart illustrates how Trelleborg AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Trelleborg AB (publ) (2002–2024)
The table below shows the annual net assets of Trelleborg AB (publ) from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr41.57 Billion ≈ $4.47 Billion |
-0.38% |
| 2023-12-31 | Skr41.73 Billion ≈ $4.49 Billion |
+11.31% |
| 2022-12-31 | Skr37.49 Billion ≈ $4.03 Billion |
+13.61% |
| 2021-12-31 | Skr33.00 Billion ≈ $3.55 Billion |
+13.97% |
| 2020-12-31 | Skr28.95 Billion ≈ $3.12 Billion |
-0.93% |
| 2019-12-31 | Skr29.23 Billion ≈ $3.15 Billion |
-2.99% |
| 2018-12-31 | Skr30.13 Billion ≈ $3.24 Billion |
+10.69% |
| 2017-12-31 | Skr27.22 Billion ≈ $2.93 Billion |
+8.27% |
| 2016-12-31 | Skr25.14 Billion ≈ $2.71 Billion |
+34.99% |
| 2015-12-31 | Skr18.62 Billion ≈ $2.00 Billion |
+4.76% |
| 2014-12-31 | Skr17.78 Billion ≈ $1.91 Billion |
+19.49% |
| 2013-12-31 | Skr14.88 Billion ≈ $1.60 Billion |
+5.00% |
| 2012-12-31 | Skr14.17 Billion ≈ $1.52 Billion |
+4.92% |
| 2011-12-31 | Skr13.50 Billion ≈ $1.45 Billion |
+10.72% |
| 2010-12-31 | Skr12.20 Billion ≈ $1.31 Billion |
-1.33% |
| 2009-12-31 | Skr12.36 Billion ≈ $1.33 Billion |
+20.74% |
| 2008-12-31 | Skr10.24 Billion ≈ $1.10 Billion |
+1.85% |
| 2007-12-31 | Skr10.05 Billion ≈ $1.08 Billion |
+3.77% |
| 2006-12-31 | Skr9.69 Billion ≈ $1.04 Billion |
-4.21% |
| 2005-12-31 | Skr10.11 Billion ≈ $1.09 Billion |
+17.55% |
| 2004-12-31 | Skr8.60 Billion ≈ $925.82 Million |
+13.14% |
| 2003-12-31 | Skr7.60 Billion ≈ $818.31 Million |
+2.63% |
| 2002-12-31 | Skr7.41 Billion ≈ $797.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Trelleborg AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7780.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr32.31 Billion | 77.73% |
| Common Stock | Skr2.62 Billion | 6.30% |
| Other Comprehensive Income | Skr6.41 Billion | 15.42% |
| Other Components | Skr226.00 Million | 0.54% |
| Total Equity | Skr41.56 Billion | 100.00% |
Trelleborg AB (publ) Competitors by Market Cap
The table below lists competitors of Trelleborg AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Jingsheng Mech Electric
SHE:300316
|
$8.34 Billion |
|
Merlin Properties SOCIMI SA
LS:MRL
|
$8.35 Billion |
|
Indutrade AB
ST:INDT
|
$8.36 Billion |
|
Blueprint Medicines Corp
NASDAQ:BPMC
|
$8.36 Billion |
|
Nordnet AB
ST:SAVE
|
$8.34 Billion |
|
Oil India Limited
NSE:OIL
|
$8.33 Billion |
|
National Retail Properties Inc
NYSE:NNN
|
$8.33 Billion |
|
Vicinity Centres
AU:VCX
|
$8.33 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trelleborg AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 41,722,000,000 to 41,565,000,000, a change of -157,000,000 (-0.4%).
- Net income of 10,075,000,000 contributed positively to equity growth.
- Dividend payments of 1,617,000,000 reduced retained earnings.
- Share repurchases of 4,127,000,000 reduced equity.
- Other comprehensive income increased equity by 1,727,000,000.
