Melisron (MLSR) - Net Assets

Latest as of September 2025: ILA12.99 Billion ILA ≈ $34.82 Million USD

Based on the latest financial reports, Melisron (MLSR) has net assets worth ILA12.99 Billion ILA (≈ $34.82 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA33.09 Billion ≈ $88.71 Million USD) and total liabilities (ILA20.10 Billion ≈ $53.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Melisron (MLSR) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA12.99 Billion
% of Total Assets 39.25%
Annual Growth Rate 22.41%
5-Year Change 62.87%
10-Year Change 161.99%
Growth Volatility 82.07

Melisron - Net Assets Trend (2004–2024)

This chart illustrates how Melisron's net assets have evolved over time, based on quarterly financial data. Also explore MLSR asset base for the complete picture of this company's asset base.

Annual Net Assets for Melisron (2004–2024)

The table below shows the annual net assets of Melisron from 2004 to 2024. For live valuation and market cap data, see Melisron (MLSR) market capitalisation.

Year Net Assets Change
2024-12-31 ILA12.31 Billion
≈ $33.00 Million
+11.40%
2023-12-31 ILA11.05 Billion
≈ $29.62 Million
+6.56%
2022-12-31 ILA10.37 Billion
≈ $27.80 Million
+13.92%
2021-12-31 ILA9.10 Billion
≈ $24.40 Million
+20.43%
2020-12-31 ILA7.56 Billion
≈ $20.26 Million
-3.87%
2019-12-31 ILA7.86 Billion
≈ $21.08 Million
+18.24%
2018-12-31 ILA6.65 Billion
≈ $17.82 Million
+6.61%
2017-12-31 ILA6.24 Billion
≈ $16.72 Million
+10.82%
2016-12-31 ILA5.63 Billion
≈ $15.09 Million
+19.78%
2015-12-31 ILA4.70 Billion
≈ $12.59 Million
+20.08%
2014-12-31 ILA3.91 Billion
≈ $10.49 Million
+11.68%
2013-12-31 ILA3.50 Billion
≈ $9.39 Million
+14.71%
2012-12-31 ILA3.05 Billion
≈ $8.19 Million
-7.31%
2011-12-31 ILA3.29 Billion
≈ $8.83 Million
+78.95%
2010-12-31 ILA1.84 Billion
≈ $4.94 Million
+0.40%
2009-12-31 ILA1.83 Billion
≈ $4.92 Million
+28.44%
2008-12-31 ILA1.43 Billion
≈ $3.83 Million
+3.83%
2007-12-31 ILA1.38 Billion
≈ $3.69 Million
+13.29%
2006-12-31 ILA1.21 Billion
≈ $3.25 Million
+16.40%
2005-12-31 ILA1.04 Billion
≈ $2.80 Million
+383.41%
2004-12-31 ILA215.72 Million
≈ $578.33K
--

Equity Component Analysis

This analysis shows how different components contribute to Melisron's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 22775.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ILA9.48 Billion 80.96%
Common Stock ILA62.00 Million 0.53%
Other Comprehensive Income ILA7.00 Million 0.06%
Other Components ILA2.16 Billion 18.45%
Total Equity ILA11.71 Billion 100.00%

Melisron Competitors by Market Cap

The table below lists competitors of Melisron ranked by their market capitalization.

Company Market Cap
APL Apollo Tubes Limited
NSE:APLAPOLLO
$5.93 Billion
Reinet Investments S.C.A
AS:REINA
$5.93 Billion
Kuala Lumpur Kepong Bhd
KLSE:2445
$5.93 Billion
Grupo Financiero Galicia S.A.
BA:GGAL
$5.93 Billion
Vipshop Holdings Limited
F:1VPA
$5.92 Billion
Cleveland-Cliffs Inc
NYSE:CLF
$5.92 Billion
ZALANDO SE UNSP.ADR /2
F:ZAL1
$5.91 Billion
GXO Logistics Inc
NYSE:GXO
$5.91 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Melisron's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 10,547,000,000 to 11,707,000,000, a change of 1,160,000,000 (11.0%).
  • Net income of 1,531,000,000 contributed positively to equity growth.
  • Dividend payments of 380,000,000 reduced retained earnings.
  • Other comprehensive income increased equity by 7,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ILA1.53 Billion +13.08%
Dividends Paid ILA380.00 Million -3.25%
Other Comprehensive Income ILA7.00 Million +0.06%
Other Changes ILA2.00 Million +0.02%
Total Change ILA- 11.00%

