Imperial Metals Corporation (III) - Net Assets
Based on the latest financial reports, Imperial Metals Corporation (III) has net assets worth CA$1.03 Billion CAD (≈ $743.07 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.79 Billion ≈ $1.30 Billion USD) and total liabilities (CA$766.00 Million ≈ $554.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Imperial Metals Corporation asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.03 Billion |
| % of Total Assets | 57.28% |
| Annual Growth Rate | 11.58% |
| 5-Year Change | 34.61% |
| 10-Year Change | 164.32% |
| Growth Volatility | 74.23 |
Imperial Metals Corporation - Net Assets Trend (1994–2025)
This chart illustrates how Imperial Metals Corporation's net assets have evolved over time, based on quarterly financial data. Also explore III total asset value for the complete picture of this company's asset base.
Annual Net Assets for Imperial Metals Corporation (1994–2025)
The table below shows the annual net assets of Imperial Metals Corporation from 1994 to 2025. For live valuation and market cap data, see III company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$1.03 Billion ≈ $743.07 Million |
+24.72% |
| 2024-12-31 | CA$823.63 Million ≈ $595.80 Million |
+15.00% |
| 2023-12-31 | CA$716.23 Million ≈ $518.11 Million |
-2.65% |
| 2022-12-31 | CA$735.73 Million ≈ $532.22 Million |
-3.59% |
| 2021-12-31 | CA$763.10 Million ≈ $552.01 Million |
+4.75% |
| 2020-12-31 | CA$728.48 Million ≈ $526.97 Million |
-0.90% |
| 2019-12-31 | CA$735.07 Million ≈ $531.74 Million |
+82.29% |
| 2018-12-31 | CA$403.23 Million ≈ $291.69 Million |
-21.47% |
| 2017-12-31 | CA$513.50 Million ≈ $371.46 Million |
+32.13% |
| 2016-12-31 | CA$388.62 Million ≈ $281.12 Million |
+3.32% |
| 2015-12-31 | CA$376.15 Million ≈ $272.10 Million |
-7.81% |
| 2014-12-31 | CA$407.99 Million ≈ $295.14 Million |
-2.43% |
| 2013-12-31 | CA$418.16 Million ≈ $302.49 Million |
+12.73% |
| 2012-12-31 | CA$370.95 Million ≈ $268.34 Million |
+10.90% |
| 2011-12-31 | CA$334.49 Million ≈ $241.96 Million |
+8.32% |
| 2010-12-31 | CA$308.81 Million ≈ $223.39 Million |
+31.91% |
| 2009-12-31 | CA$234.11 Million ≈ $169.35 Million |
-0.02% |
| 2008-12-31 | CA$234.15 Million ≈ $169.38 Million |
+32.82% |
| 2007-12-31 | CA$176.29 Million ≈ $127.53 Million |
+24.86% |
| 2006-12-31 | CA$141.20 Million ≈ $102.14 Million |
+234.76% |
| 2005-12-31 | CA$42.18 Million ≈ $30.51 Million |
+230.64% |
| 2004-12-31 | CA$12.76 Million ≈ $9.23 Million |
+238.55% |
| 2003-12-31 | CA$-9.21 Million ≈ $-6.66 Million |
+62.04% |
| 2002-12-31 | CA$-24.26 Million ≈ $-17.55 Million |
-205.53% |
| 2001-12-31 | CA$-7.94 Million ≈ $-5.74 Million |
-185.89% |
| 2000-12-31 | CA$9.24 Million ≈ $6.69 Million |
-21.00% |
| 1999-12-31 | CA$11.70 Million ≈ $8.46 Million |
-27.78% |
| 1998-12-31 | CA$16.20 Million ≈ $11.72 Million |
-59.60% |
| 1997-12-31 | CA$40.10 Million ≈ $29.01 Million |
-18.66% |
| 1996-12-31 | CA$49.30 Million ≈ $35.66 Million |
+25.77% |
| 1995-12-31 | CA$39.20 Million ≈ $28.36 Million |
+13.95% |
| 1994-12-31 | CA$34.40 Million ≈ $24.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Imperial Metals Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 48298800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$481.89 Million | 46.91% |
| Common Stock | CA$490.76 Million | 47.78% |
| Other Comprehensive Income | CA$8.13 Million | 0.79% |
| Other Components | CA$46.43 Million | 4.52% |
| Total Equity | CA$1.03 Billion | 100.00% |
Imperial Metals Corporation Competitors by Market Cap
The table below lists competitors of Imperial Metals Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenyu Communication Technology Inc
SHE:300563
|
$861.40 Million |
|
Shandong Longhua New Material Co. Ltd.
