Brimag -L (BRMG) - Net Assets

Latest as of September 2025: ILA269.64 Million ILA ≈ $722.90K USD

Based on the latest financial reports, Brimag -L (BRMG) has net assets worth ILA269.64 Million ILA (≈ $722.90K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA592.15 Million ≈ $1.59 Million USD) and total liabilities (ILA322.51 Million ≈ $864.64K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Brimag -L liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA269.64 Million
% of Total Assets	45.54%
Annual Growth Rate	9.43%
5-Year Change	16.49%
10-Year Change	33.9%
Growth Volatility	17.62

Brimag -L - Net Assets Trend (2005–2024)

This chart illustrates how Brimag -L's net assets have evolved over time, based on quarterly financial data. Also explore Brimag -L balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Brimag -L (2005–2024)

The table below shows the annual net assets of Brimag -L from 2005 to 2024. For live valuation and market cap data, see Brimag -L market cap and net worth.

Year	Net Assets	Change
2024-12-31	ILA260.50 Million ≈ $698.40K	+12.24%
2023-12-31	ILA232.09 Million ≈ $622.22K	-4.60%
2022-12-31	ILA243.29 Million ≈ $652.24K	+0.08%
2021-12-31	ILA243.08 Million ≈ $651.70K	+8.70%
2020-12-31	ILA223.62 Million ≈ $599.53K	+19.99%
2019-12-31	ILA186.36 Million ≈ $499.63K	-5.31%
2018-12-31	ILA196.82 Million ≈ $527.66K	-2.67%
2017-12-31	ILA202.22 Million ≈ $542.13K	+7.60%
2016-12-31	ILA187.93 Million ≈ $503.82K	-3.40%
2015-12-31	ILA194.55 Million ≈ $521.58K	-6.48%
2014-12-31	ILA208.03 Million ≈ $557.71K	+4.13%
2013-12-31	ILA199.77 Million ≈ $535.58K	+3.79%
2012-12-31	ILA192.48 Million ≈ $516.03K	+12.25%
2011-12-31	ILA171.47 Million ≈ $459.70K	+0.97%
2010-12-31	ILA169.81 Million ≈ $455.27K	+4.57%
2009-12-31	ILA162.38 Million ≈ $435.35K	+13.27%
2008-12-31	ILA143.36 Million ≈ $384.35K	+50.79%
2007-12-31	ILA95.08 Million ≈ $254.89K	+59.99%
2006-12-31	ILA59.42 Million ≈ $159.32K	+26.48%
2005-12-31	ILA46.98 Million ≈ $125.97K	--

Equity Component Analysis

This analysis shows how different components contribute to Brimag -L's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 591.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	ILA219.75 Million	84.36%
Common Stock	ILA104.00K	0.04%
Other Comprehensive Income	ILA-6.01 Million	-2.31%
Other Components	ILA46.65 Million	17.91%
Total Equity	ILA260.50 Million	100.00%

Brimag -L Competitors by Market Cap

The table below lists competitors of Brimag -L ranked by their market capitalization.

Company	Market Cap
Senheng New Retail Bhd KLSE:5305	$67.79 Million
SunCar Technology Group Inc. NASDAQ:SDA	$67.80 Million
Ribbon Acquisition Corp Unit NASDAQ:RIBBU	$67.81 Million
NEW ZEALAND RURAL F:8UK	$67.81 Million
Koryo Electronics Co Ltd TWO:8032	$67.74 Million
577 Investment Corp VN:NBB	$67.74 Million
Osmanli Menkul Degerler AS IS:OSMEN	$67.73 Million
DaChan Food (Asia) Limited F:3DS	$67.72 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Brimag -L's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 231,819,000 to 260,502,000, a change of 28,683,000 (12.4%).
Net income of 29,151,000 contributed positively to equity growth.
Share repurchases of 13,402,000 reduced equity.
Other comprehensive income decreased equity by 836,999.
Other factors increased equity by 13,770,999.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	ILA29.15 Million	+11.19%
Share Repurchases	ILA13.40 Million	-5.14%
Other Comprehensive Income	ILA-837.00K	-0.32%
Other Changes	ILA13.77 Million	+5.29%
Total Change	ILA-	12.37%

