BKW AG (BKW) - Net Assets
Based on the latest financial reports, BKW AG (BKW) has net assets worth CHF5.92 Billion CHF (≈ $7.48 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF11.64 Billion ≈ $14.72 Billion USD) and total liabilities (CHF5.73 Billion ≈ $7.24 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BKW AG asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF5.92 Billion |
| % of Total Assets | 50.82% |
| Annual Growth Rate | 3.65% |
| 5-Year Change | 40.02% |
| 10-Year Change | 101.22% |
| Growth Volatility | 7.67 |
BKW AG - Net Assets Trend (2007–2025)
This chart illustrates how BKW AG's net assets have evolved over time, based on quarterly financial data. Also explore BKW current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for BKW AG (2007–2025)
The table below shows the annual net assets of BKW AG from 2007 to 2025. For live valuation and market cap data, see BKW company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF5.92 Billion ≈ $7.48 Billion |
+4.56% |
| 2024-12-31 | CHF5.66 Billion ≈ $7.16 Billion |
+12.14% |
| 2023-12-31 | CHF5.05 Billion ≈ $6.38 Billion |
+15.24% |
| 2022-12-31 | CHF4.38 Billion ≈ $5.54 Billion |
+3.63% |
| 2021-12-31 | CHF4.23 Billion ≈ $5.34 Billion |
+5.94% |
| 2020-12-31 | CHF3.99 Billion ≈ $5.04 Billion |
+6.81% |
| 2019-12-31 | CHF3.74 Billion ≈ $4.72 Billion |
+7.57% |
| 2018-12-31 | CHF3.47 Billion ≈ $4.39 Billion |
+1.94% |
| 2017-12-31 | CHF3.41 Billion ≈ $4.31 Billion |
+15.83% |
| 2016-12-31 | CHF2.94 Billion ≈ $3.72 Billion |
+14.17% |
| 2015-12-31 | CHF2.58 Billion ≈ $3.26 Billion |
+2.02% |
| 2014-12-31 | CHF2.52 Billion ≈ $3.19 Billion |
+6.73% |
| 2013-12-31 | CHF2.37 Billion ≈ $2.99 Billion |
-4.48% |
| 2012-12-31 | CHF2.48 Billion ≈ $3.13 Billion |
-6.72% |
| 2011-12-31 | CHF2.65 Billion ≈ $3.36 Billion |
-8.60% |
| 2010-12-31 | CHF2.90 Billion ≈ $3.67 Billion |
-10.47% |
| 2009-12-31 | CHF3.24 Billion ≈ $4.10 Billion |
+5.68% |
| 2008-12-31 | CHF3.07 Billion ≈ $3.88 Billion |
-1.13% |
| 2007-12-31 | CHF3.10 Billion ≈ $3.93 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BKW AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 74.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF5.28 Billion | 96.61% |
| Common Stock | CHF132.00 Million | 2.41% |
| Other Comprehensive Income | CHF58.00 Million | 1.06% |
| Total Equity | CHF5.47 Billion | 100.00% |
BKW AG Competitors by Market Cap
The table below lists competitors of BKW AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Autoliv Inc
ST:ALIV-SDB
|
$8.49 Billion |
|
Yunnan Tin Co Ltd
SHE:000960
|
$8.49 Billion |
|
TongKun Group Co Ltd
SHG:601233
|
$8.50 Billion |
|
Zillow Group Inc Class C
NASDAQ:Z
|
$8.50 Billion |
|
DISCOVERY LTD(UNSP.ADR)/3
F:D3H0
|
$8.48 Billion |
|
Orion Oyj B
HE:ORNBV
|
$8.48 Billion |
|
UNICHARM CORP. SP.ADR 1
F:UN41
|
$8.48 Billion |
|
Sunway Bhd
KLSE:5211
|
$8.47 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BKW AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,211,500,000 to 5,466,700,000, a change of 255,200,000 (4.9%).
- Net income of 356,800,000 contributed positively to equity growth.
- Dividend payments of 195,000,000 reduced retained earnings.
- Share repurchases of 22,800,000 reduced equity.
- New share issuances of 14,300,000 increased equity.
