China Gold International Resources (CGG) - Net Assets
Based on the latest financial reports, China Gold International Resources (CGG) has net assets worth CA$2.34 Billion CAD (≈ $1.69 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$3.36 Billion ≈ $2.43 Billion USD) and total liabilities (CA$1.02 Billion ≈ $737.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is China Gold International Resources's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$2.34 Billion |
| % of Total Assets | 69.63% |
| Annual Growth Rate | 37.37% |
| 5-Year Change | 27.47% |
| 10-Year Change | 64.56% |
| Growth Volatility | 610.36 |
China Gold International Resources - Net Assets Trend (2001–2025)
This chart illustrates how China Gold International Resources's net assets have evolved over time, based on quarterly financial data. See CGG defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for China Gold International Resources (2001–2025)
The table below shows the annual net assets of China Gold International Resources from 2001 to 2025. For live valuation and market cap data, see how much is China Gold International Resources worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$2.34 Billion ≈ $1.69 Billion |
+30.84% |
| 2024-12-31 | CA$1.79 Billion ≈ $1.29 Billion |
+3.38% |
| 2023-12-31 | CA$1.73 Billion ≈ $1.25 Billion |
-9.23% |
| 2022-12-31 | CA$1.90 Billion ≈ $1.38 Billion |
+3.82% |
| 2021-12-31 | CA$1.83 Billion ≈ $1.33 Billion |
+14.91% |
| 2020-12-31 | CA$1.60 Billion ≈ $1.15 Billion |
+9.98% |
| 2019-12-31 | CA$1.45 Billion ≈ $1.05 Billion |
-2.59% |
| 2018-12-31 | CA$1.49 Billion ≈ $1.08 Billion |
-1.37% |
| 2017-12-31 | CA$1.51 Billion ≈ $1.09 Billion |
+6.32% |
| 2016-12-31 | CA$1.42 Billion ≈ $1.03 Billion |
-1.87% |
| 2015-12-31 | CA$1.45 Billion ≈ $1.05 Billion |
-1.22% |
| 2014-12-31 | CA$1.47 Billion ≈ $1.06 Billion |
+2.35% |
| 2013-12-31 | CA$1.43 Billion ≈ $1.04 Billion |
+4.66% |
| 2012-12-31 | CA$1.37 Billion ≈ $989.44 Million |
+5.99% |
| 2011-12-31 | CA$1.29 Billion ≈ $933.55 Million |
+7.24% |
| 2010-12-31 | CA$1.20 Billion ≈ $870.54 Million |
+3057.66% |
| 2009-12-31 | CA$38.11 Million ≈ $27.57 Million |
-4.03% |
| 2008-12-31 | CA$39.71 Million ≈ $28.73 Million |
+67.77% |
| 2007-12-31 | CA$23.67 Million ≈ $17.12 Million |
-11.26% |
| 2006-12-31 | CA$26.67 Million ≈ $19.30 Million |
+67.64% |
| 2005-12-31 | CA$15.91 Million ≈ $11.51 Million |
+154.19% |
| 2004-12-31 | CA$6.26 Million ≈ $4.53 Million |
-20.63% |
| 2003-12-31 | CA$7.89 Million ≈ $5.71 Million |
+35.71% |
| 2002-12-31 | CA$5.81 Million ≈ $4.20 Million |
+407.10% |
| 2001-12-31 | CA$1.15 Million ≈ $829.03K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Gold International Resources's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 81390578700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$813.10 Million | 35.21% |
| Common Stock | CA$1.23 Billion | 53.23% |
| Other Comprehensive Income | CA$266.99 Million | 11.56% |
| Total Equity | CA$2.31 Billion | 100.00% |
China Gold International Resources Competitors by Market Cap
The table below lists competitors of China Gold International Resources ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Everus Construction Group Inc
NYSE:ECG
|
$7.76 Billion |
|
GAZTR.TECHNI.U.ADR1/5EO01
F:9TG0
|
$7.76 Billion |
|
Zurn Elkay Water Solutions Corporation
NYSE:ZWS
|
$7.76 Billion |
|
Dutch Bros Inc
NYSE:BROS
|
$7.77 Billion |
|
Petrovietnam Gas JSC
VN:GAS
|
$7.75 Billion |
|
Simpson Manufacturing Company Inc
NYSE:SSD
|
$7.74 Billion |
|
The Gap, Inc.
NYSE:GAP
|
$7.74 Billion |
|
TURK HA.YO.UNS.ADR 10 TN1
F:TU5A
|
$7.74 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Gold International Resources's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,762,438,000 to 2,309,141,000, a change of 546,703,000 (31.0%).
- Net income of 466,959,000 contributed positively to equity growth.
- Dividend payments of 31,713,000 reduced retained earnings.
- Other comprehensive income increased equity by 167,248,000.
