Glacier Media Inc. (GVC) - Net Assets

Latest as of December 2025: CA$49.83 Million CAD ≈ $36.04 Million USD

Based on the latest financial reports, Glacier Media Inc. (GVC) has net assets worth CA$49.83 Million CAD (≈ $36.04 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$135.68 Million ≈ $98.15 Million USD) and total liabilities (CA$85.85 Million ≈ $62.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Glacier Media Inc. to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$49.83 Million
% of Total Assets 36.73%
Annual Growth Rate 7.49%
5-Year Change -74.64%
10-Year Change -67.32%
Growth Volatility 59.66

Glacier Media Inc. - Net Assets Trend (1997–2025)

This chart illustrates how Glacier Media Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore GVC current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Glacier Media Inc. (1997–2025)

The table below shows the annual net assets of Glacier Media Inc. from 1997 to 2025. For live valuation and market cap data, see how much is Glacier Media Inc. worth.

Year Net Assets Change
2025-12-31 CA$49.83 Million
≈ $36.04 Million		 +29.89%
2024-12-31 CA$38.36 Million
≈ $27.75 Million		 -40.92%
2023-12-31 CA$64.93 Million
≈ $46.97 Million		 -61.13%
2022-12-31 CA$167.04 Million
≈ $120.83 Million		 -14.97%
2021-12-31 CA$196.46 Million
≈ $142.12 Million		 +2.18%
2020-12-31 CA$192.27 Million
≈ $139.09 Million		 -3.02%
2019-12-31 CA$198.27 Million
≈ $143.42 Million		 +31.04%
2018-12-31 CA$151.30 Million
≈ $109.45 Million		 -0.65%
2017-12-31 CA$152.29 Million
≈ $110.17 Million		 -0.12%
2016-12-31 CA$152.47 Million
≈ $110.30 Million		 +11.64%
2015-12-31 CA$136.57 Million
≈ $98.80 Million		 -57.86%
2014-12-31 CA$324.06 Million
≈ $234.42 Million		 -2.61%
2013-12-31 CA$332.76 Million
≈ $240.71 Million		 -16.04%
2012-12-31 CA$396.35 Million
≈ $286.71 Million		 +11.70%
2011-12-31 CA$354.84 Million
≈ $256.69 Million		 +8.68%
2010-12-31 CA$326.51 Million
≈ $236.20 Million		 +1.04%
2009-12-31 CA$323.17 Million
≈ $233.77 Million		 +4.73%
2008-12-31 CA$308.58 Million
≈ $223.22 Million		 +10.30%
2007-12-31 CA$279.78 Million
≈ $202.39 Million		 +16.74%
2006-12-31 CA$239.67 Million
≈ $173.37 Million		 +84.99%
2005-12-31 CA$129.56 Million
≈ $93.72 Million		 +235.20%
2004-12-31 CA$38.65 Million
≈ $27.96 Million		 +9.19%
2003-12-31 CA$35.40 Million
≈ $25.61 Million		 +24.33%
2002-12-31 CA$28.47 Million
≈ $20.60 Million		 +22.46%
2001-12-31 CA$23.25 Million
≈ $16.82 Million		 +10.90%
2000-12-31 CA$20.96 Million
≈ $15.17 Million		 +179.52%
1999-12-31 CA$7.50 Million
≈ $5.43 Million		 +31.58%
1998-12-31 CA$5.70 Million
≈ $4.12 Million		 -13.64%
1997-12-31 CA$6.60 Million
≈ $4.77 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Glacier Media Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 20246100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock CA$224.37 Million 532.73%
Other Comprehensive Income CA$-451.00K -1.07%
Other Components CA$26.66 Million 63.30%
Total Equity CA$42.12 Million 100.00%

Glacier Media Inc. Competitors by Market Cap

The table below lists competitors of Glacier Media Inc. ranked by their market capitalization.

Company Market Cap
Santa Fe Minerals Ltd
AU:SFM
 $32.26 Million
Kein Hing International Bhd
KLSE:7199
 $32.26 Million
Bowim S.A.
WAR:BOW
 $32.27 Million
Natuzzi SpA
NYSE:NTZ
 $32.27 Million
Garda Tujuh Buana Tbk
JK:GTBO
 $32.23 Million
HY Electronic Cayman Ltd
TW:6573
 $32.21 Million
A2Z Infra Engineering Limited
NSE:A2ZINFRA
 $32.19 Million
Banimmo SA
BR:BANI
 $32.17 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Glacier Media Inc.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 34,509,000 to 42,117,000, a change of 7,608,000 (22.0%).
  • Net income of 6,417,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 374,000.
  • Other factors increased equity by 817,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CA$6.42 Million +15.24%
Other Comprehensive Income CA$374.00K +0.89%
Other Changes CA$817.00K +1.94%
Total Change CA$- 22.05%

