AbraSilver Resource Corp. (ABRA) - Net Assets
Based on the latest financial reports, AbraSilver Resource Corp. (ABRA) has net assets worth CA$51.02 Million CAD (≈ $36.90 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$55.15 Million ≈ $39.89 Million USD) and total liabilities (CA$4.13 Million ≈ $2.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$51.02 Million |
| % of Total Assets | 92.5% |
| Annual Growth Rate | 20.42% |
| 5-Year Change | -14.46% |
| 10-Year Change | N/A |
| Growth Volatility | 232.26 |
AbraSilver Resource Corp. - Net Assets Trend (2001–2024)
This chart illustrates how AbraSilver Resource Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AbraSilver Resource Corp. (2001–2024)
The table below shows the annual net assets of AbraSilver Resource Corp. from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$28.75 Million ≈ $20.80 Million |
+33.98% |
| 2023-12-31 | CA$21.46 Million ≈ $15.52 Million |
-32.09% |
| 2022-12-31 | CA$31.60 Million ≈ $22.86 Million |
+10.04% |
| 2021-12-31 | CA$28.72 Million ≈ $20.77 Million |
-14.56% |
| 2020-12-31 | CA$33.61 Million ≈ $24.31 Million |
+196.59% |
| 2019-12-31 | CA$11.33 Million ≈ $8.20 Million |
+270.97% |
| 2018-12-31 | CA$3.05 Million ≈ $2.21 Million |
-17.47% |
| 2017-12-31 | CA$3.70 Million ≈ $2.68 Million |
+9570.63% |
| 2016-12-31 | CA$-39.08K ≈ $-28.27K |
+92.88% |
| 2015-12-31 | CA$-548.89K ≈ $-397.06K |
-20.91% |
| 2014-12-31 | CA$-453.95K ≈ $-328.38K |
-26.17% |
| 2013-12-31 | CA$-359.79K ≈ $-260.27K |
+47.69% |
| 2012-12-31 | CA$-687.84K ≈ $-497.58K |
-25.76% |
| 2011-12-31 | CA$-546.94K ≈ $-395.65K |
-44.17% |
| 2010-12-31 | CA$-379.36K ≈ $-274.42K |
-368.43% |
| 2009-12-31 | CA$-80.98K ≈ $-58.58K |
-129.30% |
| 2008-12-31 | CA$276.36K ≈ $199.91K |
+122.55% |
| 2007-12-31 | CA$-1.23 Million ≈ $-886.71K |
-114.00% |
| 2006-12-31 | CA$8.76 Million ≈ $6.34 Million |
-33.82% |
| 2005-12-31 | CA$13.23 Million ≈ $9.57 Million |
+60.31% |
| 2004-12-31 | CA$8.26 Million ≈ $5.97 Million |
+834.87% |
| 2003-12-31 | CA$883.07K ≈ $638.80K |
+70.26% |
| 2002-12-31 | CA$518.65K ≈ $375.18K |
+29.46% |
| 2001-12-31 | CA$400.64K ≈ $289.81K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AbraSilver Resource Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10381020100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$123.61 Million | 429.92% |
| Other Comprehensive Income | CA$9.66 Million | 33.59% |
| Total Equity | CA$28.75 Million | 100.00% |
AbraSilver Resource Corp. Competitors by Market Cap
The table below lists competitors of AbraSilver Resource Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Geo Group Inc
NYSE:GEO
|
$1.96 Billion |
|
Suzhou TZTEK Technology Co Ltd
SHG:688003
|
$1.96 Billion |
|
Snowline Gold Corp.
V:SGD
|
$1.96 Billion |
|
Guangdong Ellington Electronics Technology Co Ltd
SHG:603328
|
$1.97 Billion |
|
Guobang Pharma Ltd
SHG:605507
|
$1.96 Billion |
|
Staidson Beijing Biopharma
SHE:300204
|
$1.96 Billion |
|
Babcock & Wilcox Enterprises Inc
NYSE:BW
|
$1.96 Billion |
|
HJ ShipBuilding & Construction Co Ltd
KO:097230
|
$1.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AbraSilver Resource Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,459,954 to 28,751,518, a change of 7,291,564 (34.0%).
- Net loss of 25,096,310 reduced equity.
- Share repurchases of 27,762,170 reduced equity.
- Other comprehensive income increased equity by 1,969,900.
