Canadian Pacific Railway Ltd (CP) - Net Assets
Based on the latest financial reports, Canadian Pacific Railway Ltd (CP) has net assets worth CA$46.83 Billion CAD (≈ $33.87 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$85.94 Billion ≈ $62.17 Billion USD) and total liabilities (CA$39.12 Billion ≈ $28.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore cash flow conversion of Canadian Pacific Railway Ltd to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$46.83 Billion |
| % of Total Assets | 54.48% |
| Annual Growth Rate | 10.53% |
| 5-Year Change | 38.42% |
| 10-Year Change | 912.21% |
| Growth Volatility | 67.43 |
Canadian Pacific Railway Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Canadian Pacific Railway Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see CP market cap.
Annual Net Assets for Canadian Pacific Railway Ltd (1997–2025)
The table below shows the annual net assets of Canadian Pacific Railway Ltd from 1997 to 2025. Read Canadian Pacific Railway Ltd total liabilities for a breakdown of total debt and financial obligations.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$46.83 Billion ≈ $33.87 Billion |
-4.22% |
| 2024-12-31 | CA$48.89 Billion ≈ $35.37 Billion |
+15.28% |
| 2023-12-31 | CA$42.41 Billion ≈ $30.68 Billion |
+9.06% |
| 2022-12-31 | CA$38.89 Billion ≈ $28.13 Billion |
+14.95% |
| 2021-12-31 | CA$33.83 Billion ≈ $24.47 Billion |
+362.21% |
| 2020-12-31 | CA$7.32 Billion ≈ $5.29 Billion |
+3.54% |
| 2019-12-31 | CA$7.07 Billion ≈ $5.11 Billion |
+6.53% |
| 2018-12-31 | CA$6.64 Billion ≈ $4.80 Billion |
+3.09% |
| 2017-12-31 | CA$6.44 Billion ≈ $4.66 Billion |
+39.15% |
| 2016-12-31 | CA$4.63 Billion ≈ $3.35 Billion |
-7.59% |
| 2015-12-31 | CA$5.01 Billion ≈ $3.62 Billion |
-10.77% |
| 2014-12-31 | CA$5.61 Billion ≈ $4.06 Billion |
-20.95% |
| 2013-12-31 | CA$7.10 Billion ≈ $5.13 Billion |
+24.33% |
| 2012-12-31 | CA$5.71 Billion ≈ $4.13 Billion |
+22.78% |
| 2011-12-31 | CA$4.65 Billion ≈ $3.36 Billion |
-3.64% |
| 2010-12-31 | CA$4.82 Billion ≈ $3.49 Billion |
+3.58% |
| 2009-12-31 | CA$4.66 Billion ≈ $3.37 Billion |
-22.28% |
| 2008-12-31 | CA$5.99 Billion ≈ $4.34 Billion |
+9.81% |
| 2007-12-31 | CA$5.46 Billion ≈ $3.95 Billion |
+12.38% |
| 2006-12-31 | CA$4.86 Billion ≈ $3.51 Billion |
+10.78% |
| 2005-12-31 | CA$4.38 Billion ≈ $3.17 Billion |
+10.09% |
| 2004-12-31 | CA$3.98 Billion ≈ $2.88 Billion |
+8.36% |
| 2003-12-31 | CA$3.68 Billion ≈ $2.66 Billion |
+8.53% |
| 2002-12-31 | CA$3.39 Billion ≈ $2.45 Billion |
+7.93% |
| 2001-12-31 | CA$3.14 Billion ≈ $2.27 Billion |
-11.94% |
| 2000-12-31 | CA$3.56 Billion ≈ $2.58 Billion |
+13.54% |
| 1999-12-31 | CA$3.14 Billion ≈ $2.27 Billion |
-2.98% |
| 1998-12-31 | CA$3.23 Billion ≈ $2.34 Billion |
+13.87% |
| 1997-12-31 | CA$2.84 Billion ≈ $2.05 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Canadian Pacific Railway Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2807.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$19.78 Billion | 43.12% |
| Common Stock | CA$24.75 Billion | 53.95% |
| Other Comprehensive Income | CA$1.24 Billion | 2.70% |
| Other Components | CA$105.00 Million | 0.23% |
| Total Equity | CA$45.88 Billion | 100.00% |
Canadian Pacific Railway Ltd Competitors by Market Cap
The table below lists competitors of Canadian Pacific Railway Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Synopsys Inc
NASDAQ:SNPS
|
$77.57 Billion |
|
Illinois Tool Works Inc
NYSE:ITW
|
$77.58 Billion |
|
Glencore PLC
JSE:GLN
|
$77.72 Billion |
|
O’Reilly Automotive Inc
NASDAQ:ORLY
|
$77.92 Billion |
|
BAE SYSTEMS ADR/4 LS-025
F:BSPA
|
$76.97 Billion |
|
3M Company
NYSE:MMM
|
$76.89 Billion |
|
Brookfield Asset Management Inc
NYSE:BAM
|
$76.70 Billion |
|
China Petroleum & Chemical Corp Class A
SHG:600028
|
$76.62 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Canadian Pacific Railway Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 47,892,000,000 to 45,877,000,000, a change of -2,015,000,000 (-4.2%).
