Melisron (MLSR) - Net Assets

Latest as of December 2025: ILA13.81 Billion ILA ≈ $37.03 Million USD

Based on the latest financial reports, Melisron (MLSR) has net assets worth ILA13.81 Billion ILA (≈ $37.03 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA34.84 Billion ≈ $93.39 Million USD) and total liabilities (ILA21.02 Billion ≈ $56.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Melisron for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA13.81 Billion
% of Total Assets	39.65%
Annual Growth Rate	21.91%
5-Year Change	51.77%
10-Year Change	145.47%
Growth Volatility	80.22

Melisron - Net Assets Trend (2004–2025)

This chart illustrates how Melisron's net assets have evolved over time, based on quarterly financial data. Check Melisron tangible book value ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Melisron (2004–2025)

The table below shows the annual net assets of Melisron from 2004 to 2025. For live valuation and market cap data, see Melisron (MLSR) total market value.

Year	Net Assets	Change
2025-12-31	ILA13.81 Billion ≈ $37.03 Million	+12.23%
2024-12-31	ILA12.31 Billion ≈ $33.00 Million	+11.40%
2023-12-31	ILA11.05 Billion ≈ $29.62 Million	+6.56%
2022-12-31	ILA10.37 Billion ≈ $27.80 Million	+13.92%
2021-12-31	ILA9.10 Billion ≈ $24.40 Million	+20.43%
2020-12-31	ILA7.56 Billion ≈ $20.26 Million	-3.87%
2019-12-31	ILA7.86 Billion ≈ $21.08 Million	+18.24%
2018-12-31	ILA6.65 Billion ≈ $17.82 Million	+6.61%
2017-12-31	ILA6.24 Billion ≈ $16.72 Million	+10.82%
2016-12-31	ILA5.63 Billion ≈ $15.09 Million	+19.78%
2015-12-31	ILA4.70 Billion ≈ $12.59 Million	+20.08%
2014-12-31	ILA3.91 Billion ≈ $10.49 Million	+11.68%
2013-12-31	ILA3.50 Billion ≈ $9.39 Million	+14.71%
2012-12-31	ILA3.05 Billion ≈ $8.19 Million	-7.31%
2011-12-31	ILA3.29 Billion ≈ $8.83 Million	+78.95%
2010-12-31	ILA1.84 Billion ≈ $4.94 Million	+0.40%
2009-12-31	ILA1.83 Billion ≈ $4.92 Million	+28.44%
2008-12-31	ILA1.43 Billion ≈ $3.83 Million	+3.83%
2007-12-31	ILA1.38 Billion ≈ $3.69 Million	+13.29%
2006-12-31	ILA1.21 Billion ≈ $3.25 Million	+16.40%
2005-12-31	ILA1.04 Billion ≈ $2.80 Million	+383.41%
2004-12-31	ILA215.72 Million ≈ $578.33K	--

Equity Component Analysis

This analysis shows how different components contribute to Melisron's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 26388.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	ILA10.97 Billion	83.07%
Common Stock	ILA62.00 Million	0.47%
Other Comprehensive Income	ILA5.00 Million	0.04%
Other Components	ILA2.17 Billion	16.42%
Total Equity	ILA13.21 Billion	100.00%

Melisron Competitors by Market Cap

The table below lists competitors of Melisron ranked by their market capitalization.

Company	Market Cap
L&K Engineering Suzhou Co Ltd SHG:603929	$5.29 Billion
Formosa Sumco Technology Corp TW:3532	$5.30 Billion
Credito Emiliano S.p.A F:EAO	$5.30 Billion
Genpact Limited F:35G	$5.30 Billion
Ryan Specialty Group Holdings Inc NYSE:RYAN	$5.29 Billion
Atlantic Union Bankshares Corp NYSE:AUB	$5.29 Billion
Budimex S.A. WAR:BDX	$5.29 Billion
Versant Media Group, Inc. NASDAQ:VSNTV	$5.29 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Melisron's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 11,707,000,000 to 13,212,000,000, a change of 1,505,000,000 (12.9%).
Net income of 1,857,000,000 contributed positively to equity growth.
Dividend payments of 360,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 2,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	ILA1.86 Billion	+14.06%
Dividends Paid	ILA360.00 Million	-2.72%
Other Comprehensive Income	ILA-2.00 Million	-0.02%
Other Changes	ILA10.00 Million	+0.08%
Total Change	ILA-	12.86%