- Other factors decreased equity by 6,215,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr10.07 Billion | +24.24% |
| Dividends Paid | Skr1.62 Billion | -3.89% |
| Share Repurchases | Skr4.13 Billion | -9.93% |
| Other Comprehensive Income | Skr1.73 Billion | +4.15% |
| Other Changes | Skr-6.21 Billion | -14.95% |
| Total Change | Skr- | -0.38% |
Book Value vs Market Value Analysis
This analysis compares Trelleborg AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.70x to 2.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr36.70 | Skr392.60 | x |
| 2003-12-31 | Skr38.93 | Skr392.60 | x |
| 2004-12-31 | Skr43.75 | Skr392.60 | x |
| 2005-12-31 | Skr50.78 | Skr392.60 | x |
| 2006-12-31 | Skr48.34 | Skr392.60 | x |
| 2007-12-31 | Skr50.12 | Skr392.60 | x |
| 2008-12-31 | Skr50.80 | Skr392.60 | x |
| 2009-12-31 | Skr50.96 | Skr392.60 | x |
| 2010-12-31 | Skr44.56 | Skr392.60 | x |
| 2011-12-31 | Skr49.20 | Skr392.60 | x |
| 2012-12-31 | Skr52.14 | Skr392.60 | x |
| 2013-12-31 | Skr54.72 | Skr392.60 | x |
| 2014-12-31 | Skr65.54 | Skr392.60 | x |
| 2015-12-31 | Skr68.70 | Skr392.60 | x |
| 2016-12-31 | Skr92.73 | Skr392.60 | x |
| 2017-12-31 | Skr100.40 | Skr392.60 | x |
| 2018-12-31 | Skr111.14 | Skr392.60 | x |
| 2019-12-31 | Skr107.78 | Skr392.60 | x |
| 2020-12-31 | Skr106.78 | Skr392.60 | x |
| 2021-12-31 | Skr121.70 | Skr392.60 | x |
| 2022-12-31 | Skr142.04 | Skr392.60 | x |
| 2023-12-31 | Skr175.62 | Skr392.60 | x |
| 2024-12-31 | Skr166.03 | Skr392.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trelleborg AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 29.39%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.46x
- Recent ROE (24.24%) is above the historical average (10.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.63% | 2.33% | 1.14x | 2.11x | Skr-318.40 Million |
| 2003 | 9.42% | 3.91% | 0.79x | 3.07x | Skr-43.20 Million |
| 2004 | 16.19% | 5.99% | 1.03x | 2.61x | Skr524.50 Million |
| 2005 | 11.56% | 4.94% | 0.94x | 2.49x | Skr156.90 Million |
| 2006 | 7.84% | 2.79% | 0.98x | 2.88x | Skr-207.00 Million |
| 2007 | 8.27% | 2.66% | 1.05x | 2.95x | Skr-172.20 Million |
| 2008 | -2.56% | -0.83% | 0.93x | 3.35x | Skr-1.26 Billion |
| 2009 | 3.42% | 1.55% | 0.92x | 2.41x | Skr-807.70 Million |
| 2010 | 9.79% | 4.35% | 1.00x | 2.26x | Skr-24.90 Million |
| 2011 | 13.78% | 6.31% | 1.01x | 2.15x | Skr504.20 Million |
| 2012 | 14.45% | 9.60% | 0.78x | 1.92x | Skr628.60 Million |
| 2013 | 10.85% | 7.49% | 0.79x | 1.84x | Skr125.70 Million |
| 2014 | 12.50% | 9.86% | 0.68x | 1.86x | Skr444.30 Million |
| 2015 | 13.98% | 10.49% | 0.72x | 1.85x | Skr740.80 Million |
| 2016 | 26.20% | 24.26% | 0.56x | 1.92x | Skr4.07 Billion |
| 2017 | 10.56% | 9.10% | 0.65x | 1.79x | Skr152.40 Million |
| 2018 | 10.59% | 9.38% | 0.66x | 1.72x | Skr177.40 Million |
| 2019 | -0.68% | -0.54% | 0.65x | 1.93x | Skr-3.12 Billion |
| 2020 | 9.37% | 8.26% | 0.61x | 1.86x | Skr-182.50 Million |
| 2021 | 11.27% | 10.98% | 0.61x | 1.69x | Skr418.00 Million |
| 2022 | 9.15% | 11.39% | 0.39x | 2.06x | Skr-319.20 Million |
| 2023 | 8.96% | 10.94% | 0.56x | 1.45x | Skr-435.20 Million |
| 2024 | 24.24% | 29.39% | 0.57x | 1.46x | Skr5.92 Billion |
Industry Comparison
This section compares Trelleborg AB (publ)'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $8,106,753,398
- Average return on equity (ROE) among peers: -4.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trelleborg AB (publ) (TREL-B) | Skr36.82 Billion | 5.63% | 0.57x | $8.34 Billion |
| Alfa Laval AB (ALFA) | $15.39 Billion | 20.73% | 1.28x | $23.95 Billion |
| Alimak Hek Group AB (ALIG) | $673.43 Million | 11.74% | 3.06x | $1.32 Billion |
| Atlas Copco AB Series A (ATCO-A) | $23.77 Billion | 42.87% | 2.17x | $66.94 Billion |
| Atlas Copco AB Series B (ATCO-B) | $35.13 Billion | 39.57% | 1.31x | $27.80 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $2.85 Billion | 19.91% | 1.22x | $1.67 Billion |
| BoMill AB (BOMILL) | $18.92 Million | -133.35% | 0.31x | $5.86 Million |
| Cavotec SA (CCC) | $66.65 Million | -1.82% | 1.63x | $160.18 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $2.80 Billion | 9.93% | 1.61x | $1.61 Billion |
| FlexQube AB (FLEXQ) | $42.47 Million | -47.42% | 0.77x | $38.23 Million |
| Freemelt Holding AB (FREEM) | $325.07 Million | -7.37% | 0.03x | $31.44 Million |
About Trelleborg AB (publ)
Trelleborg AB (publ) provides engineered polymer solutions for seal, damp, and protect critical applications worldwide. The company offers antivibration solutions; automotive boots and noise damping; bearings and bushings; bridge expansion joints; cable and rubber compounds; electrical protection; embedded rail systems; and engineered coated fabrics and molded parts. It also provides fenders, doc… Read more