Gibson Energy Inc. Net Assets
Gibson Energy Inc. net assets. Based on the latest financial reports, Gibson Energy Inc. (GEI) has net assets worth CA$982.54 Million CAD (≈ $710.76 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$5.07 Billion ≈ $3.67 Billion USD) and total liabilities (CA$4.09 Billion ≈ $2.96 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Gibson Energy Inc. (GEI) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$982.54 Million |
| % of Total Assets | 19.37% |
| Annual Growth Rate | 2.77% |
| 5-Year Change | 27.46% |
| 10-Year Change | -22.33% |
| Growth Volatility | 26.52 |
Net Assets of Gibson Energy Inc. (2010–2025)
Net assets of Gibson Energy Inc. from 2010 to 2025. This chart illustrates how Gibson Energy Inc.'s net assets have evolved over time, based on quarterly financial data. See GEI equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Gibson Energy Inc. (2010–2025)
The table below shows the annual net assets of Gibson Energy Inc. from 2010 to 2025. For live market cap and overall valuation, see how much is Gibson Energy Inc. worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$821.02 Million ≈ $593.91 Million |
-15.54% |
| 2024-12-31 | CA$972.07 Million ≈ $703.18 Million |
+6.53% |
| 2023-12-31 | CA$912.47 Million ≈ $660.07 Million |
+59.24% |
| 2022-12-31 | CA$573.02 Million ≈ $414.51 Million |
-11.04% |
| 2021-12-31 | CA$644.13 Million ≈ $465.95 Million |
-5.23% |
| 2020-12-31 | CA$679.65 Million ≈ $491.65 Million |
-10.64% |
| 2019-12-31 | CA$760.61 Million ≈ $550.21 Million |
+0.31% |
| 2018-12-31 | CA$758.23 Million ≈ $548.49 Million |
-16.73% |
| 2017-12-31 | CA$910.60 Million ≈ $658.72 Million |
-13.86% |
| 2016-12-31 | CA$1.06 Billion ≈ $764.69 Million |
-9.42% |
| 2015-12-31 | CA$1.17 Billion ≈ $844.19 Million |
-18.23% |
| 2014-12-31 | CA$1.43 Billion ≈ $1.03 Billion |
+4.28% |
| 2013-12-31 | CA$1.37 Billion ≈ $990.05 Million |
+4.73% |
| 2012-12-31 | CA$1.31 Billion ≈ $945.34 Million |
+53.16% |
| 2011-12-31 | CA$853.22 Million ≈ $617.21 Million |
+56.61% |
| 2010-12-31 | CA$544.81 Million ≈ $394.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gibson Energy Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 161444200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Gibson Energy Inc. Net Assets Breakdown (December 2025)
Gibson Energy Inc. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$2.39 Billion | 290.88% |
| Other Comprehensive Income | CA$113.25 Million | 13.79% |
| Other Components | CA$60.79 Million | 7.40% |
| Total Equity | CA$821.02 Million | 100.00% |
Gibson Energy Inc. Competitors by Market Cap
The table below lists competitors of Gibson Energy Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sime Darby Bhd
KLSE:4197
|
$4.26 Billion |
|
GDS Holdings Ltd
NASDAQ:GDS
|
$4.26 Billion |
|
Tauron Polska Energia S.A.
WAR:TPE
|
$4.26 Billion |
|
GDS HLDGS LTD DL-00005
F:G401
|
$4.27 Billion |
|
Integer Holdings Corp
NYSE:ITGR
|
$4.26 Billion |
|
Bendigo and Adelaide Bank Ltd
AU:BEN
|
$4.26 Billion |
|
Mattel Inc
NASDAQ:MAT
|
$4.26 Billion |
|
Scorpio Tankers Inc
NYSE:STNG
|
$4.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gibson Energy Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 972,067,000 to 821,016,000, a change of -151,051,000 (-15.5%).
- Net income of 197,638,000 contributed positively to equity growth.
- Dividend payments of 278,094,000 reduced retained earnings.
- Share repurchases of 470,000 reduced equity.
- Other comprehensive income decreased equity by 83,290,000.
