Glacier Media Inc. (GVC) - Net Assets
Based on the latest financial reports, Glacier Media Inc. (GVC) has net assets worth CA$48.78 Million CAD (≈ $35.29 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$133.57 Million ≈ $96.62 Million USD) and total liabilities (CA$84.79 Million ≈ $61.33 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GVC strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$48.78 Million |
| % of Total Assets | 36.52% |
| Annual Growth Rate | 7.49% |
| 5-Year Change | -74.64% |
| 10-Year Change | -67.32% |
| Growth Volatility | 59.66 |
Glacier Media Inc. - Net Assets Trend (1997–2025)
This chart illustrates how Glacier Media Inc.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see GVC stock market capitalisation.
Annual Net Assets for Glacier Media Inc. (1997–2025)
The table below shows the annual net assets of Glacier Media Inc. from 1997 to 2025. Also explore Glacier Media Inc. (GVC) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$49.83 Million ≈ $36.04 Million |
+29.89% |
| 2024-12-31 | CA$38.36 Million ≈ $27.75 Million |
-40.92% |
| 2023-12-31 | CA$64.93 Million ≈ $46.97 Million |
-61.13% |
| 2022-12-31 | CA$167.04 Million ≈ $120.83 Million |
-14.97% |
| 2021-12-31 | CA$196.46 Million ≈ $142.12 Million |
+2.18% |
| 2020-12-31 | CA$192.27 Million ≈ $139.09 Million |
-3.02% |
| 2019-12-31 | CA$198.27 Million ≈ $143.42 Million |
+31.04% |
| 2018-12-31 | CA$151.30 Million ≈ $109.45 Million |
-0.65% |
| 2017-12-31 | CA$152.29 Million ≈ $110.17 Million |
-0.12% |
| 2016-12-31 | CA$152.47 Million ≈ $110.30 Million |
+11.64% |
| 2015-12-31 | CA$136.57 Million ≈ $98.80 Million |
-57.86% |
| 2014-12-31 | CA$324.06 Million ≈ $234.42 Million |
-2.61% |
| 2013-12-31 | CA$332.76 Million ≈ $240.71 Million |
-16.04% |
| 2012-12-31 | CA$396.35 Million ≈ $286.71 Million |
+11.70% |
| 2011-12-31 | CA$354.84 Million ≈ $256.69 Million |
+8.68% |
| 2010-12-31 | CA$326.51 Million ≈ $236.20 Million |
+1.04% |
| 2009-12-31 | CA$323.17 Million ≈ $233.77 Million |
+4.73% |
| 2008-12-31 | CA$308.58 Million ≈ $223.22 Million |
+10.30% |
| 2007-12-31 | CA$279.78 Million ≈ $202.39 Million |
+16.74% |
| 2006-12-31 | CA$239.67 Million ≈ $173.37 Million |
+84.99% |
| 2005-12-31 | CA$129.56 Million ≈ $93.72 Million |
+235.20% |
| 2004-12-31 | CA$38.65 Million ≈ $27.96 Million |
+9.19% |
| 2003-12-31 | CA$35.40 Million ≈ $25.61 Million |
+24.33% |
| 2002-12-31 | CA$28.47 Million ≈ $20.60 Million |
+22.46% |
| 2001-12-31 | CA$23.25 Million ≈ $16.82 Million |
+10.90% |
| 2000-12-31 | CA$20.96 Million ≈ $15.17 Million |
+179.52% |
| 1999-12-31 | CA$7.50 Million ≈ $5.43 Million |
+31.58% |
| 1998-12-31 | CA$5.70 Million ≈ $4.12 Million |
-13.64% |
| 1997-12-31 | CA$6.60 Million ≈ $4.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Glacier Media Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20246100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$224.37 Million | 532.73% |
| Other Comprehensive Income | CA$-451.00K | -1.07% |
| Other Components | CA$26.66 Million | 63.30% |
| Total Equity | CA$42.12 Million | 100.00% |
Glacier Media Inc. Competitors by Market Cap
The table below lists competitors of Glacier Media Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kriti Industries (India) Limited
NSE:KRITI
|
$35.11 Million |
|
Ecoplastic Corporation
KQ:038110
|
$35.14 Million |
|
BluMetric Environmental Inc
V:BLM
|
$35.14 Million |
|
Corem Property Group AB (publ)
ST:CORE-A
|
$35.14 Million |
|
Freelancer Ltd
AU:FLN
|
$35.10 Million |
|
MERUS POWER OYJ EO 1
F:99H
|
$35.09 Million |
|
Kristal Kola ve Mesrubat Sanayi Ticaret AS
IS:KRSTL
|
$35.09 Million |
|
Oil Country Tubular Limited
NSE:OILCOUNTUB
|
$35.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Glacier Media Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 34,509,000 to 42,117,000, a change of 7,608,000 (22.0%).
- Net income of 6,417,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 374,000.
