Naphtha (NFTA) - Net Assets
Based on the latest financial reports, Naphtha (NFTA) has net assets worth ILA2.97 Billion ILA (≈ $7.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA6.13 Billion ≈ $16.43 Million USD) and total liabilities (ILA3.16 Billion ≈ $8.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Naphtha to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA2.97 Billion |
| % of Total Assets | 48.39% |
| Annual Growth Rate | 12.4% |
| 5-Year Change | 17.19% |
| 10-Year Change | -14.87% |
| Growth Volatility | 41.81 |
Naphtha - Net Assets Trend (2006–2024)
This chart illustrates how Naphtha's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Naphtha.
Annual Net Assets for Naphtha (2006–2024)
The table below shows the annual net assets of Naphtha from 2006 to 2024. Also explore net asset momentum of Naphtha to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA3.07 Billion ≈ $8.24 Million |
+9.17% |
| 2023-12-31 | ILA2.82 Billion ≈ $7.55 Million |
+2.63% |
| 2022-12-31 | ILA2.74 Billion ≈ $7.35 Million |
+12.51% |
| 2021-12-31 | ILA2.44 Billion ≈ $6.54 Million |
-7.03% |
| 2020-12-31 | ILA2.62 Billion ≈ $7.03 Million |
-3.58% |
| 2019-12-31 | ILA2.72 Billion ≈ $7.29 Million |
-16.07% |
| 2018-12-31 | ILA3.24 Billion ≈ $8.69 Million |
+25.99% |
| 2017-12-31 | ILA2.57 Billion ≈ $6.90 Million |
-38.30% |
| 2016-12-31 | ILA4.17 Billion ≈ $11.18 Million |
+15.48% |
| 2015-12-31 | ILA3.61 Billion ≈ $9.68 Million |
+11.39% |
| 2014-12-31 | ILA3.24 Billion ≈ $8.69 Million |
+38.27% |
| 2013-12-31 | ILA2.34 Billion ≈ $6.28 Million |
+18.73% |
| 2012-12-31 | ILA1.97 Billion ≈ $5.29 Million |
+28.79% |
| 2011-12-31 | ILA1.53 Billion ≈ $4.11 Million |
+96.17% |
| 2010-12-31 | ILA781.42 Million ≈ $2.09 Million |
+7.96% |
| 2009-12-31 | ILA723.82 Million ≈ $1.94 Million |
+146.50% |
| 2008-12-31 | ILA293.63 Million ≈ $787.22K |
-29.97% |
| 2007-12-31 | ILA419.29 Million ≈ $1.12 Million |
+11.86% |
| 2006-12-31 | ILA374.82 Million ≈ $1.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Naphtha's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 112567800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA1.13 Billion | 91.84% |
| Common Stock | ILA532.11 Million | 43.41% |
| Other Comprehensive Income | ILA-689.91 Million | -56.29% |
| Other Components | ILA257.77 Million | 21.03% |
| Total Equity | ILA1.23 Billion | 100.00% |
Naphtha Competitors by Market Cap
The table below lists competitors of Naphtha ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Archean Chemical Industries Limited
NSE:ACI
|
$644.28 Million |
|
Gansu Yatai Industrial Development Co Ltd
SHE:000691
|
$644.29 Million |
|
Zhejiang Xinao Textiles Inc
SHG:603889
|
$644.35 Million |
|
Carasso
TA:CRSO
|
$644.49 Million |
|
Patrizia AG
XETRA:PAT
|
$644.20 Million |
|
Steel Strips Wheels Limited
NSE:SSWL
|
$644.16 Million |
|
Beijing SPC Environment Protection Tech Co Ltd
SHE:002573
|
$644.08 Million |
|
Chongqing Wangbian Electric (Group) Corp. Ltd.
SHG:603191
|
$643.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Naphtha's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,075,813,000 to 1,225,652,000, a change of 149,839,000 (13.9%).
- Net income of 337,724,000 contributed positively to equity growth.
- Dividend payments of 170,000,000 reduced retained earnings.
- New share issuances of 391,000 increased equity.
