Melisron (MLSR) - Net Assets
Based on the latest financial reports, Melisron (MLSR) has net assets worth ILA14.00 Billion ILA (≈ $37.53 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA34.97 Billion ≈ $93.74 Million USD) and total liabilities (ILA20.97 Billion ≈ $56.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Melisron PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA14.00 Billion |
| % of Total Assets | 40.03% |
| Annual Growth Rate | 21.91% |
| 5-Year Change | 51.77% |
| 10-Year Change | 145.47% |
| Growth Volatility | 80.22 |
Melisron - Net Assets Trend (2004–2025)
This chart illustrates how Melisron's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Melisron worth.
Annual Net Assets for Melisron (2004–2025)
The table below shows the annual net assets of Melisron from 2004 to 2025. Also explore MLSR net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA13.81 Billion ≈ $37.03 Million |
+12.23% |
| 2024-12-31 | ILA12.31 Billion ≈ $33.00 Million |
+11.40% |
| 2023-12-31 | ILA11.05 Billion ≈ $29.62 Million |
+6.56% |
| 2022-12-31 | ILA10.37 Billion ≈ $27.80 Million |
+13.92% |
| 2021-12-31 | ILA9.10 Billion ≈ $24.40 Million |
+20.43% |
| 2020-12-31 | ILA7.56 Billion ≈ $20.26 Million |
-3.87% |
| 2019-12-31 | ILA7.86 Billion ≈ $21.08 Million |
+18.24% |
| 2018-12-31 | ILA6.65 Billion ≈ $17.82 Million |
+6.61% |
| 2017-12-31 | ILA6.24 Billion ≈ $16.72 Million |
+10.82% |
| 2016-12-31 | ILA5.63 Billion ≈ $15.09 Million |
+19.78% |
| 2015-12-31 | ILA4.70 Billion ≈ $12.59 Million |
+20.08% |
| 2014-12-31 | ILA3.91 Billion ≈ $10.49 Million |
+11.68% |
| 2013-12-31 | ILA3.50 Billion ≈ $9.39 Million |
+14.71% |
| 2012-12-31 | ILA3.05 Billion ≈ $8.19 Million |
-7.31% |
| 2011-12-31 | ILA3.29 Billion ≈ $8.83 Million |
+78.95% |
| 2010-12-31 | ILA1.84 Billion ≈ $4.94 Million |
+0.40% |
| 2009-12-31 | ILA1.83 Billion ≈ $4.92 Million |
+28.44% |
| 2008-12-31 | ILA1.43 Billion ≈ $3.83 Million |
+3.83% |
| 2007-12-31 | ILA1.38 Billion ≈ $3.69 Million |
+13.29% |
| 2006-12-31 | ILA1.21 Billion ≈ $3.25 Million |
+16.40% |
| 2005-12-31 | ILA1.04 Billion ≈ $2.80 Million |
+383.41% |
| 2004-12-31 | ILA215.72 Million ≈ $578.33K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Melisron's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26388.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA10.97 Billion | 83.07% |
| Common Stock | ILA62.00 Million | 0.47% |
| Other Comprehensive Income | ILA5.00 Million | 0.04% |
| Other Components | ILA2.17 Billion | 16.42% |
| Total Equity | ILA13.21 Billion | 100.00% |
Melisron Competitors by Market Cap
The table below lists competitors of Melisron ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Glanbia PLC
IR:GL9
|
$5.20 Billion |
|
JB Hi-Fi Ltd
AU:JBH
|
$5.20 Billion |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SHG:603369
|
$5.20 Billion |
|
Isupetasys
KO:007660
|
$5.20 Billion |
|
Petronas Dagangan Bhd
KLSE:5681
|
$5.18 Billion |
|
EVN AG
VI:EVN
|
$5.18 Billion |
|
Versant Media Group, Inc.
NASDAQ:VSNT
|
$5.18 Billion |
|
Sabra Healthcare REIT Inc
NASDAQ:SBRA
|
$5.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Melisron's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,707,000,000 to 13,212,000,000, a change of 1,505,000,000 (12.9%).
- Net income of 1,857,000,000 contributed positively to equity growth.
