Freehold Royalties Ltd. (FRU) - Net Assets
Based on the latest financial reports, Freehold Royalties Ltd. (FRU) has net assets worth CA$998.39 Million CAD (≈ $722.22 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.37 Billion ≈ $991.81 Million USD) and total liabilities (CA$372.68 Million ≈ $269.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Freehold Royalties Ltd. strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$998.39 Million |
| % of Total Assets | 72.82% |
| Annual Growth Rate | 4.91% |
| 5-Year Change | 12.06% |
| 10-Year Change | 12.85% |
| Growth Volatility | 32.93 |
Freehold Royalties Ltd. - Net Assets Trend (1996–2025)
This chart illustrates how Freehold Royalties Ltd.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Freehold Royalties Ltd. worth.
Annual Net Assets for Freehold Royalties Ltd. (1996–2025)
The table below shows the annual net assets of Freehold Royalties Ltd. from 1996 to 2025. Also explore FRU shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$998.39 Million ≈ $722.22 Million |
-9.19% |
| 2024-12-31 | CA$1.10 Billion ≈ $795.33 Million |
+19.02% |
| 2023-12-31 | CA$923.76 Million ≈ $668.24 Million |
-3.81% |
| 2022-12-31 | CA$960.34 Million ≈ $694.70 Million |
+7.79% |
| 2021-12-31 | CA$890.97 Million ≈ $644.51 Million |
+35.11% |
| 2020-12-31 | CA$659.44 Million ≈ $477.03 Million |
-6.79% |
| 2019-12-31 | CA$707.48 Million ≈ $511.78 Million |
-8.67% |
| 2018-12-31 | CA$774.62 Million ≈ $560.34 Million |
-6.85% |
| 2017-12-31 | CA$831.59 Million ≈ $601.56 Million |
-6.00% |
| 2016-12-31 | CA$884.70 Million ≈ $639.98 Million |
+19.13% |
| 2015-12-31 | CA$742.62 Million ≈ $537.20 Million |
+76.45% |
| 2014-12-31 | CA$420.87 Million ≈ $304.45 Million |
+43.12% |
| 2013-12-31 | CA$294.07 Million ≈ $212.73 Million |
-6.88% |
| 2012-12-31 | CA$315.81 Million ≈ $228.46 Million |
+15.69% |
| 2011-12-31 | CA$272.97 Million ≈ $197.46 Million |
+2.56% |
| 2010-12-31 | CA$266.17 Million ≈ $192.54 Million |
-10.97% |
| 2009-12-31 | CA$298.97 Million ≈ $216.27 Million |
+35.89% |
| 2008-12-31 | CA$220.00 Million ≈ $159.15 Million |
-12.39% |
| 2007-12-31 | CA$251.11 Million ≈ $181.65 Million |
-27.10% |
| 2006-12-31 | CA$344.45 Million ≈ $249.17 Million |
-13.77% |
| 2005-12-31 | CA$399.47 Million ≈ $288.97 Million |
+142.37% |
| 2004-12-31 | CA$164.82 Million ≈ $119.23 Million |
-8.98% |
| 2003-12-31 | CA$181.09 Million ≈ $131.00 Million |
-2.37% |
| 2002-12-31 | CA$185.48 Million ≈ $134.17 Million |
-5.58% |
| 2001-12-31 | CA$196.44 Million ≈ $142.10 Million |
+7.33% |
| 2000-12-31 | CA$183.03 Million ≈ $132.40 Million |
-1.56% |
| 1999-12-31 | CA$185.94 Million ≈ $134.50 Million |
-5.84% |
| 1998-12-31 | CA$197.47 Million ≈ $142.85 Million |
-11.57% |
| 1997-12-31 | CA$223.30 Million ≈ $161.53 Million |
-10.13% |
| 1996-12-31 | CA$248.46 Million ≈ $179.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Freehold Royalties Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 67829938400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$1.67 Billion | 167.05% |
| Other Comprehensive Income | CA$11.36 Million | 1.14% |
| Total Equity | CA$998.39 Million | 100.00% |
Freehold Royalties Ltd. Competitors by Market Cap
The table below lists competitors of Freehold Royalties Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Federal Agricultural Mortgage Corporation
NYSE:AGM
|
$2.00 Billion |
|
momo.com Inc
TW:8454
|
$2.00 Billion |
|
LegoChem Biosciences Inc
KQ:141080
|
$2.00 Billion |
|
ARMOUR Residential REIT Inc
NYSE:ARR
|
$2.00 Billion |
|
Batu Kawan Bhd
KLSE:1899
|
$1.99 Billion |
|
Hangzhou Steam Turbine
SHE:200771
|
$1.99 Billion |
|
City Holding Company
NASDAQ:CHCO
|
$1.99 Billion |
|
EIH Limited
NSE:EIHOTEL
|
$1.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Freehold Royalties Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,099,451,000 to 998,387,000, a change of -101,064,000 (-9.2%).
