Beeio Honey Ltd (BHNY) - Net Assets
Based on the latest financial reports, Beeio Honey Ltd (BHNY) has net assets worth ILA11.01 Million ILA (≈ $29.51K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA12.07 Million ≈ $32.35K USD) and total liabilities (ILA1.06 Million ≈ $2.84K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BHNY PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA11.01 Million |
| % of Total Assets | 91.22% |
| Annual Growth Rate | -8.12% |
| 5-Year Change | 218.12% |
| 10-Year Change | N/A |
| Growth Volatility | 71.88 |
Beeio Honey Ltd - Net Assets Trend (1996–2025)
This chart illustrates how Beeio Honey Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Beeio Honey Ltd (BHNY) market capitalisation.
Annual Net Assets for Beeio Honey Ltd (1996–2025)
The table below shows the annual net assets of Beeio Honey Ltd from 1996 to 2025. Also explore Beeio Honey Ltd annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA11.01 Million ≈ $29.51K |
+110.38% |
| 2024-12-31 | ILA5.23 Million ≈ $14.03K |
+97.21% |
| 2023-12-31 | ILA2.65 Million ≈ $7.11K |
-71.32% |
| 2022-12-31 | ILA9.25 Million ≈ $24.80K |
+167.34% |
| 2021-12-31 | ILA3.46 Million ≈ $9.28K |
+5264.18% |
| 2020-12-31 | ILA-67.00K ≈ $-179.62 |
-4352.15% |
| 2019-12-31 | ILA-1.50K ≈ $-4.03 |
+100.00% |
| 2013-12-31 | ILA-48.86 Million ≈ $-130.99K |
-55.93% |
| 2012-12-31 | ILA-31.33 Million ≈ $-84.00K |
-100.06% |
| 2011-12-31 | ILA-15.66 Million ≈ $-41.99K |
-139.23% |
| 2010-12-31 | ILA39.92 Million ≈ $107.03K |
-39.65% |
| 2009-12-31 | ILA66.15 Million ≈ $177.36K |
-52.44% |
| 2008-12-31 | ILA139.09 Million ≈ $372.89K |
-46.49% |
| 2007-12-31 | ILA259.91 Million ≈ $696.81K |
-19.73% |
| 2006-12-31 | ILA323.79 Million ≈ $868.06K |
+1.91% |
| 2005-12-31 | ILA317.70 Million ≈ $851.75K |
+82.82% |
| 2004-12-31 | ILA173.78 Million ≈ $465.89K |
-30.91% |
| 2003-12-31 | ILA251.51 Million ≈ $674.30K |
-35.67% |
| 2002-12-31 | ILA390.99 Million ≈ $1.05 Million |
+15.74% |
| 2001-12-31 | ILA337.81 Million ≈ $905.67K |
+17.14% |
| 2000-12-31 | ILA288.39 Million ≈ $773.16K |
-24.08% |
| 1999-12-31 | ILA379.87 Million ≈ $1.02 Million |
+59.34% |
| 1998-12-31 | ILA238.40 Million ≈ $639.13K |
+70.20% |
| 1997-12-31 | ILA140.07 Million ≈ $375.51K |
+9.26% |
| 1996-12-31 | ILA128.20 Million ≈ $343.69K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beeio Honey Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5894561200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA73.02 Million | 663.39% |
| Other Comprehensive Income | ILA15.11 Million | 137.25% |
| Total Equity | ILA11.01 Million | 100.00% |
Beeio Honey Ltd Competitors by Market Cap
The table below lists competitors of Beeio Honey Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kamdar Group (Malaysia) Bhd
KLSE:8672
|
$7.21 Million |
|
Solis Minerals Ltd
AU:SLM
|
$7.21 Million |
|
Costain Group PLC
LSE:COST
|
$7.21 Million |
|
AMA Corp PLC
PA:ALAMA
|
$7.22 Million |
|
Fastpasscorp A/S
CO:FASTPC
|
$7.19 Million |
|
Damodar Industries Limited
NSE:DAMODARIND
|
$7.19 Million |
|
Close Brothers Group plc
LSE:CBG
|
$7.19 Million |
|
Bioleaders Corporation
KQ:142760
|
$7.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beeio Honey Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,232,000 to 11,007,105, a change of 5,775,105 (110.4%).
- Net loss of 3,891,301 reduced equity.
- New share issuances of 9,081,000 increased equity.
- Other comprehensive income increased equity by 1,508,403.