- Other factors increased equity by 817,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$6.42 Million | +15.24% |
| Other Comprehensive Income | CA$374.00K | +0.89% |
| Other Changes | CA$817.00K | +1.94% |
| Total Change | CA$- | 22.05% |
Book Value vs Market Value Analysis
This analysis compares Glacier Media Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.28x to 1.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CA$1.31 | CA$0.37 | x |
| 1998-12-31 | CA$1.11 | CA$0.37 | x |
| 1999-12-31 | CA$1.46 | CA$0.37 | x |
| 2000-12-31 | CA$1.37 | CA$0.37 | x |
| 2001-12-31 | CA$1.42 | CA$0.37 | x |
| 2002-12-31 | CA$1.27 | CA$0.37 | x |
| 2003-12-31 | CA$1.46 | CA$0.37 | x |
| 2004-12-31 | CA$1.42 | CA$0.37 | x |
| 2005-12-31 | CA$3.69 | CA$0.37 | x |
| 2006-12-31 | CA$3.13 | CA$0.37 | x |
| 2007-12-31 | CA$2.81 | CA$0.37 | x |
| 2008-12-31 | CA$3.11 | CA$0.37 | x |
| 2009-12-31 | CA$3.27 | CA$0.37 | x |
| 2010-12-31 | CA$3.45 | CA$0.37 | x |
| 2011-12-31 | CA$3.78 | CA$0.37 | x |
| 2012-12-31 | CA$3.89 | CA$0.37 | x |
| 2013-12-31 | CA$3.17 | CA$0.37 | x |
| 2014-12-31 | CA$3.07 | CA$0.37 | x |
| 2015-12-31 | CA$1.31 | CA$0.37 | x |
| 2016-12-31 | CA$1.34 | CA$0.37 | x |
| 2017-12-31 | CA$1.21 | CA$0.37 | x |
| 2018-12-31 | CA$1.20 | CA$0.37 | x |
| 2019-12-31 | CA$1.52 | CA$0.37 | x |
| 2020-12-31 | CA$1.36 | CA$0.37 | x |
| 2021-12-31 | CA$1.36 | CA$0.37 | x |
| 2022-12-31 | CA$1.14 | CA$0.37 | x |
| 2023-12-31 | CA$0.43 | CA$0.37 | x |
| 2024-12-31 | CA$0.26 | CA$0.37 | x |
| 2025-12-31 | CA$0.32 | CA$0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Glacier Media Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.67%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 3.22x
- Recent ROE (15.24%) is above the historical average (-9.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 69.70% | 4600.00% | 0.01x | 1.09x | CA$3.94 Million |
| 1998 | -7.02% | -400.00% | 0.02x | 1.04x | CA$-970.00K |
| 1999 | -3.07% | -6.05% | 0.11x | 4.68x | CA$-980.00K |
| 2000 | 9.39% | 18.92% | 0.25x | 1.97x | CA$-127.41K |
| 2001 | -1.10% | -1.97% | 0.30x | 1.87x | CA$-2.58 Million |
| 2002 | 0.80% | 0.82% | 0.53x | 1.84x | CA$-2.59 Million |
| 2003 | 7.16% | 8.65% | 0.44x | 1.88x | CA$-990.88K |
| 2004 | 5.87% | 5.36% | 0.54x | 2.02x | CA$-1.56 Million |
| 2005 | 4.18% | 8.52% | 0.35x | 1.40x | CA$-7.41 Million |
| 2006 | 5.46% | 6.97% | 0.39x | 2.00x | CA$-10.81 Million |
| 2007 | 11.33% | 14.13% | 0.46x | 1.74x | CA$3.60 Million |
| 2008 | 9.50% | 11.35% | 0.48x | 1.74x | CA$-1.48 Million |
| 2009 | 4.48% | 6.08% | 0.45x | 1.62x | CA$-17.18 Million |
| 2010 | 4.16% | 5.60% | 0.48x | 1.56x | CA$-19.07 Million |
| 2011 | 7.56% | 9.62% | 0.45x | 1.74x | CA$-8.31 Million |
| 2012 | 2.87% | 3.36% | 0.48x | 1.79x | CA$-24.81 Million |
| 2013 | -22.92% | -21.94% | 0.58x | 1.81x | CA$-93.15 Million |
| 2014 | -0.09% | -0.10% | 0.51x | 1.77x | CA$-27.58 Million |
| 2015 | -130.91% | -69.24% | 0.84x | 2.26x | CA$-164.49 Million |
| 2016 | 1.06% | 0.71% | 0.79x | 1.89x | CA$-11.92 Million |
| 2017 | -0.88% | -0.61% | 0.80x | 1.79x | CA$-14.43 Million |
| 2018 | 0.50% | 0.35% | 0.79x | 1.80x | CA$-12.55 Million |
| 2019 | 19.35% | 18.53% | 0.68x | 1.53x | CA$16.55 Million |
| 2020 | -8.76% | -9.89% | 0.58x | 1.54x | CA$-32.04 Million |
| 2021 | -2.73% | -2.97% | 0.61x | 1.52x | CA$-22.73 Million |
| 2022 | -19.58% | -16.79% | 0.74x | 1.57x | CA$-44.65 Million |
| 2023 | -177.96% | -64.06% | 0.90x | 3.09x | CA$-104.83 Million |
| 2024 | -70.83% | -17.22% | 0.99x | 4.15x | CA$-27.89 Million |
| 2025 | 15.24% | 4.67% | 1.01x | 3.22x | CA$2.21 Million |
Industry Comparison
This section compares Glacier Media Inc.'s net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $-33,478,250
- Average return on equity (ROE) among peers: 35.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Glacier Media Inc. (GVC) | CA$48.78 Million | 69.70% | 1.74x | $35.10 Million |
| FP Newspapers Inc (FP) | $5.01 Million | 28.81% | 0.14x | $3.89 Million |
| Postmedia Network Canada Corp (PNC-A) | $-86.12 Million | 0.00% | 0.00x | $178.70K |
| Postmedia Network Canada Corp (PNC-B) | $-95.06 Million | 0.00% | 0.00x | $61.43 Million |
| Yellow Pages Limited (Y) | $42.26 Million | 112.17% | 2.96x | $131.04 Million |
About Glacier Media Inc.
Glacier Media Inc. operates as an information and marketing solutions company in Canada and the United States. It operates through four segments: Environmental Risk and Compliance Information, Commodity Information, Consumer Digital Information, and Print Community Media. The Environmental Risk and Compliance Information segment environmental risk data and related products to environmental consul… Read more