Brimag -L Net Assets
Brimag -L net assets. Based on the latest financial reports, Brimag -L (BRMG) has net assets worth ILA273.42 Million ILA (≈ $733.02K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA598.15 Million ≈ $1.60 Million USD) and total liabilities (ILA324.74 Million ≈ $870.60K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Brimag -L (BRMG) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA273.42 Million |
| % of Total Assets | 45.71% |
| Annual Growth Rate | 9.25% |
| 5-Year Change | 13.47% |
| 10-Year Change | 46.78% |
| Growth Volatility | 17.2 |
Net Assets of Brimag -L (2005–2025)
Net assets of Brimag -L from 2005 to 2025. This chart illustrates how Brimag -L's net assets have evolved over time, based on quarterly financial data. See Brimag -L (BRMG) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Brimag -L (2005–2025)
The table below shows the annual net assets of Brimag -L from 2005 to 2025. For live market cap and overall valuation, see Brimag -L market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA275.84 Million ≈ $739.51K |
+5.89% |
| 2024-12-31 | ILA260.50 Million ≈ $698.40K |
+12.24% |
| 2023-12-31 | ILA232.09 Million ≈ $622.22K |
-4.60% |
| 2022-12-31 | ILA243.29 Million ≈ $652.24K |
+0.08% |
| 2021-12-31 | ILA243.08 Million ≈ $651.70K |
+8.70% |
| 2020-12-31 | ILA223.62 Million ≈ $599.53K |
+19.99% |
| 2019-12-31 | ILA186.36 Million ≈ $499.63K |
-5.31% |
| 2018-12-31 | ILA196.82 Million ≈ $527.66K |
-2.67% |
| 2017-12-31 | ILA202.22 Million ≈ $542.13K |
+7.60% |
| 2016-12-31 | ILA187.93 Million ≈ $503.82K |
-3.40% |
| 2015-12-31 | ILA194.55 Million ≈ $521.58K |
-6.48% |
| 2014-12-31 | ILA208.03 Million ≈ $557.71K |
+4.13% |
| 2013-12-31 | ILA199.77 Million ≈ $535.58K |
+3.79% |
| 2012-12-31 | ILA192.48 Million ≈ $516.03K |
+12.25% |
| 2011-12-31 | ILA171.47 Million ≈ $459.70K |
+0.97% |
| 2010-12-31 | ILA169.81 Million ≈ $455.27K |
+4.57% |
| 2009-12-31 | ILA162.38 Million ≈ $435.35K |
+13.27% |
| 2008-12-31 | ILA143.36 Million ≈ $384.35K |
+50.79% |
| 2007-12-31 | ILA95.08 Million ≈ $254.89K |
+59.99% |
| 2006-12-31 | ILA59.42 Million ≈ $159.32K |
+26.48% |
| 2005-12-31 | ILA46.98 Million ≈ $125.97K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brimag -L's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 643.0% over the analyzed period, indicating profitable operations and earnings retention.
Brimag -L Net Assets Breakdown (December 2025)
Brimag -L net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA236.26 Million | 85.65% |
| Common Stock | ILA104.00K | 0.04% |
| Other Comprehensive Income | ILA-7.17 Million | -2.60% |
| Other Components | ILA46.65 Million | 16.91% |
| Total Equity | ILA275.85 Million | 100.00% |
Brimag -L Competitors by Market Cap
The table below lists competitors of Brimag -L ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ARSS Infrastructure Projects Limited
NSE:ARSSINFRA
|
$52.89 Million |
|
Meiwu Technology Co Ltd
NASDAQ:WNW
|
$52.92 Million |
|
Falcon Metals Ltd
AU:FAL
|
$52.93 Million |
|
Santova Ltd
JSE:SNV
|
$52.93 Million |
|
Awilco LNG ASA
OL:ALNG
|
$52.86 Million |
|
Xilio Development Inc
NASDAQ:XLO
|
$52.84 Million |
|
Universus Photo Imagings Limited
NSE:UNIVPHOTO
|
$52.80 Million |
|
Domo Inc
NASDAQ:DOMO
|
$52.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brimag -L's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 260,502,000 to 275,847,000, a change of 15,345,000 (5.9%).
- Net income of 27,502,000 contributed positively to equity growth.
