Delek Group (DLEKG) - Net Assets
Based on the latest financial reports, Delek Group (DLEKG) has net assets worth ILA17.75 Billion ILA as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA56.60 Billion) and total liabilities (ILA38.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA17.75 Billion |
| % of Total Assets | 31.35% |
| Annual Growth Rate | 12.19% |
| 5-Year Change | 257.5% |
| 10-Year Change | 74.35% |
| Growth Volatility | 47.18 |
Delek Group - Net Assets Trend (2000–2024)
This chart illustrates how Delek Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Delek Group (2000–2024)
The table below shows the annual net assets of Delek Group from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA18.54 Billion | +24.14% |
| 2023-12-31 | ILA14.94 Billion | +15.96% |
| 2022-12-31 | ILA12.88 Billion | +148.25% |
| 2021-12-31 | ILA5.19 Billion | +0.04% |
| 2020-12-31 | ILA5.19 Billion | -31.56% |
| 2019-12-31 | ILA7.58 Billion | -38.25% |
| 2018-12-31 | ILA12.27 Billion | +14.30% |
| 2017-12-31 | ILA10.73 Billion | -4.81% |
| 2016-12-31 | ILA11.28 Billion | +6.05% |
| 2015-12-31 | ILA10.63 Billion | -5.29% |
| 2014-12-31 | ILA11.23 Billion | +2.96% |
| 2013-12-31 | ILA10.90 Billion | -13.82% |
| 2012-12-31 | ILA12.65 Billion | +14.10% |
| 2011-12-31 | ILA11.09 Billion | +127.39% |
| 2010-12-31 | ILA4.88 Billion | +6.30% |
| 2009-12-31 | ILA4.59 Billion | +5.18% |
| 2008-12-31 | ILA4.36 Billion | -52.50% |
| 2007-12-31 | ILA9.18 Billion | +61.70% |
| 2006-12-31 | ILA5.68 Billion | +107.95% |
| 2005-12-31 | ILA2.73 Billion | +43.21% |
| 2004-12-31 | ILA1.91 Billion | +22.72% |
| 2003-12-31 | ILA1.55 Billion | +8.90% |
| 2002-12-31 | ILA1.43 Billion | +12.14% |
| 2001-12-31 | ILA1.27 Billion | +8.54% |
| 2000-12-31 | ILA1.17 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Delek Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4476.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA7.98 Billion | 91.50% |
| Common Stock | ILA20.00 Million | 0.23% |
| Other Components | ILA722.00 Million | 8.28% |
| Total Equity | ILA8.72 Billion | 100.00% |
Delek Group Competitors by Market Cap
The table below lists competitors of Delek Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Westports Holdings Bhd
KLSE:5246
|
$4.85 Billion |
|
Hangcha Group Co Ltd
SHG:603298
|
$4.85 Billion |
|
Seazen Holdings Co Ltd
SHG:601155
|
$4.86 Billion |
|
K92 Mining Inc
TO:KNT
|
$4.86 Billion |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
$4.85 Billion |
|
Mobile World Investment Corp
VN:MWG
|
$4.85 Billion |
|
Tauron Polska Energia S.A.
WAR:TPE
|
$4.84 Billion |
|
Sysmex Corporation
F:0YX
|
$4.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Delek Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,524,000,000 to 8,725,000,000, a change of -799,000,000 (-8.4%).
- Net income of 1,404,000,000 contributed positively to equity growth.
- Dividend payments of 940,000,000 reduced retained earnings.
- Share repurchases of 95,000,000 reduced equity.
- New share issuances of 148,000,000 increased equity.