- Other comprehensive income decreased equity by 19,196,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA337.72 Million | +27.55% |
| Dividends Paid | ILA170.00 Million | -13.87% |
| Share Issuances | ILA391.00K | +0.03% |
| Other Comprehensive Income | ILA-19.20 Million | -1.57% |
| Other Changes | ILA920.00K | +0.08% |
| Total Change | ILA- | 13.93% |
Book Value vs Market Value Analysis
This analysis compares Naphtha's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 196.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 364.61x to 196.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA6.94 | ILA2531.00 | x |
| 2013-12-31 | ILA7.83 | ILA2531.00 | x |
| 2014-12-31 | ILA8.88 | ILA2531.00 | x |
| 2015-12-31 | ILA9.91 | ILA2531.00 | x |
| 2016-12-31 | ILA12.17 | ILA2531.00 | x |
| 2017-12-31 | ILA10.75 | ILA2531.00 | x |
| 2018-12-31 | ILA14.09 | ILA2531.00 | x |
| 2019-12-31 | ILA9.53 | ILA2531.00 | x |
| 2020-12-31 | ILA11.22 | ILA2531.00 | x |
| 2021-12-31 | ILA15.50 | ILA2531.00 | x |
| 2022-12-31 | ILA12.75 | ILA2531.00 | x |
| 2023-12-31 | ILA11.37 | ILA2531.00 | x |
| 2024-12-31 | ILA12.87 | ILA2531.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Naphtha utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.55%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.70%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 4.86x
- Recent ROE (27.55%) is above the historical average (14.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 11.77% | 100.31% | 0.08x | 1.41x | ILA5.31 Million |
| 2007 | 7.69% | 24.57% | 0.16x | 2.02x | ILA-8.07 Million |
| 2009 | 9.04% | 36.03% | 0.12x | 2.12x | ILA-6.13 Million |
| 2010 | 0.10% | 0.37% | 0.14x | 1.94x | ILA-69.64 Million |
| 2011 | 8.73% | 24.29% | 0.06x | 5.91x | ILA-6.94 Million |
| 2012 | 0.41% | 1.19% | 0.04x | 8.41x | ILA-61.56 Million |
| 2013 | 5.88% | 3.84% | 0.18x | 8.64x | ILA-31.41 Million |
| 2014 | 8.39% | 4.07% | 0.24x | 8.53x | ILA-13.98 Million |
| 2015 | 12.75% | 6.74% | 0.25x | 7.58x | ILA26.63 Million |
| 2016 | 19.05% | 11.89% | 0.25x | 6.36x | ILA107.60 Million |
| 2017 | 12.24% | 6.81% | 0.27x | 6.63x | ILA23.57 Million |
| 2018 | 20.79% | 13.79% | 0.28x | 5.37x | ILA149.06 Million |
| 2019 | 35.65% | 15.92% | 0.34x | 6.57x | ILA240.11 Million |
| 2020 | 20.42% | 13.47% | 0.27x | 5.52x | ILA112.68 Million |
| 2021 | 28.43% | 30.51% | 0.25x | 3.74x | ILA268.89 Million |
| 2022 | 19.36% | 11.40% | 0.37x | 4.62x | ILA112.68 Million |
| 2023 | 15.43% | 8.12% | 0.36x | 5.32x | ILA58.46 Million |
| 2024 | 27.55% | 12.70% | 0.45x | 4.86x | ILA215.16 Million |
Industry Comparison
This section compares Naphtha's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $2,522,399,111
- Average return on equity (ROE) among peers: -76.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Naphtha (NFTA) | ILA2.97 Billion | 11.77% | 1.07x | $644.22 Million |
| Delek Group (DLEKG) | $12.65 Billion | 3.52% | 8.76x | $4.24 Billion |
| Equital (EQTL) | $9.56 Billion | 6.30% | 1.17x | $1.07 Billion |
| GIVOT OLAM OIL EXP ILS1 (GIVO-L) | $-12.99 Million | 0.00% | 0.00x | $2.72 Million |
| Israel Land Development Urban Renewal Ltd (ILDR) | $-31.54 Million | 0.00% | 0.00x | $150.67 Million |
| Israel Op L (ISOP) | $19.91 Million | -9.88% | 0.05x | $18.95 Million |
| Israel Opportunity - Energy Resources LP (ISOP-L) | $24.97 Million | -20.35% | 0.01x | $362.49K |
| Modiin Energy-Limited Partnership (MDIN-L) | $3.40 Million | -685.08% | 0.31x | $1.34 Million |
| Tamar Petroleum Ltd (TMRP) | $392.77 Million | 12.61% | 2.11x | $630.77 Million |
| Tomer Energy Royalties 2012 Ltd (TOEN) | $91.75 Million | 4.34% | 0.82x | $83.65 Million |
About Naphtha
Naphtha Israel Petroleum Corp. Ltd. engages in the exploration, production, and sale of oil and gas in Israel, the Middle East, the United States, and Europe. The company is also involved in the rental of real estate properties; operation of hotels; and provision of management services. In addition, it provides operator services for oil and gas assets; and ancillary services. The company serves p… Read more