- Other comprehensive income increased equity by 92,699,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF356.80 Million | +6.53% |
| Dividends Paid | CHF195.00 Million | -3.57% |
| Share Repurchases | CHF22.80 Million | -0.42% |
| Share Issuances | CHF14.30 Million | +0.26% |
| Other Comprehensive Income | CHF92.70 Million | +1.7% |
| Other Changes | CHF9.20 Million | +0.17% |
| Total Change | CHF- | 4.90% |
Book Value vs Market Value Analysis
This analysis compares BKW AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.66x to 1.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CHF58.64 | CHF156.20 | x |
| 2009-12-31 | CHF61.91 | CHF156.20 | x |
| 2010-12-31 | CHF57.59 | CHF156.20 | x |
| 2011-12-31 | CHF55.26 | CHF156.20 | x |
| 2012-12-31 | CHF50.79 | CHF156.20 | x |
| 2013-12-31 | CHF48.37 | CHF156.20 | x |
| 2014-12-31 | CHF49.35 | CHF156.20 | x |
| 2015-12-31 | CHF47.05 | CHF156.20 | x |
| 2016-12-31 | CHF50.80 | CHF156.20 | x |
| 2017-12-31 | CHF59.59 | CHF156.20 | x |
| 2018-12-31 | CHF60.63 | CHF156.20 | x |
| 2019-12-31 | CHF65.65 | CHF156.20 | x |
| 2020-12-31 | CHF70.08 | CHF156.20 | x |
| 2021-12-31 | CHF74.26 | CHF156.20 | x |
| 2022-12-31 | CHF77.08 | CHF156.20 | x |
| 2023-12-31 | CHF87.46 | CHF156.20 | x |
| 2024-12-31 | CHF98.83 | CHF156.20 | x |
| 2025-12-31 | CHF103.69 | CHF156.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BKW AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.49%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 2.13x
- Recent ROE (6.53%) is below the historical average (7.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 4.52% | 4.06% | 0.57x | 1.97x | CHF-166.77 Million |
| 2009 | 9.26% | 8.55% | 0.54x | 2.02x | CHF-23.68 Million |
| 2010 | 7.88% | 8.47% | 0.41x | 2.28x | CHF-61.06 Million |
| 2011 | -2.61% | -2.72% | 0.35x | 2.71x | CHF-329.30 Million |
| 2012 | 5.26% | 4.68% | 0.37x | 3.01x | CHF-115.52 Million |
| 2013 | -9.33% | -8.30% | 0.34x | 3.30x | CHF-449.00 Million |
| 2014 | 11.84% | 10.36% | 0.35x | 3.26x | CHF44.89 Million |
| 2015 | 11.17% | 10.68% | 0.32x | 3.23x | CHF29.05 Million |
| 2016 | 11.62% | 13.17% | 0.28x | 3.20x | CHF43.36 Million |
| 2017 | 8.00% | 10.42% | 0.27x | 2.89x | CHF-62.93 Million |
| 2018 | 5.83% | 7.17% | 0.29x | 2.83x | CHF-133.48 Million |
| 2019 | 11.30% | 14.43% | 0.29x | 2.70x | CHF45.01 Million |
| 2020 | 9.79% | 12.32% | 0.31x | 2.58x | CHF-7.87 Million |
| 2021 | 7.77% | 9.01% | 0.28x | 3.10x | CHF-87.19 Million |
| 2022 | 13.53% | 10.86% | 0.42x | 2.94x | CHF143.51 Million |
| 2023 | 10.36% | 10.78% | 0.40x | 2.39x | CHF16.48 Million |
| 2024 | 11.94% | 13.68% | 0.39x | 2.22x | CHF101.05 Million |
| 2025 | 6.53% | 8.49% | 0.36x | 2.13x | CHF-189.87 Million |
Industry Comparison
This section compares BKW AG's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $827,044,667
- Average return on equity (ROE) among peers: 3.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BKW AG (BKW) | CHF5.92 Billion | 4.52% | 0.97x | $8.48 Billion |
| Edisun Power Europe AG (ESUN) | $81.74 Million | 4.03% | 1.48x | $74.32 Million |
| NATURENERGIE (NEAG) | $729.60 Million | 5.91% | 1.01x | $400.58K |
| ROMANDE ENERGIE SA (REHN) | $1.67 Billion | -0.34% | 0.28x | $1.15 Billion |
About BKW AG
BKW AG, an energy and infrastructure company, plans, builds, and operates infrastructure to produce and supply energy to businesses, households, and the public sector in Switzerland, Germany, Italy, France, and internationally. It operates in three segments: Energy Solutions, Power Grid, and Infrastructure & Buildings. The Energy Solutions segment builds, operates, and maintains its portfolio of … Read more