- Net income of 91,781,000 contributed positively to equity growth.
- Dividend payments of 177,077,000 reduced retained earnings.
- Other comprehensive income decreased equity by 15,768,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$91.78 Million | +9.19% |
| Dividends Paid | CA$177.08 Million | -17.74% |
| Other Comprehensive Income | CA$-15.77 Million | -1.58% |
| Total Change | CA$- | -9.19% |
Book Value vs Market Value Analysis
This analysis compares Freehold Royalties Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.79x to 2.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CA$9.40 | CA$16.82 | x |
| 1997-12-31 | CA$8.44 | CA$16.82 | x |
| 1998-12-31 | CA$7.44 | CA$16.82 | x |
| 1999-12-31 | CA$6.99 | CA$16.82 | x |
| 2000-12-31 | CA$6.85 | CA$16.82 | x |
| 2001-12-31 | CA$6.53 | CA$16.82 | x |
| 2002-12-31 | CA$6.13 | CA$16.82 | x |
| 2003-12-31 | CA$5.82 | CA$16.82 | x |
| 2004-12-31 | CA$5.23 | CA$16.82 | x |
| 2005-12-31 | CA$9.33 | CA$16.82 | x |
| 2006-12-31 | CA$7.02 | CA$16.82 | x |
| 2007-12-31 | CA$5.10 | CA$16.82 | x |
| 2008-12-31 | CA$4.45 | CA$16.82 | x |
| 2009-12-31 | CA$5.97 | CA$16.82 | x |
| 2010-12-31 | CA$4.56 | CA$16.82 | x |
| 2011-12-31 | CA$4.54 | CA$16.82 | x |
| 2012-12-31 | CA$4.86 | CA$16.82 | x |
| 2013-12-31 | CA$4.39 | CA$16.82 | x |
| 2014-12-31 | CA$5.91 | CA$16.82 | x |
| 2015-12-31 | CA$8.21 | CA$16.82 | x |
| 2016-12-31 | CA$8.01 | CA$16.82 | x |
| 2017-12-31 | CA$7.04 | CA$16.82 | x |
| 2018-12-31 | CA$6.54 | CA$16.82 | x |
| 2019-12-31 | CA$5.96 | CA$16.82 | x |
| 2020-12-31 | CA$5.56 | CA$16.82 | x |
| 2021-12-31 | CA$6.51 | CA$16.82 | x |
| 2022-12-31 | CA$6.37 | CA$16.82 | x |
| 2023-12-31 | CA$6.11 | CA$16.82 | x |
| 2024-12-31 | CA$7.23 | CA$16.82 | x |
| 2025-12-31 | CA$6.09 | CA$16.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Freehold Royalties Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.19%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 29.28%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.37x
- Recent ROE (9.19%) is below the historical average (10.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 0.43% | 26.54% | 0.02x | 1.06x | CA$-23.79 Million |
| 1997 | 1.38% | 8.07% | 0.14x | 1.22x | CA$-19.25 Million |
| 1998 | -4.65% | -38.74% | 0.10x | 1.25x | CA$-28.94 Million |
| 1999 | 4.72% | 24.90% | 0.15x | 1.25x | CA$-9.81 Million |
| 2000 | 17.32% | 51.79% | 0.27x | 1.24x | CA$13.39 Million |
| 2001 | 13.90% | 46.74% | 0.25x | 1.20x | CA$7.65 Million |
| 2002 | 14.86% | 45.60% | 0.27x | 1.21x | CA$9.01 Million |
| 2003 | 20.45% | 50.61% | 0.35x | 1.16x | CA$18.92 Million |
| 2004 | 22.38% | 47.00% | 0.38x | 1.26x | CA$20.41 Million |
