Bonterra Energy Corp (BNE) - Net Assets
Based on the latest financial reports, Bonterra Energy Corp (BNE) has net assets worth CA$526.57 Million CAD (≈ $380.91 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$935.54 Million ≈ $676.75 Million USD) and total liabilities (CA$408.97 Million ≈ $295.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Bonterra Energy Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$526.57 Million |
| % of Total Assets | 56.28% |
| Annual Growth Rate | 9.38% |
| 5-Year Change | 174.95% |
| 10-Year Change | -9.26% |
| Growth Volatility | 218.61 |
Bonterra Energy Corp - Net Assets Trend (1993–2024)
This chart illustrates how Bonterra Energy Corp's net assets have evolved over time, based on quarterly financial data. Also explore BNE total asset value for the complete picture of this company's asset base.
Annual Net Assets for Bonterra Energy Corp (1993–2024)
The table below shows the annual net assets of Bonterra Energy Corp from 1993 to 2024. For live valuation and market cap data, see market cap of Bonterra Energy Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$540.64 Million ≈ $391.09 Million |
+2.34% |
| 2023-12-31 | CA$528.26 Million ≈ $382.13 Million |
+10.09% |
| 2022-12-31 | CA$479.84 Million ≈ $347.11 Million |
+22.40% |
| 2021-12-31 | CA$392.02 Million ≈ $283.58 Million |
+99.37% |
| 2020-12-31 | CA$196.63 Million ≈ $142.24 Million |
-60.98% |
| 2019-12-31 | CA$503.95 Million ≈ $364.55 Million |
+4.13% |
| 2018-12-31 | CA$483.97 Million ≈ $350.10 Million |
-5.15% |
| 2017-12-31 | CA$510.26 Million ≈ $369.11 Million |
-6.17% |
| 2016-12-31 | CA$543.82 Million ≈ $393.39 Million |
-8.72% |
| 2015-12-31 | CA$595.80 Million ≈ $431.00 Million |
-6.20% |
| 2014-12-31 | CA$635.20 Million ≈ $459.49 Million |
-4.86% |
| 2013-12-31 | CA$667.64 Million ≈ $482.96 Million |
+308.90% |
| 2012-12-31 | CA$163.28 Million ≈ $118.11 Million |
-10.11% |
| 2011-12-31 | CA$181.64 Million ≈ $131.40 Million |
+31.23% |
| 2010-12-31 | CA$138.41 Million ≈ $100.13 Million |
+16.44% |
| 2009-12-31 | CA$118.87 Million ≈ $85.99 Million |
+109.37% |
| 2008-12-31 | CA$56.78 Million ≈ $41.07 Million |
+150.10% |
| 2007-12-31 | CA$-113.34 Million ≈ $-81.99 Million |
-1136.65% |
| 2006-12-31 | CA$10.93 Million ≈ $7.91 Million |
-48.79% |
| 2005-12-31 | CA$21.35 Million ≈ $15.44 Million |
-59.45% |
| 2004-12-31 | CA$52.64 Million ≈ $38.08 Million |
-42.62% |
| 2003-12-31 | CA$91.74 Million ≈ $66.36 Million |
-10.35% |
| 2002-12-31 | CA$102.33 Million ≈ $74.02 Million |
-18.51% |
| 2001-12-31 | CA$125.56 Million ≈ $90.83 Million |
-3.74% |
| 2000-12-31 | CA$130.44 Million ≈ $94.36 Million |
+16.47% |
| 1999-12-31 | CA$112.00 Million ≈ $81.02 Million |
+6.67% |
| 1998-12-31 | CA$105.00 Million ≈ $75.96 Million |
+0.57% |
| 1997-12-31 | CA$104.40 Million ≈ $75.52 Million |
+5.03% |
| 1996-12-31 | CA$99.40 Million ≈ $71.90 Million |
+4.19% |
| 1995-12-31 | CA$95.40 Million ≈ $69.01 Million |
+13.30% |
| 1994-12-31 | CA$84.20 Million ≈ $60.91 Million |
+150.60% |
| 1993-12-31 | CA$33.60 Million ≈ $24.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bonterra Energy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1827.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$783.37 Million | 144.90% |
| Other Comprehensive Income | CA$6.05 Million | 1.12% |
| Other Components | CA$36.19 Million | 6.69% |
| Total Equity | CA$540.64 Million | 100.00% |
Bonterra Energy Corp Competitors by Market Cap
The table below lists competitors of Bonterra Energy Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tah Hsin Industrial Corp
TW:1315
|
$187.50 Million |
|
Media Nusantara Citra Tbk PT
JK:MNCN
|
$187.56 Million |
|
Alarko Carrier Sanayi ve Ticaret AS
IS:ALCAR
|
$187.71 Million |
|
Hoegh LNG Partners LP
OL:HLNG
|
$187.76 Million |
|
Zeng Hsing Industrial Co Ltd
TW:1558
|
$187.46 Million |
|
Scottish Mortgage Investment Trust plc
LSE:SMT
|
$187.45 Million |
|
J.Jill Inc
NYSE:JILL
|
$187.43 Million |
|
Daewon Sanup Co. Ltd
KQ:005710
|
$187.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bonterra Energy Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 528,258,000 to 540,639,000, a change of 12,381,000 (2.3%).