Book Value vs Market Value Analysis

This analysis compares Melisron's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 149.45x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 971.10x to 149.45x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	ILA42.63	ILA41400.00	x
2006-12-31	ILA49.36	ILA41400.00	x
2007-12-31	ILA56.00	ILA41400.00	x
2008-12-31	ILA58.14	ILA41400.00	x
2009-12-31	ILA68.57	ILA41400.00	x
2010-12-31	ILA68.97	ILA41400.00	x
2011-12-31	ILA82.39	ILA41400.00	x
2012-12-31	ILA70.26	ILA41400.00	x
2013-12-31	ILA78.90	ILA41400.00	x
2014-12-31	ILA84.84	ILA41400.00	x
2015-12-31	ILA99.07	ILA41400.00	x
2016-12-31	ILA114.04	ILA41400.00	x
2017-12-31	ILA126.25	ILA41400.00	x
2018-12-31	ILA134.41	ILA41400.00	x
2019-12-31	ILA166.92	ILA41400.00	x
2020-12-31	ILA151.50	ILA41400.00	x
2021-12-31	ILA182.42	ILA41400.00	x
2022-12-31	ILA208.23	ILA41400.00	x
2023-12-31	ILA222.05	ILA41400.00	x
2024-12-31	ILA246.34	ILA41400.00	x
2025-12-31	ILA277.02	ILA41400.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Melisron utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.06%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 81.91%
• Asset Turnover: 0.07x
• Equity Multiplier: 2.64x
Recent ROE (14.06%) is below the historical average (14.25%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	25.85%	41.89%	0.30x	2.04x	ILA34.19 Million
2005	26.52%	79.47%	0.20x	1.66x	ILA172.30 Million
2006	19.54%	58.15%	0.17x	2.01x	ILA115.82 Million
2007	19.36%	55.03%	0.18x	1.93x	ILA128.68 Million
2008	9.97%	40.61%	0.13x	1.93x	ILA-362.70K
2009	22.22%	97.88%	0.08x	2.84x	ILA205.71 Million
2010	7.72%	28.31%	0.09x	3.05x	ILA-38.54 Million
2011	1.07%	2.33%	0.07x	6.70x	ILA-207.06 Million
2012	13.68%	27.97%	0.09x	5.45x	ILA101.68 Million
2013	13.43%	33.65%	0.08x	4.74x	ILA110.31 Million
2014	14.81%	41.98%	0.08x	4.30x	ILA172.44 Million
2015	15.74%	53.98%	0.08x	3.76x	ILA249.73 Million
2016	18.29%	68.34%	0.07x	3.63x	ILA419.98 Million
2017	13.82%	50.13%	0.08x	3.49x	ILA214.39 Million
2018	9.75%	37.54%	0.08x	3.29x	ILA-15.28 Million
2019	17.03%	81.74%	0.07x	2.92x	ILA526.60 Million
2020	-3.38%	-21.79%	0.05x	2.98x	ILA-961.70 Million
2021	17.00%	103.44%	0.06x	2.83x	ILA606.40 Million
2022	14.08%	83.14%	0.07x	2.58x	ILA402.80 Million
2023	9.83%	57.52%	0.07x	2.57x	ILA-17.70 Million
2024	13.08%	75.94%	0.06x	2.67x	ILA360.30 Million
2025	14.06%	81.91%	0.07x	2.64x	ILA535.80 Million

Industry Comparison

This section compares Melisron's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

Industry: Real Estate Services
Average net assets among peers: $3,612,826,000
Average return on equity (ROE) among peers: 18.35%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Melisron (MLSR)	ILA13.81 Billion	25.85%	1.52x	$5.29 Billion
Adgar Investments and Development Ltd (ADGR)	$361.56 Million	2.49%	3.61x	$192.02 Million
Afi Properties Ltd (AFPR)	$2.69 Billion	5.54%	1.94x	$2.12 Billion
Alony Hetz Properties and Investments Ltd (ALHE)	$6.61 Billion	9.27%	1.60x	$1.97 Billion
Amot Investments Ltd (AMOT)	$9.85 Billion	7.94%	1.24x	$2.50 Billion
Argo Properties NV (ARGO)	$166.42 Million	11.82%	0.35x	$790.88 Million
Ari Real Estate Arena Investment Ltd (ARIN)	$41.40 Million	117.64%	19.86x	$474.44 Million
Airport City Ltd (ARPT)	$1.55 Billion	10.34%	2.87x	$1.58 Billion
Aspen Group Ltd (ASGR)	$1.39 Billion	6.63%	2.15x	$106.15 Million
ES Australia Israel Holdings Ltd (AUIS)	$114.15 Million	5.52%	0.45x	$12.68 Million
Azrieli Group Ltd (AZRG)	$13.35 Billion	6.36%	0.91x	$14.10 Billion

About Melisron

TA:MLSR Israel Real Estate Services

Market Cap

$5.29 Billion

ILA1.97 Trillion ILA

Market Cap Rank

#3417 Global

#18 in Israel

Share Price

ILA41400.00

Change (1 day)

-1.73%

52-Week Range

ILA36250.00 - ILA47350.00

All Time High

ILA47350.00