- Net income of 4,141,000,000 contributed positively to equity growth.
- Dividend payments of 796,000,000 reduced retained earnings.
- Share repurchases of 3,942,000,000 reduced equity.
- Other comprehensive income decreased equity by 1,442,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$4.14 Billion | +9.03% |
| Dividends Paid | CA$796.00 Million | -1.74% |
| Share Repurchases | CA$3.94 Billion | -8.59% |
| Other Comprehensive Income | CA$-1.44 Billion | -3.14% |
| Other Changes | CA$24.00 Million | +0.05% |
| Total Change | CA$- | -4.21% |
Book Value vs Market Value Analysis
This analysis compares Canadian Pacific Railway Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 33.20x to 2.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CA$3.58 | CA$118.72 | x |
| 1998-12-31 | CA$4.08 | CA$118.72 | x |
| 1999-12-31 | CA$4.26 | CA$118.72 | x |
| 2000-12-31 | CA$4.84 | CA$118.72 | x |
| 2001-12-31 | CA$3.73 | CA$118.72 | x |
| 2002-12-31 | CA$4.23 | CA$118.72 | x |
| 2003-12-31 | CA$4.59 | CA$118.72 | x |
| 2004-12-31 | CA$5.01 | CA$118.72 | x |
| 2005-12-31 | CA$5.48 | CA$118.72 | x |
| 2006-12-31 | CA$6.12 | CA$118.72 | x |
| 2007-12-31 | CA$7.02 | CA$118.72 | x |
| 2008-12-31 | CA$7.71 | CA$118.72 | x |
| 2009-12-31 | CA$5.59 | CA$118.72 | x |
| 2010-12-31 | CA$5.70 | CA$118.72 | x |
| 2011-12-31 | CA$5.45 | CA$118.72 | x |
| 2012-12-31 | CA$5.89 | CA$118.72 | x |
| 2013-12-31 | CA$8.04 | CA$118.72 | x |
| 2014-12-31 | CA$6.43 | CA$118.72 | x |
| 2015-12-31 | CA$5.96 | CA$118.72 | x |
| 2016-12-31 | CA$6.15 | CA$118.72 | x |
| 2017-12-31 | CA$8.80 | CA$118.72 | x |
| 2018-12-31 | CA$9.26 | CA$118.72 | x |
| 2019-12-31 | CA$10.15 | CA$118.72 | x |
| 2020-12-31 | CA$10.76 | CA$118.72 | x |
| 2021-12-31 | CA$49.54 | CA$118.72 | x |
| 2022-12-31 | CA$41.68 | CA$118.72 | x |
| 2023-12-31 | CA$44.44 | CA$118.72 | x |
| 2024-12-31 | CA$51.24 | CA$118.72 | x |
| 2025-12-31 | CA$50.02 | CA$118.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Canadian Pacific Railway Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.03%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.46%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 1.87x
- Recent ROE (9.03%) is below the historical average (16.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 16.51% | 12.62% | 0.47x | 2.76x | CA$184.86 Million |
| 1998 | 11.20% | 10.31% | 0.42x | 2.59x | CA$38.96 Million |
| 1999 | 2.13% | 1.91% | 0.40x | 2.79x | CA$-246.90 Million |
| 2000 | 14.94% | 14.56% | 0.41x | 2.47x | CA$176.02 Million |