- Dividend payments of 360,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA1.86 Billion | +14.06% |
| Dividends Paid | ILA360.00 Million | -2.72% |
| Other Comprehensive Income | ILA-2.00 Million | -0.02% |
| Other Changes | ILA10.00 Million | +0.08% |
| Total Change | ILA- | 12.86% |
Book Value vs Market Value Analysis
This analysis compares Melisron's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 146.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 952.81x to 146.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ILA42.63 | ILA40620.00 | x |
| 2006-12-31 | ILA49.36 | ILA40620.00 | x |
| 2007-12-31 | ILA56.00 | ILA40620.00 | x |
| 2008-12-31 | ILA58.14 | ILA40620.00 | x |
| 2009-12-31 | ILA68.57 | ILA40620.00 | x |
| 2010-12-31 | ILA68.97 | ILA40620.00 | x |
| 2011-12-31 | ILA82.39 | ILA40620.00 | x |
| 2012-12-31 | ILA70.26 | ILA40620.00 | x |
| 2013-12-31 | ILA78.90 | ILA40620.00 | x |
| 2014-12-31 | ILA84.84 | ILA40620.00 | x |
| 2015-12-31 | ILA99.07 | ILA40620.00 | x |
| 2016-12-31 | ILA114.04 | ILA40620.00 | x |
| 2017-12-31 | ILA126.25 | ILA40620.00 | x |
| 2018-12-31 | ILA134.41 | ILA40620.00 | x |
| 2019-12-31 | ILA166.92 | ILA40620.00 | x |
| 2020-12-31 | ILA151.50 | ILA40620.00 | x |
| 2021-12-31 | ILA182.42 | ILA40620.00 | x |
| 2022-12-31 | ILA208.23 | ILA40620.00 | x |
| 2023-12-31 | ILA222.05 | ILA40620.00 | x |
| 2024-12-31 | ILA246.34 | ILA40620.00 | x |
| 2025-12-31 | ILA277.02 | ILA40620.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Melisron utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 81.91%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.64x
- Recent ROE (14.06%) is below the historical average (14.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 25.85% | 41.89% | 0.30x | 2.04x | ILA34.19 Million |
| 2005 | 26.52% | 79.47% | 0.20x | 1.66x | ILA172.30 Million |
| 2006 | 19.54% | 58.15% | 0.17x | 2.01x | ILA115.82 Million |
| 2007 | 19.36% | 55.03% | 0.18x | 1.93x | ILA128.68 Million |
| 2008 | 9.97% | 40.61% | 0.13x | 1.93x | ILA-362.70K |
| 2009 | 22.22% | 97.88% | 0.08x | 2.84x | ILA205.71 Million |
| 2010 | 7.72% | 28.31% | 0.09x | 3.05x | ILA-38.54 Million |
| 2011 | 1.07% | 2.33% | 0.07x | 6.70x | ILA-207.06 Million |
| 2012 | 13.68% | 27.97% | 0.09x | 5.45x | ILA101.68 Million |
| 2013 | 13.43% | 33.65% | 0.08x | 4.74x | ILA110.31 Million |
| 2014 | 14.81% | 41.98% | 0.08x | 4.30x | ILA172.44 Million |
| 2015 | 15.74% | 53.98% | 0.08x | 3.76x | ILA249.73 Million |
| 2016 | 18.29% | 68.34% | 0.07x | 3.63x | ILA419.98 Million |
| 2017 | 13.82% | 50.13% | 0.08x | 3.49x | ILA214.39 Million |
| 2018 | 9.75% | 37.54% | 0.08x | 3.29x | ILA-15.28 Million |
| 2019 | 17.03% | 81.74% | 0.07x | 2.92x | ILA526.60 Million |
| 2020 | -3.38% | -21.79% | 0.05x | 2.98x | ILA-961.70 Million |
| 2021 | 17.00% | 103.44% | 0.06x | 2.83x | ILA606.40 Million |
| 2022 | 14.08% | 83.14% | 0.07x | 2.58x | ILA402.80 Million |
| 2023 | 9.83% | 57.52% | 0.07x | 2.57x | ILA-17.70 Million |
| 2024 | 13.08% | 75.94% | 0.06x | 2.67x | ILA360.30 Million |
| 2025 | 14.06% | 81.91% | 0.07x | 2.64x | ILA535.80 Million |
Industry Comparison
This section compares Melisron's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,215,232,900
- Average return on equity (ROE) among peers: 12.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Melisron (MLSR) | ILA14.00 Billion | 25.85% | 1.50x | $5.19 Billion |
| Adgar Investments and Development Ltd (ADGR) | $199.91 Million | 8.80% | 4.31x | $188.02 Million |
| Afi Properties Ltd (AFPR) | $1.05 Billion | 13.43% | 1.67x | $1.94 Billion |
| Alony Hetz Properties and Investments Ltd (ALHE) | $7.33 Billion | 8.11% | 1.46x | $1.86 Billion |
| Amot Investments Ltd (AMOT) | $1.24 Billion | 13.03% | 2.83x | $2.62 Billion |
| Argo Properties NV (ARGO) | $371.29 Million | 7.35% | 0.92x | $743.20 Million |
| Ari Real Estate Arena Investment Ltd (ARIN) | $450.83 Million | 43.92% | 1.76x | $460.01 Million |
| Airport City Ltd (ARPT) | $3.29 Billion | 9.61% | 1.88x | $1.55 Billion |
| Aspen Group Ltd (ASGR) | $396.05 Million | 6.59% | 3.72x | $105.16 Million |
| ES Australia Israel Holdings Ltd (AUIS) | $143.72 Million | -3.14% | 0.41x | $11.82 Million |
| Azrieli Group Ltd (AZRG) | $7.69 Billion | 12.43% | 1.23x | $12.95 Billion |
About Melisron
Melisron Ltd. operates as a commercial real estate company in Israel. It operates through Income Producing Real Estate and Residential Development and Construction segments. The company engages in the purchase, construction, operation, rental, management, maintenance, and improvement of commercial centers, including regional, urban and neighbourhood malls and shopping centers; development, constr… Read more