Book Value vs Market Value Analysis

This analysis compares Melisron's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 188.19x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1087.45x to 188.19x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 ILA42.63 ILA46360.00 x
2006-12-31 ILA49.36 ILA46360.00 x
2007-12-31 ILA56.00 ILA46360.00 x
2008-12-31 ILA58.14 ILA46360.00 x
2009-12-31 ILA68.57 ILA46360.00 x
2010-12-31 ILA68.97 ILA46360.00 x
2011-12-31 ILA82.39 ILA46360.00 x
2012-12-31 ILA70.26 ILA46360.00 x
2013-12-31 ILA78.90 ILA46360.00 x
2014-12-31 ILA84.84 ILA46360.00 x
2015-12-31 ILA99.07 ILA46360.00 x
2016-12-31 ILA114.04 ILA46360.00 x
2017-12-31 ILA126.25 ILA46360.00 x
2018-12-31 ILA134.41 ILA46360.00 x
2019-12-31 ILA166.92 ILA46360.00 x
2020-12-31 ILA151.50 ILA46360.00 x
2021-12-31 ILA182.42 ILA46360.00 x
2022-12-31 ILA208.23 ILA46360.00 x
2023-12-31 ILA222.05 ILA46360.00 x
2024-12-31 ILA246.34 ILA46360.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Melisron utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.08%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 75.94%
  • • Asset Turnover: 0.06x
  • • Equity Multiplier: 2.67x
  • Recent ROE (13.08%) is below the historical average (14.26%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 25.85% 41.89% 0.30x 2.04x ILA34.19 Million
2005 26.52% 79.47% 0.20x 1.66x ILA172.30 Million
2006 19.54% 58.15% 0.17x 2.01x ILA115.82 Million
2007 19.36% 55.03% 0.18x 1.93x ILA128.68 Million
2008 9.97% 40.61% 0.13x 1.93x ILA-362.70K
2009 22.22% 97.88% 0.08x 2.84x ILA205.71 Million
2010 7.72% 28.31% 0.09x 3.05x ILA-38.54 Million
2011 1.07% 2.33% 0.07x 6.70x ILA-207.06 Million
2012 13.68% 27.97% 0.09x 5.45x ILA101.68 Million
2013 13.43% 33.65% 0.08x 4.74x ILA110.31 Million
2014 14.81% 41.98% 0.08x 4.30x ILA172.44 Million
2015 15.74% 53.98% 0.08x 3.76x ILA249.73 Million
2016 18.29% 68.34% 0.07x 3.63x ILA419.98 Million
2017 13.82% 50.13% 0.08x 3.49x ILA214.39 Million
2018 9.75% 37.54% 0.08x 3.29x ILA-15.28 Million
2019 17.03% 81.74% 0.07x 2.92x ILA526.60 Million
2020 -3.38% -21.79% 0.05x 2.98x ILA-961.70 Million
2021 17.00% 103.44% 0.06x 2.83x ILA606.40 Million
2022 14.08% 83.14% 0.07x 2.58x ILA402.80 Million
2023 9.83% 57.52% 0.07x 2.57x ILA-17.70 Million
2024 13.08% 75.94% 0.06x 2.67x ILA360.30 Million

Industry Comparison

This section compares Melisron's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $4,591,408,300
  • Average return on equity (ROE) among peers: 6.09%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Melisron (MLSR) ILA12.99 Billion 25.85% 1.55x $5.92 Billion
Adgar Investments and Development Ltd (ADGR) $783.76 Million 2.57% 3.15x $224.44 Million
Afi Properties Ltd (AFPR) $1.05 Billion 13.43% 1.67x $2.95 Billion
Alony Hetz Properties and Investments Ltd (ALHE) $6.06 Billion 9.04% 1.57x $2.45 Billion
Amot Investments Ltd (AMOT) $9.16 Billion 10.03% 1.28x $2.93 Billion
Argo Properties NV (ARGO) $371.29 Million 7.35% 0.92x $833.20 Million
Ari Real Estate Arena Investment Ltd (ARIN) $-21.58 Million 0.00% 0.00x $649.44 Million
Airport City Ltd (ARPT) $4.07 Billion 8.22% 1.45x $1.75 Billion
Aspen Group Ltd (ASGR) $502.21 Million 5.21% 3.92x $129.39 Million
ES Australia Israel Holdings Ltd (AUIS) $106.69 Million -1.16% 0.22x $13.47 Million
Azrieli Group Ltd (AZRG) $23.84 Billion 6.20% 1.43x $16.33 Billion

About Melisron

TA:MLSR Israel Real Estate Services
Market Cap
$5.92 Billion
ILA2.21 Trillion ILA
Market Cap Rank
#3240 Global
#19 in Israel
Share Price
ILA46360.00
Change (1 day)
-1.49%
52-Week Range
ILA31200.00 - ILA47060.00
All Time High
ILA47060.00
About

Melisron Ltd. operates as a commercial real estate company in Israel. It operates through Income-Producing Assets and Residential Construction Development segments. The company engages in the purchase, construction, operation, rental, management, maintenance, and improvement of commercial centers, including malls and shopping centers; development, construction, owning, maintenance, and management… Read more