- Dividend payments of 12,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,165,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA27.50 Million | +9.97% |
| Dividends Paid | ILA12.00 Million | -4.35% |
| Other Comprehensive Income | ILA-1.17 Million | -0.42% |
| Other Changes | ILA1.01 Million | +0.37% |
| Total Change | ILA- | 5.89% |
Book Value vs Market Value Analysis
This analysis compares Brimag -L's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 71.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 104.80x to 71.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA19.23 | ILA2015.00 | x |
| 2013-12-31 | ILA19.73 | ILA2015.00 | x |
| 2014-12-31 | ILA20.86 | ILA2015.00 | x |
| 2015-12-31 | ILA19.76 | ILA2015.00 | x |
| 2016-12-31 | ILA19.16 | ILA2015.00 | x |
| 2017-12-31 | ILA19.46 | ILA2015.00 | x |
| 2018-12-31 | ILA19.42 | ILA2015.00 | x |
| 2019-12-31 | ILA18.39 | ILA2015.00 | x |
| 2020-12-31 | ILA22.11 | ILA2015.00 | x |
| 2021-12-31 | ILA24.04 | ILA2015.00 | x |
| 2022-12-31 | ILA24.04 | ILA2015.00 | x |
| 2023-12-31 | ILA23.30 | ILA2015.00 | x |
| 2024-12-31 | ILA26.18 | ILA2015.00 | x |
| 2025-12-31 | ILA28.19 | ILA2015.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brimag -L utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.97%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.39%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.09x
- Recent ROE (9.97%) is below the historical average (12.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 24.88% | 3.40% | 1.45x | 5.04x | ILA6.99 Million |
| 2006 | 20.99% | 2.54% | 1.72x | 4.79x | ILA6.53 Million |
| 2007 | 30.68% | 5.00% | 1.69x | 3.64x | ILA19.64 Million |
| 2008 | 26.02% | 5.58% | 1.28x | 3.64x | ILA22.92 Million |
| 2009 | 19.57% | 4.09% | 1.34x | 3.58x | ILA15.47 Million |
| 2010 | 11.99% | 2.20% | 1.42x | 3.84x | ILA3.36 Million |
| 2011 | 2.12% | 0.44% | 1.07x | 4.48x | ILA-13.60 Million |
| 2012 | 9.19% | 2.67% | 1.00x | 3.44x | ILA-1.59 Million |
| 2013 | 7.41% | 2.33% | 1.02x | 3.11x | ILA-5.19 Million |
| 2014 | 8.68% | 3.65% | 1.02x | 2.33x | ILA-2.80 Million |
| 2015 | -3.03% | -1.32% | 1.12x | 2.04x | ILA-26.16 Million |
| 2016 | 11.25% | 4.72% | 1.15x | 2.07x | ILA2.42 Million |
| 2017 | 11.57% | 5.19% | 1.15x | 1.94x | ILA3.18 Million |
| 2018 | 8.49% | 3.53% | 1.23x | 1.96x | ILA-2.97 Million |
| 2019 | 7.82% | 3.07% | 1.00x | 2.54x | ILA-4.07 Million |
| 2020 | 17.45% | 7.71% | 1.10x | 2.06x | ILA16.65 Million |
| 2021 | 24.19% | 11.38% | 1.00x | 2.13x | ILA34.48 Million |
| 2022 | 10.65% | 5.01% | 0.83x | 2.56x | ILA1.58 Million |
| 2023 | -0.01% | -0.01% | 0.87x | 2.30x | ILA-23.21 Million |
| 2024 | 11.19% | 7.24% | 0.73x | 2.12x | ILA3.10 Million |
| 2025 | 9.97% | 6.39% | 0.75x | 2.09x | ILA-82.70K |
Industry Comparison
This section compares Brimag -L's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $256,654,808
- Average return on equity (ROE) among peers: 29.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brimag -L (BRMG) | ILA273.42 Million | 24.88% | 1.19x | $52.87 Million |
| Accel Solutions Group Ltd (ACCL) | $3.21 Million | 73.07% | 3.48x | $94.19 Million |
| Icon Group (ICON) | $77.83 Million | 55.20% | 3.27x | $107.92 Million |
| Ralco Agencies Ltd (RLCO) | $22.88 Million | 0.00% | 3.57x | $40.76 Million |
| Suny Cellular Communication Ltd (SNCM) | $1.05 Billion | -14.48% | 0.67x | $84.38 Million |
| STG International Ltd (STG) | $148.33 Million | 14.38% | 0.34x | $39.60 Million |
| Telsys (TLSY) | $238.45 Million | 48.52% | 0.96x | $800.13 Million |
About Brimag -L
Brimag Digital Age Ltd. imports, markets, and distributes home appliances and commercial air conditioning systems in Israel. It offers refrigerators, ovens and stoves, dishwashers, freezers, and wine coolers; mixers, blenders, hand mixers, mixer accessories, food processors and choppers, microwaves, pots, cutlery, electric hotplates, toasters, meat grinders, frying pans, bread makers, juicers, an… Read more