- Other factors decreased equity by 922,997.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-3.89 Million | -35.35% |
| Share Issuances | ILA9.08 Million | +82.5% |
| Other Comprehensive Income | ILA1.51 Million | +13.7% |
| Other Changes | ILA-923.00K | -8.39% |
| Total Change | ILA- | 110.38% |
Book Value vs Market Value Analysis
This analysis compares Beeio Honey Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 201.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 10.18x to 201.18x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | ILA17.21 | ILA175.30 | x |
| 1997-12-31 | ILA16.66 | ILA175.30 | x |
| 1998-12-31 | ILA25.06 | ILA175.30 | x |
| 1999-12-31 | ILA34.16 | ILA175.30 | x |
| 2000-12-31 | ILA22.17 | ILA175.30 | x |
| 2001-12-31 | ILA23.10 | ILA175.30 | x |
| 2002-12-31 | ILA25.24 | ILA175.30 | x |
| 2003-12-31 | ILA19.35 | ILA175.30 | x |
| 2004-12-31 | ILA13.29 | ILA175.30 | x |
| 2005-12-31 | ILA19.44 | ILA175.30 | x |
| 2006-12-31 | ILA19.50 | ILA175.30 | x |
| 2007-12-31 | ILA16.34 | ILA175.30 | x |
| 2008-12-31 | ILA8.49 | ILA175.30 | x |
| 2009-12-31 | ILA4.01 | ILA175.30 | x |
| 2010-12-31 | ILA2.10 | ILA175.30 | x |
| 2011-12-31 | ILA-0.64 | ILA175.30 | x |
| 2012-12-31 | ILA-1.05 | ILA175.30 | x |
| 2013-12-31 | ILA-1.57 | ILA175.30 | x |
| 2019-12-31 | ILA0.00 | ILA175.30 | x |
| 2020-12-31 | ILA0.00 | ILA175.30 | x |
| 2021-12-31 | ILA0.15 | ILA175.30 | x |
| 2022-12-31 | ILA0.40 | ILA175.30 | x |
| 2023-12-31 | ILA0.11 | ILA175.30 | x |
| 2024-12-31 | ILA2.13 | ILA175.30 | x |
| 2025-12-31 | ILA0.87 | ILA175.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beeio Honey Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.10x
- Recent ROE (-35.35%) is above the historical average (-104.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -7.85% | -22.63% | 0.29x | 1.21x | ILA-22.88 Million |
| 1997 | -0.51% | -0.73% | 0.58x | 1.21x | ILA-14.71 Million |
| 1998 | -27.40% | -34.73% | 0.62x | 1.27x | ILA-89.16 Million |
| 1999 | -27.22% | -28.05% | 0.70x | 1.39x | ILA-141.40 Million |
| 2000 | -149.66% | -80.88% | 0.54x | 3.42x | ILA-460.46 Million |
| 2001 | 1.11% | 0.60% | 0.87x | 2.13x | ILA-30.02 Million |
| 2002 | 4.95% | 7.64% | 0.39x | 1.65x | ILA-19.73 Million |
| 2003 | -37.48% | -1284.37% | 0.02x | 1.50x | ILA-119.42 Million |
| 2004 | -50.00% | -178.54% | 0.08x | 3.69x | ILA-104.27 Million |
| 2005 | 32.18% | 21.95% | 0.78x | 1.88x | ILA70.47 Million |
| 2006 | 6.77% | 8.18% | 0.64x | 1.29x | ILA-10.46 Million |
| 2007 | -17.95% | -122.12% | 0.09x | 1.65x | ILA-72.63 Million |
| 2008 | -87.83% | -187.11% | 0.21x | 2.24x | ILA-136.07 Million |
| 2009 | -132.05% | -181.21% | 0.23x | 3.23x | ILA-93.97 Million |
| 2010 | -225.30% | -173.27% | 0.27x | 4.73x | ILA-93.94 Million |
| 2011 | 0.00% | -111.58% | 0.39x | 0.00x | ILA-64.62 Million |
| 2012 | 0.00% | -57.78% | 0.72x | 0.00x | ILA-21.03 Million |
| 2013 | 0.00% | -72.31% | 1.09x | 0.00x | ILA-15.70 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | ILA115.46 |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | ILA-70.30K |
| 2021 | -1293.47% | 0.00% | 0.00x | 4.34x | ILA-45.10 Million |
| 2022 | -161.56% | 0.00% | 0.00x | 1.77x | ILA-15.87 Million |
| 2023 | -0.29% | 0.00% | 0.00x | 3.43x | ILA-272.99K |
| 2024 | -413.64% | 0.00% | 0.00x | 1.18x | ILA-22.16 Million |
| 2025 | -35.35% | 0.00% | 0.00x | 1.10x | ILA-4.99 Million |
Industry Comparison
This section compares Beeio Honey Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $736,142,271
- Average return on equity (ROE) among peers: -8.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beeio Honey Ltd (BHNY) | ILA11.01 Million | -7.85% | 0.10x | $7.19 Million |
| Kerur Holdings Ltd (KRUR) | $616.63 Million | 9.89% | 0.31x | $268.08 Million |
| Neto Malinda (NTML) | $848.76 Million | 8.85% | 0.36x | $589.46 Million |
| Strauss Group (STRS) | $2.54 Billion | 10.70% | 1.43x | $3.58 Billion |
| Savoreat Ltd (SVRT) | $10.62K | -100.74% | 0.11x | $1.25 Million |
| Willy Food (WLFD) | $250.04 Million | 7.02% | 0.44x | $198.03 Million |
| Zanlakol Ltd (ZNKL) | $158.42 Million | 12.80% | 0.98x | $178.38 Million |
About Beeio Honey Ltd
Bee-io Honey Ltd. engages in research, development, and production of cultured honey produced without bees. Bee-io Honey Ltd. was formerly known as B.H. Whitestone Group Ltd. and changed its name to Bee-io Honey Ltd. in June 2021. Bee-io Honey Ltd. was incorporated in 1990 and is based in Rehovot, Israel.