SHE:301149
|
$861.41 Million |
|
Cheng Du Sheng Nuo Biotec Co. Ltd. A
SHG:688117
|
$861.57 Million |
|
Shenzhen Strongteam Decoration Engineering Co Ltd
SHE:002989
|
$861.74 Million |
|
Gryphon Capital Income Trust
AU:GCI
|
$860.70 Million |
|
Quidel Corporation
NASDAQ:QDEL
|
$860.55 Million |
|
Shilpa Medicare Limited
NSE:SHILPAMED
|
$860.12 Million |
|
Bergman & Beving AB (publ)
ST:BERG-B
|
$860.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Imperial Metals Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 823,635,000 to 1,027,212,000, a change of 203,577,000 (24.7%).
- Net income of 153,780,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 347,000.
- Other factors increased equity by 50,144,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$153.78 Million | +14.97% |
| Other Comprehensive Income | CA$-347.00K | -0.03% |
| Other Changes | CA$50.14 Million | +4.88% |
| Total Change | CA$- | 24.72% |
Book Value vs Market Value Analysis
This analysis compares Imperial Metals Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.59x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CA$4.19 | CA$6.68 | x |
| 1995-12-31 | CA$3.82 | CA$6.68 | x |
| 1996-12-31 | CA$4.00 | CA$6.68 | x |
| 1997-12-31 | CA$3.26 | CA$6.68 | x |
| 1998-12-31 | CA$1.06 | CA$6.68 | x |
| 1999-12-31 | CA$0.75 | CA$6.68 | x |
| 2000-12-31 | CA$0.56 | CA$6.68 | x |
| 2001-12-31 | CA$-0.29 | CA$6.68 | x |
| 2002-12-31 | CA$-0.68 | CA$6.68 | x |
| 2003-12-31 | CA$-0.20 | CA$6.68 | x |
| 2004-12-31 | CA$0.23 | CA$6.68 | x |
| 2005-12-31 | CA$0.71 | CA$6.68 | x |
| 2006-12-31 | CA$2.21 | CA$6.68 | x |
| 2007-12-31 | CA$2.65 | CA$6.68 | x |
| 2008-12-31 | CA$3.50 | CA$6.68 | x |
| 2009-12-31 | CA$3.51 | CA$6.68 | x |
| 2010-12-31 | CA$4.11 | CA$6.68 | x |
| 2011-12-31 | CA$4.35 | CA$6.68 | x |
| 2012-12-31 | CA$4.79 | CA$6.68 | x |
| 2013-12-31 | CA$5.41 | CA$6.68 | x |
| 2014-12-31 | CA$5.33 | CA$6.68 | x |
| 2015-12-31 | CA$4.75 | CA$6.68 | x |
| 2016-12-31 | CA$4.70 | CA$6.68 | x |
| 2017-12-31 | CA$5.39 | CA$6.68 | x |
| 2018-12-31 | CA$3.36 | CA$6.68 | x |
| 2019-12-31 | CA$5.72 | CA$6.68 | x |
| 2020-12-31 | CA$5.61 | CA$6.68 | x |
| 2021-12-31 | CA$5.59 | CA$6.68 | x |
| 2022-12-31 | CA$4.96 | CA$6.68 | x |
| 2023-12-31 | CA$4.56 | CA$6.68 | x |
| 2024-12-31 | CA$5.07 | CA$6.68 | x |
| 2025-12-31 | CA$5.94 | CA$6.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Imperial Metals Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.97%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.23%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.75x
- Recent ROE (14.97%) is above the historical average (-6.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 2.33% | 53.33% | 0.04x | 1.10x | CA$-2.64 Million |
| 1995 | -2.55% | -4.41% | 0.51x | 1.13x | CA$-4.92 Million |
| 1996 | 13.39% | 124.53% | 0.07x | 1.63x | CA$1.67 Million |
| 1997 | -23.94% | -95.05% | 0.10x | 2.56x | CA$-13.61 Million |
| 1998 | -256.17% | -44.34% | 0.55x | 10.50x | CA$-43.12 Million |
| 1999 | -52.14% | -6.36% | 0.64x | 12.78x | CA$-7.27 Million |
| 2000 | -27.25% | -2.74% | 0.76x | 13.07x | CA$-3.44 Million |
