Globrands Group Ltd (GLRS) - Net Assets
Based on the latest financial reports, Globrands Group Ltd (GLRS) has net assets worth ILA75.79 Million ILA (≈ $203.18K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA645.94 Million ≈ $1.73 Million USD) and total liabilities (ILA570.15 Million ≈ $1.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Globrands Group Ltd total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA75.79 Million |
| % of Total Assets | 11.73% |
| Annual Growth Rate | 8.25% |
| 5-Year Change | 36.27% |
| 10-Year Change | N/A |
| Growth Volatility | 14.05 |
Globrands Group Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Globrands Group Ltd's net assets have evolved over time, based on quarterly financial data. Check tangible equity quality of Globrands Group Ltd to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Globrands Group Ltd (2016–2025)
The table below shows the annual net assets of Globrands Group Ltd from 2016 to 2025. For live valuation and market cap data, see Globrands Group Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA75.79 Million ≈ $203.18K |
+23.67% |
| 2024-12-31 | ILA61.28 Million ≈ $164.29K |
+28.29% |
| 2023-12-31 | ILA47.77 Million ≈ $128.06K |
-14.02% |
| 2022-12-31 | ILA55.56 Million ≈ $148.95K |
-0.10% |
| 2021-12-31 | ILA55.62 Million ≈ $149.10K |
+7.31% |
| 2020-12-31 | ILA51.83 Million ≈ $138.95K |
+9.91% |
| 2019-12-31 | ILA47.16 Million ≈ $126.42K |
-3.63% |
| 2018-12-31 | ILA48.93 Million ≈ $131.18K |
+2.70% |
| 2017-12-31 | ILA47.65 Million ≈ $127.74K |
+28.34% |
| 2016-12-31 | ILA37.12 Million ≈ $99.53K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Globrands Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 134.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA87.14 Million | 111.97% |
| Total Equity | ILA77.83 Million | 100.00% |
Globrands Group Ltd Competitors by Market Cap
The table below lists competitors of Globrands Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Osangjaiel Co. Ltd
KQ:053980
|
$32.27 Million |
|
Dacome International Ltd
TWO:9960
|
$32.28 Million |
|
Jiangsu Youli Investment Holding Co Ltd
SHE:000584
|
$32.29 Million |
|
Elliptic Laboratories AS
OL:ELABS
|
$32.31 Million |
|
Yoo Sung Ent
KO:002920
|
$32.26 Million |
|
K Way Information
TWO:5201
|
$32.23 Million |
|
Snail, Inc. Class A Common Stock
NASDAQ:SNAL
|
$32.22 Million |
|
NovaBay Pharmaceuticals Inc
NYSE MKT:NBY
|
$32.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Globrands Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 76,522,000 to 77,830,000, a change of 1,308,000 (1.7%).
- Net income of 59,185,000 contributed positively to equity growth.
- Dividend payments of 40,000,000 reduced retained earnings.
- Other factors decreased equity by 17,877,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA59.19 Million | +76.04% |
| Dividends Paid | ILA40.00 Million | -51.39% |
| Other Changes | ILA-17.88 Million | -22.97% |
| Total Change | ILA- | 1.71% |
Book Value vs Market Value Analysis
This analysis compares Globrands Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 156.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 308.18x to 156.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ILA31.57 | ILA9729.00 | x |
| 2017-12-31 | ILA40.11 | ILA9729.00 | x |
| 2018-12-31 | ILA41.20 | ILA9729.00 | x |
| 2019-12-31 | ILA40.10 | ILA9729.00 | x |
| 2020-12-31 | ILA43.07 | ILA9729.00 | x |
| 2021-12-31 | ILA45.25 | ILA9729.00 | x |
| 2022-12-31 | ILA47.53 | ILA9729.00 | x |
| 2023-12-31 | ILA46.04 | ILA9729.00 | x |
| 2024-12-31 | ILA60.64 | ILA9729.00 | x |
| 2025-12-31 | ILA62.14 | ILA9729.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Globrands Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 76.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.54%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 8.30x
- Recent ROE (76.04%) is below the historical average (126.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 166.96% | 13.79% | 2.11x | 5.73x | ILA58.27 Million |
| 2017 | 150.70% | 15.20% | 2.15x | 4.60x | ILA66.37 Million |
| 2018 | 140.99% | 14.55% | 2.19x | 4.42x | ILA63.48 Million |
| 2019 | 135.39% | 13.74% | 1.88x | 5.25x | ILA59.13 Million |
| 2020 | 139.25% | 13.86% | 1.90x | 5.28x | ILA66.99 Million |
| 2021 | 130.79% | 13.25% | 2.04x | 4.84x | ILA67.18 Million |
| 2022 | 120.30% | 11.79% | 1.40x | 7.31x | ILA64.43 Million |
| 2023 | 103.19% | 8.94% | 1.35x | 8.57x | ILA53.70 Million |
| 2024 | 96.84% | 9.83% | 1.31x | 7.53x | ILA66.45 Million |
| 2025 | 76.04% | 7.54% | 1.22x | 8.30x | ILA51.40 Million |
Industry Comparison
This section compares Globrands Group Ltd's net assets metrics with peer companies in the Tobacco industry.
No peer company data available for comparison.
About Globrands Group Ltd
Globrands Ltd. distributes consumer goods in Israel. The company operates through the Smoking Products Sector, Sweets and Snacks Sector, and Quality of Life Products Sector segments. It is involved in the importation, sale, and distribution of tobacco products and smoking products, including cigarettes, rolling tobacco, lighters, rolling papers, etc; distribution, sale, and marketing of sweets an… Read more