- Other factors increased equity by 58,180,144.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-25.10 Million | -87.29% |
| Share Repurchases | CA$27.76 Million | -96.56% |
| Other Comprehensive Income | CA$1.97 Million | +6.85% |
| Other Changes | CA$58.18 Million | +202.36% |
| Total Change | CA$- | 33.98% |
Book Value vs Market Value Analysis
This analysis compares AbraSilver Resource Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 75.96x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 4.14x to 75.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CA$4.10 | CA$16.97 | x |
| 2002-12-31 | CA$4.22 | CA$16.97 | x |
| 2003-12-31 | CA$5.63 | CA$16.97 | x |
| 2004-12-31 | CA$16.38 | CA$16.97 | x |
| 2005-12-31 | CA$22.03 | CA$16.97 | x |
| 2006-12-31 | CA$11.71 | CA$16.97 | x |
| 2007-12-31 | CA$-1.64 | CA$16.97 | x |
| 2008-12-31 | CA$0.37 | CA$16.97 | x |
| 2009-12-31 | CA$-0.11 | CA$16.97 | x |
| 2010-12-31 | CA$-0.51 | CA$16.97 | x |
| 2011-12-31 | CA$-0.58 | CA$16.97 | x |
| 2012-12-31 | CA$-3.64 | CA$16.97 | x |
| 2013-12-31 | CA$-1.91 | CA$16.97 | x |
| 2014-12-31 | CA$-0.08 | CA$16.97 | x |
| 2015-12-31 | CA$-0.09 | CA$16.97 | x |
| 2016-12-31 | CA$-0.01 | CA$16.97 | x |
| 2017-12-31 | CA$0.40 | CA$16.97 | x |
| 2018-12-31 | CA$0.19 | CA$16.97 | x |
| 2019-12-31 | CA$0.56 | CA$16.97 | x |
| 2020-12-31 | CA$0.53 | CA$16.97 | x |
| 2021-12-31 | CA$0.33 | CA$16.97 | x |
| 2022-12-31 | CA$0.32 | CA$16.97 | x |
| 2023-12-31 | CA$0.19 | CA$16.97 | x |
| 2024-12-31 | CA$0.22 | CA$16.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AbraSilver Resource Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -87.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.38x
- Recent ROE (-87.29%) is below the historical average (-11.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -52.81% | -269.94% | 0.17x | 1.13x | CA$-251.63K |
| 2002 | -34.90% | -184.06% | 0.05x | 4.01x | CA$-232.89K |
| 2003 | 1.21% | 1.36% | 0.35x | 2.58x | CA$-77.62K |
| 2004 | -1.64% | -13.35% | 0.07x | 1.72x | CA$-960.56K |
| 2005 | 1.33% | 5.59% | 0.14x | 1.74x | CA$-1.15 Million |
| 2006 | -117.42% | -192.73% | 0.16x | 3.77x | CA$-11.16 Million |
| 2007 | 0.00% | -208.28% | 0.44x | 0.00x | CA$-7.95 Million |
| 2008 | 543.50% | 0.00% | 0.00x | 2.08x | CA$1.47 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-348.90K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-260.44K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-188.31K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-72.22K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-90.97K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-48.76K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-40.05K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$513.71K |
| 2017 | -167.16% | 0.00% | 0.00x | 1.34x | CA$-6.56 Million |
| 2018 | -108.71% | 0.00% | 0.00x | 1.31x | CA$-3.63 Million |
| 2019 | -13.60% | 0.00% | 0.00x | 1.11x | CA$-2.67 Million |
| 2020 | -16.94% | 0.00% | 0.00x | 1.02x | CA$-9.05 Million |
| 2021 | -60.04% | 0.00% | 0.00x | 1.10x | CA$-21.98 Million |
| 2022 | -66.15% | 0.00% | 0.00x | 1.24x | CA$-24.06 Million |
| 2023 | -87.57% | 0.00% | 0.00x | 1.38x | CA$-20.94 Million |
| 2024 | -87.29% | 0.00% | 0.00x | 1.38x | CA$-27.97 Million |
Industry Comparison
This section compares AbraSilver Resource Corp.'s net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $10,486,734
- Average return on equity (ROE) among peers: -183.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AbraSilver Resource Corp. (ABRA) | CA$51.02 Million | -52.81% | 0.08x | $1.96 Billion |
| Archon Minerals Ltd (ACS) | $-1.50 Million | 0.00% | 0.00x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $1.35 Million | -1496.52% | 0.09x | $1.73 Million |
| Adyton Resources Corp (ADY) | $558.29K | -7.75% | 0.15x | $81.84 Million |
| Adamera Minerals Corp. (ADZ) | $1.60 Million | -39.88% | 0.43x | $4.43 Million |
| Austral Gold Ltd (AGLD) | $58.54 Million | -9.13% | 0.35x | $71.89 Million |
| Clean Air Metals Inc (AIR) | $683.61K | -32.64% | 0.05x | $12.69 Million |
| Alpha Exploration Ltd (ALEX) | $14.77 Million | -5.14% | 0.08x | $48.22 Million |
| American Creek Resources Ltd (AMK) | $2.01 Million | -32.79% | 0.04x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $16.37 Million | -23.62% | 0.01x | $3.47 Million |
About AbraSilver Resource Corp.
AbraSilver Resource Corp. operates as an exploration company in Argentina, Chile, and Canada. It primarily explores for silver, gold, copper, and other metals. The company holds interest in the Diablillos property located in the Salta province of northwestern Argentina. It also has an option agreement to acquire a 100% interest in the La Coipita project in San Juan province, Argentina. The compan… Read more