- Net income of 10,203,000 contributed positively to equity growth.
- Share repurchases of 50,000 reduced equity.
- Other comprehensive income decreased equity by 436,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$10.20 Million | +1.89% |
| Share Repurchases | CA$50.00K | -0.01% |
| Other Comprehensive Income | CA$-436.00K | -0.08% |
| Other Changes | CA$2.66 Million | +0.49% |
| Total Change | CA$- | 2.34% |
Book Value vs Market Value Analysis
This analysis compares Bonterra Energy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.68x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CA$10.51 | CA$7.18 | x |
| 1994-12-31 | CA$24.30 | CA$7.18 | x |
| 1995-12-31 | CA$26.71 | CA$7.18 | x |
| 1996-12-31 | CA$21.15 | CA$7.18 | x |
| 1997-12-31 | CA$3.84 | CA$7.18 | x |
| 1998-12-31 | CA$2.98 | CA$7.18 | x |
| 1999-12-31 | CA$3.90 | CA$7.18 | x |
| 2000-12-31 | CA$30.79 | CA$7.18 | x |
| 2001-12-31 | CA$14.26 | CA$7.18 | x |
| 2002-12-31 | CA$7.65 | CA$7.18 | x |
| 2003-12-31 | CA$6.86 | CA$7.18 | x |
| 2004-12-31 | CA$3.57 | CA$7.18 | x |
| 2005-12-31 | CA$1.30 | CA$7.18 | x |
| 2006-12-31 | CA$0.65 | CA$7.18 | x |
| 2007-12-31 | CA$-6.69 | CA$7.18 | x |
| 2008-12-31 | CA$3.32 | CA$7.18 | x |
| 2009-12-31 | CA$6.56 | CA$7.18 | x |
| 2010-12-31 | CA$7.15 | CA$7.18 | x |
| 2011-12-31 | CA$9.29 | CA$7.18 | x |
| 2012-12-31 | CA$8.25 | CA$7.18 | x |
| 2013-12-31 | CA$22.02 | CA$7.18 | x |
| 2014-12-31 | CA$19.83 | CA$7.18 | x |
| 2015-12-31 | CA$18.25 | CA$7.18 | x |
| 2016-12-31 | CA$16.32 | CA$7.18 | x |
| 2017-12-31 | CA$15.32 | CA$7.18 | x |
| 2018-12-31 | CA$14.52 | CA$7.18 | x |
| 2019-12-31 | CA$15.09 | CA$7.18 | x |
| 2020-12-31 | CA$5.89 | CA$7.18 | x |
| 2021-12-31 | CA$11.28 | CA$7.18 | x |
| 2022-12-31 | CA$12.87 | CA$7.18 | x |
| 2023-12-31 | CA$14.15 | CA$7.18 | x |
| 2024-12-31 | CA$14.48 | CA$7.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bonterra Energy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.64%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.80x
- Recent ROE (1.89%) is above the historical average (-47.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 30.45% | 11.16% | 1.43x | 1.91x | CA$6.85 Million |
| 1994 | 17.28% | 13.43% | 0.86x | 1.50x | CA$6.11 Million |
| 1995 | 15.35% | 10.20% | 1.02x | 1.48x | CA$5.09 Million |
| 1996 | 4.73% | 3.19% | 0.93x | 1.60x | CA$-5.13 Million |
| 1997 | 10.40% | 6.38% | 0.82x | 1.99x | CA$420.00K |
| 1998 | 3.07% | 1.78% | 0.59x | 2.91x | CA$-7.23 Million |
| 1999 | 6.16% | 3.56% | 0.56x | 3.10x | CA$-4.30 Million |
| 2000 | -39.62% | -30.51% | 0.42x | 3.12x | CA$-64.73 Million |
| 2001 | -10.89% | -8.47% | 0.48x | 2.70x | CA$-26.23 Million |
| 2002 | -20.41% | -10.61% | 0.61x | 3.14x | CA$-31.12 Million |
| 2003 | -48.78% | -35.00% | 0.44x | 3.16x | CA$-53.93 Million |