- Other factors increased equity by 13,165,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$197.64 Million | +24.07% |
| Dividends Paid | CA$278.09 Million | -33.87% |
| Share Repurchases | CA$470.00K | -0.06% |
| Other Comprehensive Income | CA$-83.29 Million | -10.14% |
| Other Changes | CA$13.16 Million | +1.6% |
| Total Change | CA$- | -15.54% |
Book Value vs Market Value Analysis
This analysis compares Gibson Energy Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.10x to 6.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | CA$5.60 | CA$34.14 | x |
| 2011-12-31 | CA$10.71 | CA$34.14 | x |
| 2012-12-31 | CA$12.39 | CA$34.14 | x |
| 2013-12-31 | CA$11.12 | CA$34.14 | x |
| 2014-12-31 | CA$11.36 | CA$34.14 | x |
| 2015-12-31 | CA$9.29 | CA$34.14 | x |
| 2016-12-31 | CA$7.82 | CA$34.14 | x |
| 2017-12-31 | CA$6.39 | CA$34.14 | x |
| 2018-12-31 | CA$5.18 | CA$34.14 | x |
| 2019-12-31 | CA$5.15 | CA$34.14 | x |
| 2020-12-31 | CA$4.57 | CA$34.14 | x |
| 2021-12-31 | CA$4.32 | CA$34.14 | x |
| 2022-12-31 | CA$3.85 | CA$34.14 | x |
| 2023-12-31 | CA$6.02 | CA$34.14 | x |
| 2024-12-31 | CA$5.93 | CA$34.14 | x |
| 2025-12-31 | CA$4.98 | CA$34.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gibson Energy Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.85%
- • Asset Turnover: 2.31x
- • Equity Multiplier: 5.64x
- Recent ROE (24.07%) is above the historical average (10.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.54% | 0.08% | 1.86x | 3.64x | CA$-51.54 Million |
| 2011 | -7.34% | -1.23% | 2.30x | 2.58x | CA$-147.93 Million |
| 2012 | 8.89% | 2.36% | 1.76x | 2.14x | CA$-14.50 Million |
| 2013 | 7.59% | 1.50% | 2.28x | 2.23x | CA$-33.05 Million |
| 2014 | 6.44% | 1.07% | 2.40x | 2.50x | CA$-50.78 Million |
| 2015 | -24.05% | -5.19% | 1.65x | 2.81x | CA$-397.36 Million |
| 2016 | -15.11% | -3.48% | 1.41x | 3.09x | CA$-265.42 Million |
| 2017 | 4.85% | 0.78% | 1.91x | 3.26x | CA$-46.93 Million |
| 2018 | 19.92% | 2.21% | 2.44x | 3.71x | CA$75.22 Million |
| 2019 | 24.05% | 2.49% | 2.46x | 3.91x | CA$106.84 Million |
| 2020 | 17.85% | 2.46% | 1.61x | 4.51x | CA$53.34 Million |
| 2021 | 22.52% | 2.01% | 2.10x | 5.33x | CA$80.64 Million |
| 2022 | 38.96% | 2.02% | 3.45x | 5.58x | CA$165.94 Million |
| 2023 | 23.48% | 1.94% | 2.23x | 5.42x | CA$122.96 Million |
| 2024 | 15.65% | 1.29% | 2.37x | 5.11x | CA$54.97 Million |
| 2025 | 24.07% | 1.85% | 2.31x | 5.64x | CA$115.54 Million |
Industry Comparison
This section compares Gibson Energy Inc.'s net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $3,342,143,488
- Average return on equity (ROE) among peers: 3.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gibson Energy Inc. (GEI) | CA$982.54 Million | 0.54% | 4.16x | $4.26 Billion |
| AltaGas Ltd (ALA) | $1.21 Billion | 8.36% | 1.27x | $12.52 Billion |
| Enbridge Inc (ENB) | $1.33 Billion | 9.77% | 2.88x | $108.35 Billion |
| Keyera Corp. (KEY) | $2.73 Billion | 14.44% | 1.48x | $9.01 Billion |
| Pembina Pipeline Corp (PPL) | $13.85 Billion | 6.38% | 0.85x | $29.13 Billion |
| South Bow Corporation (SOBO) | $2.70 Billion | 16.29% | 3.13x | $7.36 Billion |
| Source Rock Royalties Ltd (SRR) | $23.42 Million | 5.65% | 0.02x | $36.93 Million |
| Topaz Energy Corp (TPZ) | $1.52 Billion | 8.47% | 0.48x | $3.32 Billion |
| TC Energy Corp (TRP) | $6.49 Billion | 10.57% | 2.07x | $67.02 Billion |
| Tidewater Midstream and Infrastructure Ltd (TWM) | $217.10 Million | -51.68% | 4.09x | $349.94 Million |
About Gibson Energy Inc.
Gibson Energy Inc., together with its subsidiaries, engages in the gathering, storing, optimizing, and processing of liquids and refined products in Canada and the United States. It operates through Infrastructure and Marketing segments. The company operates a network of infrastructure assets that include terminals, rail loading and unloading facilities, gathering pipelines, diluent recovery unit… Read more