Book Value vs Market Value Analysis

This analysis compares Brimag -L's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 95.48x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 130.02x to 95.48x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	ILA19.23	ILA2500.00	x
2013-12-31	ILA19.73	ILA2500.00	x
2014-12-31	ILA20.86	ILA2500.00	x
2015-12-31	ILA19.76	ILA2500.00	x
2016-12-31	ILA19.16	ILA2500.00	x
2017-12-31	ILA19.46	ILA2500.00	x
2018-12-31	ILA19.42	ILA2500.00	x
2019-12-31	ILA18.39	ILA2500.00	x
2020-12-31	ILA22.11	ILA2500.00	x
2021-12-31	ILA24.04	ILA2500.00	x
2022-12-31	ILA24.04	ILA2500.00	x
2023-12-31	ILA23.30	ILA2500.00	x
2024-12-31	ILA26.18	ILA2500.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Brimag -L utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.19%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.24%
• Asset Turnover: 0.73x
• Equity Multiplier: 2.12x
Recent ROE (11.19%) is below the historical average (13.05%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	24.88%	3.40%	1.45x	5.04x	ILA6.99 Million
2006	20.99%	2.54%	1.72x	4.79x	ILA6.53 Million
2007	30.68%	5.00%	1.69x	3.64x	ILA19.64 Million
2008	26.02%	5.58%	1.28x	3.64x	ILA22.92 Million
2009	19.57%	4.09%	1.34x	3.58x	ILA15.47 Million
2010	11.99%	2.20%	1.42x	3.84x	ILA3.36 Million
2011	2.12%	0.44%	1.07x	4.48x	ILA-13.60 Million
2012	9.19%	2.67%	1.00x	3.44x	ILA-1.59 Million
2013	7.41%	2.33%	1.02x	3.11x	ILA-5.19 Million
2014	8.68%	3.65%	1.02x	2.33x	ILA-2.80 Million
2015	-3.03%	-1.32%	1.12x	2.04x	ILA-26.16 Million
2016	11.25%	4.72%	1.15x	2.07x	ILA2.42 Million
2017	11.57%	5.19%	1.15x	1.94x	ILA3.18 Million
2018	8.49%	3.53%	1.23x	1.96x	ILA-2.97 Million
2019	7.82%	3.07%	1.00x	2.54x	ILA-4.07 Million
2020	17.45%	7.71%	1.10x	2.06x	ILA16.65 Million
2021	24.19%	11.38%	1.00x	2.13x	ILA34.48 Million
2022	10.65%	5.01%	0.83x	2.56x	ILA1.58 Million
2023	-0.01%	-0.01%	0.87x	2.30x	ILA-23.21 Million
2024	11.19%	7.24%	0.73x	2.12x	ILA3.10 Million

Industry Comparison

This section compares Brimag -L's net assets metrics with peer companies in the Electronics & Computer Distribution industry.

Industry Context

Industry: Electronics & Computer Distribution
Average net assets among peers: $79,428,800
Average return on equity (ROE) among peers: 17.22%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Brimag -L (BRMG)	ILA269.64 Million	24.88%	1.20x	$67.77 Million
Accel Solutions Group Ltd (ACCL)	$85.86 Million	4.98%	0.51x	$114.08 Million
Icon Group (ICON)	$65.70 Million	47.00%	4.03x	$99.23 Million
Ralco Agencies Ltd (RLCO)	$96.19 Million	23.78%	0.54x	$45.68 Million
STG International Ltd (STG)	$46.72 Million	0.00%	0.90x	$70.65 Million
Telsys (TLSY)	$102.68 Million	10.34%	0.30x	$768.86 Million

About Brimag -L

TA:BRMG Israel Electronics & Computer Distribution

Market Cap

$67.77 Million

ILA25.28 Billion ILA

Market Cap Rank

#20699 Global

#288 in Israel

Share Price

ILA2500.00

Change (1 day)

+1.87%

52-Week Range

ILA2119.00 - ILA2795.00

All Time High

ILA3799.51