| 2001 | 13.85% | 11.10% | 0.38x | 3.33x | CA$114.12 Million |
| 2002 | 14.73% | 13.53% | 0.38x | 2.87x | CA$159.17 Million |
| 2003 | 10.91% | 10.89% | 0.37x | 2.72x | CA$33.24 Million |
| 2004 | 10.37% | 10.58% | 0.37x | 2.64x | CA$14.76 Million |
| 2005 | 12.38% | 12.36% | 0.40x | 2.48x | CA$104.33 Million |
| 2006 | 16.40% | 17.37% | 0.40x | 2.35x | CA$310.65 Million |
| 2007 | 17.34% | 20.10% | 0.35x | 2.45x | CA$400.41 Million |
| 2008 | 10.33% | 12.86% | 0.31x | 2.58x | CA$19.66 Million |
| 2009 | 11.92% | 12.62% | 0.30x | 3.17x | CA$89.59 Million |
| 2010 | 13.49% | 13.06% | 0.36x | 2.83x | CA$168.23 Million |
| 2011 | 12.26% | 11.01% | 0.37x | 3.04x | CA$105.10 Million |
| 2012 | 9.50% | 8.50% | 0.37x | 3.01x | CA$-25.70 Million |
| 2013 | 12.33% | 14.27% | 0.36x | 2.40x | CA$165.30 Million |
| 2014 | 26.31% | 22.30% | 0.39x | 3.02x | CA$915.00 Million |
| 2015 | 28.19% | 20.14% | 0.34x | 4.14x | CA$872.40 Million |
| 2016 | 34.57% | 25.66% | 0.32x | 4.21x | CA$1.14 Billion |
| 2017 | 37.36% | 36.70% | 0.32x | 3.15x | CA$1.76 Billion |
| 2018 | 29.40% | 26.67% | 0.34x | 3.23x | CA$1.29 Billion |
| 2019 | 34.52% | 31.31% | 0.35x | 3.19x | CA$1.73 Billion |
| 2020 | 33.39% | 31.70% | 0.32x | 3.25x | CA$1.71 Billion |
| 2021 | 8.43% | 35.67% | 0.12x | 2.02x | CA$-530.90 Million |
| 2022 | 9.04% | 39.90% | 0.12x | 1.90x | CA$-371.60 Million |
| 2023 | 9.46% | 31.28% | 0.16x | 1.94x | CA$-222.20 Million |
| 2024 | 7.76% | 25.56% | 0.16x | 1.85x | CA$-1.07 Billion |
| 2025 | 9.03% | 27.46% | 0.18x | 1.87x | CA$-446.70 Million |
Industry Comparison
This section compares Canadian Pacific Railway Ltd's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $4,650,299,463
- Average return on equity (ROE) among peers: 18.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Canadian Pacific Railway Ltd (CP) | CA$46.83 Billion | 16.51% | 0.84x | $77.10 Billion |
| Canadian National Railway Co (CNR) | $9.28 Billion | 13.55% | 1.41x | $69.31 Billion |
| Kelso Technologies Inc (KLS) | $16.60 Million | 24.25% | 0.25x | $5.99 Million |
About Canadian Pacific Railway Ltd
Canadian Pacific Kansas City Limited, together with its subsidiaries, owns and operates a transcontinental freight railway in Canada, the United States, and Mexico. The transports bulk commodities, including grain, coal, potash, fertilizers, and sulphur; merchandise freight, such as forest products, energy, chemicals and plastics, metals, minerals, consumer products, and automotive; and intermoda… Read more