Book Value vs Market Value Analysis

This analysis compares Glacier Media Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.06x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.26x to 1.06x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1997-12-31 CA$1.31 CA$0.34 x
1998-12-31 CA$1.11 CA$0.34 x
1999-12-31 CA$1.46 CA$0.34 x
2000-12-31 CA$1.37 CA$0.34 x
2001-12-31 CA$1.42 CA$0.34 x
2002-12-31 CA$1.27 CA$0.34 x
2003-12-31 CA$1.46 CA$0.34 x
2004-12-31 CA$1.42 CA$0.34 x
2005-12-31 CA$3.69 CA$0.34 x
2006-12-31 CA$3.13 CA$0.34 x
2007-12-31 CA$2.81 CA$0.34 x
2008-12-31 CA$3.11 CA$0.34 x
2009-12-31 CA$3.27 CA$0.34 x
2010-12-31 CA$3.45 CA$0.34 x
2011-12-31 CA$3.78 CA$0.34 x
2012-12-31 CA$3.89 CA$0.34 x
2013-12-31 CA$3.17 CA$0.34 x
2014-12-31 CA$3.07 CA$0.34 x
2015-12-31 CA$1.31 CA$0.34 x
2016-12-31 CA$1.34 CA$0.34 x
2017-12-31 CA$1.21 CA$0.34 x
2018-12-31 CA$1.20 CA$0.34 x
2019-12-31 CA$1.52 CA$0.34 x
2020-12-31 CA$1.36 CA$0.34 x
2021-12-31 CA$1.36 CA$0.34 x
2022-12-31 CA$1.14 CA$0.34 x
2023-12-31 CA$0.43 CA$0.34 x
2024-12-31 CA$0.26 CA$0.34 x
2025-12-31 CA$0.32 CA$0.34 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Glacier Media Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.24%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.67%
  • • Asset Turnover: 1.01x
  • • Equity Multiplier: 3.22x
  • Recent ROE (15.24%) is above the historical average (-9.22%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1997 69.70% 4600.00% 0.01x 1.09x CA$3.94 Million
1998 -7.02% -400.00% 0.02x 1.04x CA$-970.00K
1999 -3.07% -6.05% 0.11x 4.68x CA$-980.00K
2000 9.39% 18.92% 0.25x 1.97x CA$-127.41K
2001 -1.10% -1.97% 0.30x 1.87x CA$-2.58 Million
2002 0.80% 0.82% 0.53x 1.84x CA$-2.59 Million
2003 7.16% 8.65% 0.44x 1.88x CA$-990.88K
2004 5.87% 5.36% 0.54x 2.02x CA$-1.56 Million
2005 4.18% 8.52% 0.35x 1.40x CA$-7.41 Million
2006 5.46% 6.97% 0.39x 2.00x CA$-10.81 Million
2007 11.33% 14.13% 0.46x 1.74x CA$3.60 Million
2008 9.50% 11.35% 0.48x 1.74x CA$-1.48 Million
2009 4.48% 6.08% 0.45x 1.62x CA$-17.18 Million
2010 4.16% 5.60% 0.48x 1.56x CA$-19.07 Million
2011 7.56% 9.62% 0.45x 1.74x CA$-8.31 Million
2012 2.87% 3.36% 0.48x 1.79x CA$-24.81 Million
2013 -22.92% -21.94% 0.58x 1.81x CA$-93.15 Million
2014 -0.09% -0.10% 0.51x 1.77x CA$-27.58 Million
2015 -130.91% -69.24% 0.84x 2.26x CA$-164.49 Million
2016 1.06% 0.71% 0.79x 1.89x CA$-11.92 Million
2017 -0.88% -0.61% 0.80x 1.79x CA$-14.43 Million
2018 0.50% 0.35% 0.79x 1.80x CA$-12.55 Million
2019 19.35% 18.53% 0.68x 1.53x CA$16.55 Million
2020 -8.76% -9.89% 0.58x 1.54x CA$-32.04 Million
2021 -2.73% -2.97% 0.61x 1.52x CA$-22.73 Million
2022 -19.58% -16.79% 0.74x 1.57x CA$-44.65 Million
2023 -177.96% -64.06% 0.90x 3.09x CA$-104.83 Million
2024 -70.83% -17.22% 0.99x 4.15x CA$-27.89 Million
2025 15.24% 4.67% 1.01x 3.22x CA$2.21 Million

Industry Comparison

This section compares Glacier Media Inc.'s net assets metrics with peer companies in the Publishing industry.

Industry Context

  • Industry: Publishing
  • Average net assets among peers: $-144,804,500
  • Average return on equity (ROE) among peers: 14.34%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Glacier Media Inc. (GVC) CA$49.83 Million 69.70% 1.72x $32.25 Million
FP Newspapers Inc (FP) $6.95 Million 57.35% 0.18x $3.84 Million
Postmedia Network Canada Corp (PNC-A) $-272.31 Million 0.00% 0.00x $199.93K
Postmedia Network Canada Corp (PNC-B) $-95.06 Million 0.00% 0.00x $71.43 Million
Yellow Pages Limited (Y) $-218.80 Million 0.00% 0.00x $126.52 Million

About Glacier Media Inc.

TO:GVC Canada Publishing
Market Cap
$32.25 Million
CA$44.58 Million CAD
Market Cap Rank
#23482 Global
#871 in Canada
Share Price
CA$0.34
Change (1 day)
+0.00%
52-Week Range
CA$0.12 - CA$0.35
All Time High
CA$0.88
Categories
Companies in Canada Publishing
About

Glacier Media Inc. operates as an information and marketing solutions company in Canada and the United States. It operates through four segments: Environmental Risk and Compliance Information, Commodity Information, Consumer Digital Information, and Print Community Media. The Environmental Risk and Compliance Information segment environmental risk data and related products to environmental consul… Read more