D-Box Technologies Inc. (DBO) - Net Assets
Based on the latest financial reports, D-Box Technologies Inc. (DBO) has net assets worth CA$23.05 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$35.91 Million) and total liabilities (CA$12.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$23.05 Million |
| % of Total Assets | 64.2% |
| Annual Growth Rate | 15.56% |
| 5-Year Change | 20.22% |
| 10-Year Change | -37.68% |
| Growth Volatility | 76.93 |
D-Box Technologies Inc. - Net Assets Trend (2000–2025)
This chart illustrates how D-Box Technologies Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for D-Box Technologies Inc. (2000–2025)
The table below shows the annual net assets of D-Box Technologies Inc. from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | CA$16.27 Million | +34.11% |
| 2024-03-31 | CA$12.13 Million | +11.35% |
| 2023-03-31 | CA$10.89 Million | -7.94% |
| 2022-03-31 | CA$11.83 Million | -12.54% |
| 2021-03-31 | CA$13.53 Million | -5.71% |
| 2020-03-31 | CA$14.35 Million | -30.08% |
| 2019-03-31 | CA$20.52 Million | -7.12% |
| 2018-03-31 | CA$22.10 Million | -6.39% |
| 2017-03-31 | CA$23.61 Million | -9.57% |
| 2016-03-31 | CA$26.10 Million | +26.76% |
| 2015-03-31 | CA$20.59 Million | -1.66% |
| 2014-03-31 | CA$20.94 Million | -4.84% |
| 2013-03-31 | CA$22.01 Million | -7.20% |
| 2012-03-31 | CA$23.71 Million | -17.43% |
| 2011-03-31 | CA$28.72 Million | +132.12% |
| 2010-03-31 | CA$12.37 Million | +63.66% |
| 2009-03-31 | CA$7.56 Million | -28.64% |
| 2008-03-31 | CA$10.59 Million | +194.02% |
| 2007-03-31 | CA$3.60 Million | +82.29% |
| 2006-03-31 | CA$1.98 Million | +83.31% |
| 2005-03-31 | CA$1.08 Million | +490.01% |
| 2004-03-31 | CA$-276.49K | -210.48% |
| 2003-03-31 | CA$250.25K | -68.66% |
| 2002-03-31 | CA$798.46K | -23.74% |
| 2001-03-31 | CA$1.05 Million | +139.39% |
| 2000-03-31 | CA$437.36K | -- |
Equity Component Analysis
This analysis shows how different components contribute to D-Box Technologies Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5054501000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$66.47 Million | 408.62% |
| Other Comprehensive Income | CA$-138.00K | -0.85% |
| Other Components | CA$498.00K | 3.06% |
| Total Equity | CA$16.27 Million | 100.00% |
D-Box Technologies Inc. Competitors by Market Cap
The table below lists competitors of D-Box Technologies Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Korea Fuel-Tech Corporation
KQ:123410
|
$135.09 Million |
|
BIOINVENT INTERN. SK 2
F:BIX0
|
$135.12 Million |
|
Dong Phu Rubber JSC
VN:DPR
|
$135.18 Million |
|
Samhällsbyggnadsbolaget i Norden AB (publ)
F:JSIA
|
$135.19 Million |
|
Kobay Tech Bhd
KLSE:6971
|
$135.05 Million |
|
GrafTech International Ltd
NYSE:EAF
|
$135.04 Million |
|
EUROZ Hartleys Group Ltd
AU:EZL
|
$135.02 Million |
|
ISC Fresh Water Investment SOCIMI SA
MC:YISC
|
$134.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in D-Box Technologies Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,130,000 to 16,267,000, a change of 4,137,000 (34.1%).
- Net income of 3,858,000 contributed positively to equity growth.
- Share repurchases of 148,000 reduced equity.
- Other comprehensive income decreased equity by 711,000.