| 2001 | 0.00% | -17.33% | 1.10x | 0.00x | CA$-18.62 Million |
| 2002 | 0.00% | -48.62% | 0.66x | 0.00x | CA$-20.54 Million |
| 2003 | 0.00% | 7.16% | 1.87x | 0.00x | CA$4.30 Million |
| 2004 | 28.53% | 323.61% | 0.02x | 3.82x | CA$2.36 Million |
| 2005 | 51.14% | 30.35% | 0.52x | 3.21x | CA$17.35 Million |
| 2006 | 58.08% | 38.78% | 0.99x | 1.52x | CA$67.89 Million |
| 2007 | 12.89% | 8.64% | 0.82x | 1.82x | CA$5.10 Million |
| 2008 | 25.46% | 25.95% | 0.60x | 1.64x | CA$36.20 Million |
| 2009 | -5.45% | -6.34% | 0.54x | 1.59x | CA$-36.17 Million |
| 2010 | 11.44% | 14.34% | 0.56x | 1.42x | CA$4.44 Million |
| 2011 | 14.56% | 19.24% | 0.52x | 1.45x | CA$15.26 Million |
| 2012 | 8.80% | 12.66% | 0.39x | 1.78x | CA$-4.47 Million |
| 2013 | 9.79% | 21.81% | 0.19x | 2.33x | CA$-862.40K |
| 2014 | -9.14% | -28.48% | 0.10x | 3.28x | CA$-78.08 Million |
| 2015 | -25.78% | -75.34% | 0.09x | 3.93x | CA$-134.58 Million |
| 2016 | -13.92% | -12.63% | 0.28x | 3.93x | CA$-92.94 Million |
| 2017 | 15.02% | 17.02% | 0.26x | 3.36x | CA$25.76 Million |
| 2018 | -31.15% | -34.87% | 0.23x | 3.90x | CA$-165.92 Million |
| 2019 | -5.48% | -56.06% | 0.07x | 1.44x | CA$-113.77 Million |
| 2020 | -0.67% | -3.30% | 0.14x | 1.50x | CA$-77.74 Million |
| 2021 | -3.42% | -19.51% | 0.11x | 1.55x | CA$-102.38 Million |
| 2022 | -10.33% | -43.97% | 0.13x | 1.77x | CA$-149.55 Million |
| 2023 | -5.13% | -10.66% | 0.24x | 1.97x | CA$-108.34 Million |
| 2024 | 12.90% | 21.49% | 0.30x | 2.01x | CA$23.90 Million |
| 2025 | 14.97% | 22.23% | 0.39x | 1.75x | CA$51.06 Million |
Industry Comparison
This section compares Imperial Metals Corporation's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $68,569,232
- Average return on equity (ROE) among peers: -31.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Imperial Metals Corporation (III) | CA$1.03 Billion | 2.33% | 0.75x | $860.96 Million |
| Amerigo Resources Ltd. (ARG) | $94.04 Million | -20.19% | 0.53x | $724.65 Million |
| Aranjin Resources Ltd (ARJN) | $-3.44 Million | 0.00% | 0.00x | $993.53K |
| Arizona Sonoran Copper Company Inc (ASCU) | $65.98 Million | -10.82% | 0.05x | $652.36 Million |
| Bell Copper Corp (BCU) | $9.37 Million | -24.94% | 0.06x | $7.41 Million |
| Capstone Mining Corp (CS) | $6.84 Million | -27.19% | 0.05x | $6.22 Billion |
| Copper Fox Metals Inc. (CUU) | $2.22 Million | -26.56% | 0.31x | $227.17 Million |
| Element 29 Resources Inc (ECU) | $12.84 Million | -55.68% | 0.04x | $146.24 Million |
| Ero Copper Corp (ERO) | $103.82 Million | -3.04% | 2.47x | $2.57 Billion |
| Faraday Copper Corp. (FDY) | $4.78 Million | -190.41% | 0.18x | $480.47 Million |
| First Quantum Minerals Ltd (FM) | $389.23 Million | 45.77% | 1.24x | $19.37 Billion |
About Imperial Metals Corporation
Imperial Metals Corporation, together with its subsidiaries, engages in the exploration, development, and production of base and precious metals in the United States, Switzerland, China, the Philippines, Singapore, and Canada. It explores for copper, gold, silver, and other precious metals. The company holds 100% interests in the Mount Polley open-pit copper-gold mine located in central British C… Read more