| 2004 | -163.63% | -69.50% | 0.54x | 4.32x | CA$-91.40 Million |
| 2005 | -426.95% | -119.33% | 0.41x | 8.79x | CA$-93.28 Million |
| 2006 | -1057.60% | -132.21% | 0.58x | 13.77x | CA$-116.72 Million |
| 2007 | 0.00% | -174.98% | 2.05x | 0.00x | CA$-121.09 Million |
| 2008 | 97.62% | 44.39% | 0.47x | 4.67x | CA$49.75 Million |
| 2009 | 57.68% | 52.61% | 0.44x | 2.47x | CA$56.68 Million |
| 2010 | 36.03% | 39.74% | 0.37x | 2.42x | CA$36.02 Million |
| 2011 | 24.01% | 29.60% | 0.40x | 2.00x | CA$25.44 Million |
| 2012 | 20.34% | 23.26% | 0.34x | 2.57x | CA$16.88 Million |
| 2013 | 9.40% | 21.23% | 0.30x | 1.50x | CA$-4.01 Million |
| 2014 | 6.10% | 11.41% | 0.33x | 1.64x | CA$-24.76 Million |
| 2015 | -1.52% | -4.60% | 0.17x | 1.99x | CA$-68.66 Million |
| 2016 | -4.44% | -14.21% | 0.15x | 2.11x | CA$-78.52 Million |
| 2017 | 0.49% | 1.24% | 0.18x | 2.21x | CA$-48.52 Million |
| 2018 | 1.48% | 3.21% | 0.20x | 2.28x | CA$-41.23 Million |
| 2019 | 4.35% | 10.81% | 0.19x | 2.16x | CA$-28.47 Million |
| 2020 | -156.07% | -252.29% | 0.17x | 3.72x | CA$-326.55 Million |
| 2021 | 45.74% | 71.26% | 0.27x | 2.41x | CA$140.10 Million |
| 2022 | 16.47% | 20.57% | 0.42x | 1.92x | CA$31.04 Million |
| 2023 | 8.51% | 16.46% | 0.28x | 1.83x | CA$-7.88 Million |
| 2024 | 1.89% | 3.64% | 0.29x | 1.80x | CA$-43.86 Million |
Industry Comparison
This section compares Bonterra Energy Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $642,696,496
- Average return on equity (ROE) among peers: -12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bonterra Energy Corp (BNE) | CA$526.57 Million | 30.45% | 0.78x | $187.49 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.27 Billion | -1.67% | 1.21x | $1.22 Billion |
| Africa Energy Corp (AFE) | $189.46K | 0.00% | 0.21x | $71.06 Million |
| Alvopetro Energy (ALV) | $60.57 Million | -7.17% | 0.08x | $230.37 Million |
| Africa Oil Corp (AOI) | $929.85 Million | -5.66% | 0.06x | $820.85 Million |
| Altima Resources Ltd (ARH) | $18.57 Million | -6.97% | 0.60x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $3.16 Billion | 9.08% | 0.68x | $13.26 Billion |
| Athabasca Oil Corp (ATH) | $965.95 Million | -58.97% | 0.89x | $4.13 Billion |
| Altai Resources Inc. (ATI) | $4.45 Million | -2.56% | 0.07x | $1.42 Million |
| Avanti Energy Inc (AVN) | $159.53K | -53.64% | 0.35x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $10.89 Million | -0.55% | 0.12x | $84.78 Million |
About Bonterra Energy Corp
Bonterra Energy Corp., a conventional oil and gas company, engages in the development and production of oil and natural gas in Canada. Its principal asset is the Pembina Cardium, a conventional oil field at the Pembina and Willesden green fields located in central Alberta. The company was incorporated in 2013 and is headquartered in Calgary, Canada.