| 2005 | 14.61% | 42.62% | 0.26x | 1.34x | CA$18.40 Million |
| 2006 | 13.12% | 31.58% | 0.30x | 1.38x | CA$10.74 Million |
| 2007 | -0.47% | -0.78% | 0.30x | 2.01x | CA$-26.30 Million |
| 2008 | 49.98% | 53.87% | 0.45x | 2.06x | CA$87.96 Million |
| 2009 | 10.62% | 26.46% | 0.29x | 1.40x | CA$1.84 Million |
| 2010 | 13.63% | 26.26% | 0.34x | 1.53x | CA$9.66 Million |
| 2011 | 20.24% | 34.99% | 0.37x | 1.55x | CA$27.96 Million |
| 2012 | 14.67% | 27.55% | 0.38x | 1.42x | CA$14.75 Million |
| 2013 | 19.67% | 31.86% | 0.42x | 1.45x | CA$28.44 Million |
| 2014 | 15.79% | 33.25% | 0.31x | 1.55x | CA$24.36 Million |
| 2015 | -0.55% | -3.01% | 0.14x | 1.26x | CA$-78.34 Million |
| 2016 | -1.26% | -8.59% | 0.13x | 1.14x | CA$-99.63 Million |
| 2017 | 1.47% | 8.04% | 0.16x | 1.15x | CA$-70.94 Million |
| 2018 | 1.81% | 9.66% | 0.16x | 1.15x | CA$-63.43 Million |
| 2019 | 0.73% | 3.69% | 0.17x | 1.19x | CA$-65.55 Million |
| 2020 | -2.11% | -15.49% | 0.11x | 1.26x | CA$-79.87 Million |
| 2021 | 8.09% | 34.96% | 0.19x | 1.20x | CA$-17.01 Million |
| 2022 | 21.78% | 53.23% | 0.32x | 1.26x | CA$113.15 Million |
| 2023 | 14.28% | 41.93% | 0.28x | 1.21x | CA$39.53 Million |
| 2024 | 13.59% | 48.29% | 0.21x | 1.35x | CA$39.50 Million |
| 2025 | 9.19% | 29.28% | 0.23x | 1.37x | CA$-8.06 Million |
Industry Comparison
This section compares Freehold Royalties Ltd.'s net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $589,688,976
- Average return on equity (ROE) among peers: -13.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Freehold Royalties Ltd. (FRU) | CA$998.39 Million | 0.43% | 0.37x | $1.99 Billion |
| Advantage Oil & Gas Ltd. (AAV) | $104.81 Million | -105.16% | 0.62x | $1.21 Billion |
| Africa Energy Corp (AFE) | $75.11 Million | -1.46% | 0.10x | $72.79 Million |
| Alvopetro Energy (ALV) | $79.36 Million | 20.53% | 0.27x | $266.31 Million |
| Africa Oil Corp (AOI) | $929.85 Million | -5.66% | 0.06x | $820.85 Million |
| Altima Resources Ltd (ARH) | $-2.40 Million | 0.00% | 0.00x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $1.55 Billion | 15.60% | 0.49x | $14.12 Billion |
| Athabasca Oil Corp (ATH) | $3.15 Billion | 4.51% | 0.25x | $3.62 Billion |
| Altai Resources Inc. (ATI) | $4.62 Million | 0.85% | 0.08x | $1.12 Million |
| Avanti Energy Inc (AVN) | $1.77 Million | -30.22% | 0.01x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $523.92K | -35.77% | 0.40x | $140.62 Million |
About Freehold Royalties Ltd.
Freehold Royalties Ltd. acquires and manages royalty interests in the crude oil, natural gas, natural gas liquids, and potash properties in Canada and the United States. The company was founded in 1996 and is headquartered in Calgary, Canada.