- Other factors decreased equity by 1,316,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA1.40 Billion | +16.09% |
| Dividends Paid | ILA940.00 Million | -10.77% |
| Share Repurchases | ILA95.00 Million | -1.09% |
| Share Issuances | ILA148.00 Million | +1.7% |
| Other Changes | ILA-1.32 Billion | -15.08% |
| Total Change | ILA- | -8.39% |
Book Value vs Market Value Analysis
This analysis compares Delek Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 209.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 623.67x to 209.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ILA158.74 | ILA99000.00 | x |
| 2005-12-31 | ILA198.47 | ILA99000.00 | x |
| 2006-12-31 | ILA294.87 | ILA99000.00 | x |
| 2007-12-31 | ILA396.34 | ILA99000.00 | x |
| 2008-12-31 | ILA130.90 | ILA99000.00 | x |
| 2009-12-31 | ILA187.59 | ILA99000.00 | x |
| 2010-12-31 | ILA234.92 | ILA99000.00 | x |
| 2011-12-31 | ILA404.79 | ILA99000.00 | x |
| 2012-12-31 | ILA432.12 | ILA99000.00 | x |
| 2013-12-31 | ILA469.01 | ILA99000.00 | x |
| 2014-12-31 | ILA450.80 | ILA99000.00 | x |
| 2015-12-31 | ILA393.44 | ILA99000.00 | x |
| 2016-12-31 | ILA399.31 | ILA99000.00 | x |
| 2017-12-31 | ILA352.00 | ILA99000.00 | x |
| 2018-12-31 | ILA425.56 | ILA99000.00 | x |
| 2019-12-31 | ILA355.44 | ILA99000.00 | x |
| 2020-12-31 | ILA122.00 | ILA99000.00 | x |
| 2021-12-31 | ILA142.39 | ILA99000.00 | x |
| 2022-12-31 | ILA481.39 | ILA99000.00 | x |
| 2023-12-31 | ILA522.03 | ILA99000.00 | x |
| 2024-12-31 | ILA472.11 | ILA99000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Delek Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.74%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 6.00x
- Recent ROE (16.09%) is above the historical average (14.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 30.43% | 4.75% | 0.99x | 6.44x | ILA184.24 Million |
| 2001 | 12.11% | 2.11% | 0.68x | 8.43x | ILA21.20 Million |
| 2002 | 9.00% | 1.38% | 0.76x | 8.50x | ILA-11.50 Million |
| 2003 | 14.55% | 2.03% | 0.84x | 8.55x | ILA57.20 Million |
| 2004 | 26.08% | 3.29% | 0.95x | 8.34x | ILA248.50 Million |
| 2005 | 27.33% | 3.39% | 1.15x | 7.02x | ILA394.40 Million |
| 2006 | 43.89% | 6.27% | 0.46x | 15.21x | ILA1.17 Billion |
| 2007 | 28.22% | 3.06% | 0.50x | 18.51x | ILA837.40 Million |
| 2008 | -119.17% | -3.78% | 0.62x | 50.50x | ILA-1.96 Billion |
| 2009 | 40.99% | 2.33% | 0.44x | 40.02x | ILA653.20 Million |
| 2010 | 64.14% | 3.82% | 0.48x | 34.65x | ILA1.44 Billion |
| 2011 | 57.24% | 4.41% | 0.55x | 23.66x | ILA2.15 Billion |
| 2012 | 9.16% | 0.62% | 0.58x | 25.37x | ILA-40.70 Million |
| 2013 | 13.81% | 1.92% | 0.30x | 24.21x | ILA204.30 Million |
| 2014 | -14.70% | -4.00% | 0.15x | 25.21x | ILA-1.29 Billion |
| 2015 | 0.16% | 0.11% | 0.05x | 28.32x | ILA-441.60 Million |
| 2016 | 13.55% | 10.82% | 0.04x | 28.50x | ILA163.80 Million |
| 2017 | 28.58% | 17.79% | 0.05x | 33.92x | ILA790.50 Million |
| 2018 | 10.41% | 6.36% | 0.06x | 25.59x | ILA20.50 Million |
| 2019 | 9.73% | 4.57% | 0.19x | 11.36x | ILA-11.30 Million |
| 2020 | -78.88% | -23.91% | 0.19x | 16.95x | ILA-1.80 Billion |
| 2021 | 54.99% | 17.96% | 0.25x | 12.06x | ILA1.17 Billion |
| 2022 | 46.48% | 33.16% | 0.28x | 5.03x | ILA3.12 Billion |
| 2023 | 16.73% | 12.92% | 0.28x | 4.60x | ILA640.60 Million |
| 2024 | 16.09% | 11.74% | 0.23x | 6.00x | ILA531.50 Million |
Industry Comparison
This section compares Delek Group's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,217,721,333
- Average return on equity (ROE) among peers: -4.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Delek Group (DLEKG) | ILA17.75 Billion | 30.43% | 2.19x | $4.85 Billion |
| Equital (EQTL) | $9.56 Billion | 6.30% | 1.17x | $1.27 Billion |
| Givot Olam Oil Exploration - Limited Partnership (1993) (GIVO) | $21.54 Million | -54.29% | 0.33x | $21.73 Million |
| GIVOT OLAM OIL EXP ILS1 (GIVO-L) | $-19.03 Million | 0.00% | 0.00x | $2.72 Million |
| Israel Land Development Urban Renewal Ltd (ILDR) | $-6.92 Million | 0.00% | 0.00x | $290.58 Million |
| Israel Op L (ISOP) | $22.11 Million | -5.98% | 0.01x | $23.52 Million |
| Israel Opportunity - Energy Resources LP (ISOP-L) | $30.10 Million | -9.78% | 0.02x | $362.49K |
| Isramco Negev 2 Limited Partnership (ISRA) | $918.51 Million | 33.03% | 0.73x | $1.57 Billion |
| Modiin Energy-Limited Partnership (MDIN-L) | $14.56 Million | -19.49% | 0.08x | $1.34 Million |
| Naphtha (NFTA) | $419.29 Million | 6.40% | 0.68x | $699.96 Million |
About Delek Group
Delek Group Ltd., an energy company, engages in the exploration, development, production, and marketing of oil and natural gas in Israel and internationally. The company operates through Energy in Israel, Foreign Energy, and Other Operations segments. It holds interests in the Leviathan and Aphrodite reservoirs in Cyprus; assets oil offshore oil assets in the Mediterranean, as well as oil and gas… Read more