Brimag -L (TA:BRMG) — Stock Price
Brimag -L (TA:BRMG) is currently trading at ILA2100.00 ILA, up 4.74% today. Over the past 52 weeks, shares have ranged between ILA1780.00 and ILA2615.00. This page tracks Brimag -L's live share price on the TA exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see BRMG stock market capitalisation.
Brimag -L (BRMG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Brimag -L's daily closing share price and trading volume on the TA exchange over the past year, giving a clear view of recent price momentum and liquidity.
Brimag -L Income Statement — Revenue, Profit & Earnings by Year
Brimag -L's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ILA430.64 Million | ILA402.77 Million | ILA462.95 Million | ILA516.59 Million | ILA516.65 Million |
| Cost of Revenue | ILA304.75 Million | ILA294.26 Million | ILA367.80 Million | ILA394.63 Million | ILA357.63 Million |
| Gross Profit | ILA125.89 Million | ILA108.51 Million | ILA95.15 Million | ILA121.96 Million | ILA159.01 Million |
| Research & Development | — | — | — | — | — |
| SG&A | ILA13.12 Million | ILA10.80 Million | ILA11.79 Million | ILA10.88 Million | ILA10.72 Million |
| Total Operating Expenses | ILA80.83 Million | ILA79.04 Million | ILA81.37 Million | ILA92.48 Million | ILA92.53 Million |
| Operating Income | ILA45.06 Million | ILA29.48 Million | ILA13.78 Million | ILA22.64 Million | ILA66.49 Million |
| EBITDA | ILA65.20 Million | ILA71.90 Million | ILA39.59 Million | ILA57.00 Million | ILA81.39 Million |
| EBIT | ILA45.06 Million | ILA50.23 Million | ILA20.67 Million | ILA39.23 Million | ILA66.56 Million |
| Interest Expense | ILA18.02 Million | ILA16.25 Million | ILA20.45 Million | ILA13.84 Million | ILA9.97 Million |
| Income Before Tax | ILA35.14 Million | ILA34.97 Million | ILA215.00K | ILA26.31 Million | ILA71.77 Million |
| Income Tax Expense | ILA7.64 Million | ILA5.75 Million | ILA182.00K | ILA364.00K | ILA12.97 Million |
| Net Income | ILA27.50 Million | ILA29.15 Million | ILA-25.00K | ILA25.89 Million | ILA58.79 Million |
Brimag -L Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Brimag -L's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ILA577.54 Million | ILA552.63 Million | ILA533.27 Million | ILA621.41 Million | ILA517.67 Million |
| Total Current Assets | ILA344.11 Million | ILA305.64 Million | ILA290.62 Million | ILA387.86 Million | ILA358.89 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | ILA2.59 Million | ILA2.62 Million |
| Net Receivables | ILA157.97 Million | ILA164.76 Million | ILA171.63 Million | ILA182.56 Million | ILA190.96 Million |
| Inventory | ILA176.82 Million | ILA126.68 Million | ILA94.71 Million | ILA170.68 Million | ILA141.77 Million |
| Property, Plant & Equipment | — | — | — | ILA62.74 Million | ILA64.33 Million |
| Goodwill | ILA7.15 Million | ILA7.15 Million | ILA9.15 Million | ILA9.64 Million | ILA11.07 Million |
| Total Liabilities | ILA301.70 Million | ILA292.13 Million | ILA301.18 Million | ILA378.12 Million | ILA274.59 Million |
| Total Current Liabilities | ILA250.47 Million | ILA222.81 Million | ILA210.29 Million | ILA267.43 Million | ILA149.62 Million |
| Long-term Debt | ILA20.25 Million | ILA32.00 Million | ILA45.08 Million | ILA56.93 Million | ILA69.85 Million |
| Net Debt | ILA185.61 Million | ILA185.72 Million | ILA207.39 Million | ILA264.11 Million | ILA140.54 Million |
| Total Stockholder Equity | ILA275.85 Million | ILA260.50 Million | ILA231.82 Million | ILA243.07 Million | ILA243.08 Million |
| Retained Earnings | ILA236.26 Million | ILA219.75 Million | ILA190.23 Million | ILA197.38 Million | ILA201.08 Million |
Brimag -L Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Brimag -L generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ILA24.21 Million | ILA38.26 Million | ILA77.99 Million | ILA-24.93 Million | ILA27.79 Million |
| Capital Expenditures | ILA987.00K | ILA1.41 Million | ILA1.29 Million | ILA1.19 Million | ILA1.48 Million |
| Free Cash Flow | ILA23.23 Million | ILA36.85 Million | ILA76.70 Million | ILA-26.12 Million | ILA26.32 Million |
| Investing Cash Flow | ILA-987.00K | ILA4.29 Million | ILA2.48 Million | ILA-55.42 Million | ILA-16.63 Million |
| Financing Cash Flow | ILA-23.73 Million | ILA-48.00 Million | ILA-74.34 Million | ILA73.85 Million | ILA103.00K |
| Dividends Paid | ILA12.00 Million | — | ILA7.50 Million | ILA30.00 Million | ILA40.00 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ILA20.14 Million | ILA21.68 Million | ILA18.92 Million | ILA17.77 Million | ILA14.84 Million |
| Change in Cash | ILA-582.00K | ILA-5.27 Million | ILA6.13 Million | ILA-6.50 Million | ILA11.27 Million |
Brimag -L Earnings History — EPS Actual vs. Analyst Estimates
Track Brimag -L's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 30, 2018 | 0.39 | — | — |