- Other factors increased equity by 1,138,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$3.86 Million | +23.72% |
| Share Repurchases | CA$148.00K | -0.91% |
| Other Comprehensive Income | CA$-711.00K | -4.37% |
| Other Changes | CA$1.14 Million | +7.0% |
| Total Change | CA$- | 34.11% |
Book Value vs Market Value Analysis
This analysis compares D-Box Technologies Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 28.60x to 11.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-03-31 | CA$0.03 | CA$0.84 | x |
| 2001-03-31 | CA$0.06 | CA$0.84 | x |
| 2002-03-31 | CA$0.03 | CA$0.84 | x |
| 2003-03-31 | CA$0.01 | CA$0.84 | x |
| 2004-03-31 | CA$-0.01 | CA$0.84 | x |
| 2005-03-31 | CA$0.03 | CA$0.84 | x |
| 2006-03-31 | CA$0.04 | CA$0.84 | x |
| 2007-03-31 | CA$0.06 | CA$0.84 | x |
| 2008-03-31 | CA$0.13 | CA$0.84 | x |
| 2009-03-31 | CA$0.08 | CA$0.84 | x |
| 2010-03-31 | CA$0.12 | CA$0.84 | x |
| 2011-03-31 | CA$0.21 | CA$0.84 | x |
| 2012-03-31 | CA$0.14 | CA$0.84 | x |
| 2013-03-31 | CA$0.13 | CA$0.84 | x |
| 2014-03-31 | CA$0.13 | CA$0.84 | x |
| 2015-03-31 | CA$0.13 | CA$0.84 | x |
| 2016-03-31 | CA$0.16 | CA$0.84 | x |
| 2017-03-31 | CA$0.13 | CA$0.84 | x |
| 2018-03-31 | CA$0.13 | CA$0.84 | x |
| 2019-03-31 | CA$0.12 | CA$0.84 | x |
| 2020-03-31 | CA$0.08 | CA$0.84 | x |
| 2021-03-31 | CA$0.08 | CA$0.84 | x |
| 2022-03-31 | CA$0.05 | CA$0.84 | x |
| 2023-03-31 | CA$0.05 | CA$0.84 | x |
| 2024-03-31 | CA$0.05 | CA$0.84 | x |
| 2025-03-31 | CA$0.07 | CA$0.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently D-Box Technologies Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.72%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.02%
- • Asset Turnover: 1.51x
- • Equity Multiplier: 1.75x
- Recent ROE (23.72%) is above the historical average (-42.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -4.11% | -105.84% | 0.04x | 1.01x | CA$-61.73K |
| 2001 | -61.34% | -44.76% | 0.89x | 1.54x | CA$-746.90K |
| 2002 | -87.49% | -38.36% | 0.95x | 2.40x | CA$-778.40K |
| 2003 | -219.07% | -19.05% | 1.98x | 5.81x | CA$-573.24K |
| 2004 | 0.00% | -47.96% | 1.06x | 0.00x | CA$-1.06 Million |
| 2005 | -218.60% | -75.75% | 0.79x | 3.66x | CA$-2.47 Million |
| 2006 | -118.24% | -67.97% | 0.73x | 2.38x | CA$-2.53 Million |
| 2007 | -58.79% | -51.82% | 0.74x | 1.54x | CA$-2.48 Million |
| 2008 | -46.41% | -135.63% | 0.31x | 1.11x | CA$-5.98 Million |
| 2009 | -70.46% | -119.91% | 0.49x | 1.19x | CA$-6.08 Million |
| 2010 | -48.30% | -131.63% | 0.33x | 1.13x | CA$-7.21 Million |
| 2011 | -21.19% | -91.06% | 0.21x | 1.09x | CA$-8.96 Million |
| 2012 | -27.65% | -74.23% | 0.34x | 1.09x | CA$-8.93 Million |
| 2013 | -11.70% | -18.07% | 0.58x | 1.12x | CA$-4.78 Million |
| 2014 | -7.59% | -9.03% | 0.73x | 1.16x | CA$-3.68 Million |
| 2015 | -2.32% | -2.32% | 0.83x | 1.21x | CA$-2.54 Million |
| 2016 | -0.72% | -0.64% | 0.78x | 1.43x | CA$-2.80 Million |
| 2017 | -12.25% | -9.21% | 0.90x | 1.48x | CA$-5.25 Million |
| 2018 | -7.97% | -4.96% | 1.03x | 1.55x | CA$-3.97 Million |
| 2019 | -8.31% | -4.99% | 1.01x | 1.65x | CA$-3.76 Million |
| 2020 | -43.55% | -24.14% | 0.96x | 1.87x | CA$-7.68 Million |
| 2021 | -45.76% | -55.88% | 0.47x | 1.75x | CA$-7.55 Million |
| 2022 | -15.78% | -8.76% | 0.95x | 1.89x | CA$-3.05 Million |
| 2023 | -8.60% | -2.75% | 1.28x | 2.45x | CA$-2.03 Million |
| 2024 | 9.01% | 2.76% | 1.89x | 1.73x | CA$-120.00K |
| 2025 | 23.72% | 9.02% | 1.51x | 1.75x | CA$2.23 Million |
Industry Comparison
This section compares D-Box Technologies Inc.'s net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $1,290,142
- Average return on equity (ROE) among peers: -9227.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| D-Box Technologies Inc. (DBO) | CA$23.05 Million | -4.11% | 0.56x | $135.08 Million |
| BEACN Wizardry & Magic Inc (BECN) | $2.56 Million | -106.00% | 0.31x | $1.43 Million |
| Hapbee Technologies Inc (HAPB) | $20.02K | -18349.07% | 138.72x | $6.53 Million |
About D-Box Technologies Inc.
D-BOX Technologies Inc. designs, manufactures, and commercializes haptic motion systems intended for theatrical entertainment, sim racing and simulation, and training business in the United States, Canada, Europe, Asia, South America, Oceania, and Africa. The company produces haptic effects for movies, television series, computer games, and music, as well as virtual reality, and wellness and rela… Read more