- Other factors decreased equity by 55,791,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$466.96 Million | +20.22% |
| Dividends Paid | CA$31.71 Million | -1.37% |
| Other Comprehensive Income | CA$167.25 Million | +7.24% |
| Other Changes | CA$-55.79 Million | -2.42% |
| Total Change | CA$- | 31.02% |
Book Value vs Market Value Analysis
This analysis compares China Gold International Resources's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 88.39x to 4.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CA$0.31 | CA$27.05 | x |
| 2002-12-31 | CA$0.20 | CA$27.05 | x |
| 2003-12-31 | CA$0.21 | CA$27.05 | x |
| 2004-12-31 | CA$0.13 | CA$27.05 | x |
| 2005-12-31 | CA$0.30 | CA$27.05 | x |
| 2006-12-31 | CA$0.20 | CA$27.05 | x |
| 2007-12-31 | CA$0.16 | CA$27.05 | x |
| 2008-12-31 | CA$0.24 | CA$27.05 | x |
| 2009-12-31 | CA$0.22 | CA$27.05 | x |
| 2010-12-31 | CA$6.29 | CA$27.05 | x |
| 2011-12-31 | CA$3.24 | CA$27.05 | x |
| 2012-12-31 | CA$3.43 | CA$27.05 | x |
| 2013-12-31 | CA$3.59 | CA$27.05 | x |
| 2014-12-31 | CA$3.67 | CA$27.05 | x |
| 2015-12-31 | CA$3.62 | CA$27.05 | x |
| 2016-12-31 | CA$3.55 | CA$27.05 | x |
| 2017-12-31 | CA$3.77 | CA$27.05 | x |
| 2018-12-31 | CA$3.72 | CA$27.05 | x |
| 2019-12-31 | CA$3.62 | CA$27.05 | x |
| 2020-12-31 | CA$3.98 | CA$27.05 | x |
| 2021-12-31 | CA$4.58 | CA$27.05 | x |
| 2022-12-31 | CA$4.75 | CA$27.05 | x |
| 2023-12-31 | CA$4.31 | CA$27.05 | x |
| 2024-12-31 | CA$4.45 | CA$27.05 | x |
| 2025-12-31 | CA$5.83 | CA$27.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Gold International Resources utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 35.64%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.45x
- Recent ROE (20.22%) is above the historical average (-10.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -3.04% | -8.32% | 0.35x | 1.04x | CA$-149.39K |
| 2002 | -31.71% | 0.00% | 0.00x | 1.02x | CA$-2.42 Million |
| 2003 | -79.16% | 0.00% | 0.00x | 1.04x | CA$-7.03 Million |
| 2004 | -87.09% | 0.00% | 0.00x | 1.12x | CA$-6.08 Million |
| 2005 | -39.05% | 0.00% | 0.00x | 1.08x | CA$-7.81 Million |
| 2006 | -32.08% | 0.00% | 0.00x | 1.91x | CA$-11.22 Million |
| 2007 | -69.83% | 0.00% | 0.00x | 3.69x | CA$-18.90 Million |
| 2008 | 36.99% | 49.64% | 0.24x | 3.06x | CA$10.64 Million |
| 2009 | -25.37% | -11.53% | 0.46x | 4.74x | CA$-13.03 Million |
| 2010 | 2.19% | 19.69% | 0.08x | 1.38x | CA$-93.80 Million |
| 2011 | 6.18% | 25.51% | 0.18x | 1.36x | CA$-49.07 Million |
| 2012 | 5.22% | 21.34% | 0.18x | 1.33x | CA$-65.03 Million |
| 2013 | 3.87% | 18.19% | 0.14x | 1.56x | CA$-87.11 Million |
| 2014 | 2.73% | 14.30% | 0.09x | 2.07x | CA$-105.57 Million |
| 2015 | -0.57% | -2.41% | 0.12x | 1.94x | CA$-151.61 Million |
| 2016 | -0.95% | -3.93% | 0.11x | 2.11x | CA$-153.95 Million |
| 2017 | 4.22% | 15.33% | 0.13x | 2.16x | CA$-86.39 Million |
| 2018 | -0.33% | -0.85% | 0.18x | 2.18x | CA$-152.28 Million |
| 2019 | -2.29% | -4.99% | 0.21x | 2.23x | CA$-176.37 Million |
| 2020 | 7.09% | 12.96% | 0.26x | 2.10x | CA$-45.89 Million |
| 2021 | 14.72% | 23.51% | 0.35x | 1.79x | CA$85.77 Million |
| 2022 | 11.82% | 20.16% | 0.35x | 1.70x | CA$34.35 Million |
| 2023 | -1.49% | -5.55% | 0.16x | 1.66x | CA$-196.19 Million |
| 2024 | 3.56% | 8.29% | 0.26x | 1.67x | CA$-113.51 Million |
| 2025 | 20.22% | 35.64% | 0.39x | 1.45x | CA$236.04 Million |
Industry Comparison
This section compares China Gold International Resources's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $14,765,943
- Average return on equity (ROE) among peers: -9.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Gold International Resources (CGG) | CA$2.34 Billion | -3.04% | 0.44x | $7.76 Billion |
| AbraSilver Resource Corp. (ABRA) | $-453.95K | 0.00% | 0.00x | $1.97 Billion |
| Archon Minerals Ltd (ACS) | $-1.32 Million | 0.00% | 0.00x | $3.15 Million |
| Arctic Star Exploration Corp (ADD) | $4.34 Million | -47.05% | 0.17x | $1.73 Million |
| Adyton Resources Corp (ADY) | $558.29K | -7.75% | 0.15x | $73.99 Million |
| Adamera Minerals Corp. (ADZ) | $1.47 Million | 0.00% | 0.20x | $4.32 Million |
| Austral Gold Ltd (AGLD) | $58.54 Million | -9.13% | 0.35x | $65.15 Million |
| Clean Air Metals Inc (AIR) | $38.86 Million | -12.39% | 0.09x | $9.97 Million |
| Alpha Exploration Ltd (ALEX) | $14.77 Million | -5.14% | 0.08x | $41.33 Million |
| American Creek Resources Ltd (AMK) | $6.75 Million | -14.81% | 0.04x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $24.16 Million | -1.79% | 0.01x | $4.54 Million |
About China Gold International Resources
China Gold International Resources Corp. Ltd., a gold and base metal mining company, acquires, explores, develops, and mines mineral resources in the People's Republic of China and Canada. It holds 96.5% interest in the Chang Shan Hao gold mine (CSH mine) located in Inner Mongolia, China; and holds 100% interest in the Jiama copper-gold polymetallic mine that hosts copper, gold, molybdenum, silve… Read more