Mccoy Global Inc (MCB) - Net Assets

Latest as of September 2025: CA$64.12 Million CAD ≈ $46.38 Million USD

Based on the latest financial reports, Mccoy Global Inc (MCB) has net assets worth CA$64.12 Million CAD (≈ $46.38 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$92.64 Million ≈ $67.01 Million USD) and total liabilities (CA$28.52 Million ≈ $20.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mccoy Global Inc liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$64.12 Million
% of Total Assets 69.22%
Annual Growth Rate 6.63%
5-Year Change 86.44%
10-Year Change -32.09%
Growth Volatility 37.44

Mccoy Global Inc - Net Assets Trend (1997–2024)

This chart illustrates how Mccoy Global Inc's net assets have evolved over time, based on quarterly financial data. Also explore MCB asset base for the complete picture of this company's asset base.

Annual Net Assets for Mccoy Global Inc (1997–2024)

The table below shows the annual net assets of Mccoy Global Inc from 1997 to 2024. For live valuation and market cap data, see Mccoy Global Inc market cap and net worth.

Year Net Assets Change
2024-12-31 CA$66.19 Million
≈ $47.88 Million
+22.62%
2023-12-31 CA$53.98 Million
≈ $39.05 Million
+4.39%
2022-12-31 CA$51.71 Million
≈ $37.41 Million
+29.25%
2021-12-31 CA$40.01 Million
≈ $28.94 Million
+12.69%
2020-12-31 CA$35.50 Million
≈ $25.68 Million
-6.20%
2019-12-31 CA$37.85 Million
≈ $27.38 Million
-6.33%
2018-12-31 CA$40.41 Million
≈ $29.23 Million
-1.94%
2017-12-31 CA$41.21 Million
≈ $29.81 Million
-31.10%
2016-12-31 CA$59.80 Million
≈ $43.26 Million
-38.64%
2015-12-31 CA$97.47 Million
≈ $70.51 Million
-4.79%
2014-12-31 CA$102.37 Million
≈ $74.06 Million
+19.03%
2013-12-31 CA$86.00 Million
≈ $62.21 Million
+10.98%
2012-12-31 CA$77.50 Million
≈ $56.06 Million
+10.13%
2011-12-31 CA$70.37 Million
≈ $50.90 Million
+23.84%
2010-12-31 CA$56.82 Million
≈ $41.10 Million
+8.48%
2009-12-31 CA$52.38 Million
≈ $37.89 Million
-23.14%
2008-12-31 CA$68.15 Million
≈ $49.30 Million
-10.40%
2007-12-31 CA$76.06 Million
≈ $55.02 Million
+152.19%
2006-12-31 CA$30.16 Million
≈ $21.82 Million
+72.58%
2005-12-31 CA$17.48 Million
≈ $12.64 Million
+46.88%
2004-12-31 CA$11.90 Million
≈ $8.61 Million
+36.20%
2003-12-31 CA$8.74 Million
≈ $6.32 Million
+12.98%
2002-12-31 CA$7.73 Million
≈ $5.59 Million
+26.84%
2001-12-31 CA$6.10 Million
≈ $4.41 Million
-4.12%
2000-12-31 CA$6.36 Million
≈ $4.60 Million
-49.94%
1999-12-31 CA$12.70 Million
≈ $9.19 Million
-7.97%
1998-12-31 CA$13.80 Million
≈ $9.98 Million
+17.95%
1997-12-31 CA$11.70 Million
≈ $8.46 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Mccoy Global Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 398.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CA$17.80 Million 26.89%
Other Comprehensive Income CA$13.69 Million 20.69%
Other Components CA$46.35 Million 70.02%
Total Equity CA$66.19 Million 100.00%

Mccoy Global Inc Competitors by Market Cap

The table below lists competitors of Mccoy Global Inc ranked by their market capitalization.

Company Market Cap
JERSEY OIL+GAS PLC LS-01
F:TPC1
$50.41 Million
Guandian Defense Technology Co. Ltd. A
SHG:688287
$50.42 Million
Wallbox NV
NYSE:WBX
$50.43 Million
Entera Bio Ltd
NASDAQ:ENTX
$50.44 Million
Vanet Gida Sanayi Ic ve Dis Ticaret AS
IS:VANGD
$50.39 Million
Ram-On Investments and Holdings Ltd
TA:RMN
$50.38 Million
Centrepoint Alliance Ltd
AU:CAF
$50.36 Million
Broadway Financial Corporation
NASDAQ:BYFC
$50.36 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mccoy Global Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 53,983,000 to 66,195,000, a change of 12,212,000 (22.6%).
  • Net income of 8,871,000 contributed positively to equity growth.
  • Dividend payments of 1,896,000 reduced retained earnings.
  • Share repurchases of 388,000 reduced equity.
  • New share issuances of 362,000 increased equity.
  • Other comprehensive income increased equity by 5,024,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$8.87 Million +13.4%
Dividends Paid CA$1.90 Million -2.86%
Share Repurchases CA$388.00K -0.59%
Share Issuances CA$362.00K +0.55%
Other Comprehensive Income CA$5.02 Million +7.59%
Other Changes CA$239.00K +0.36%
Total Change CA$- 22.62%

Book Value vs Market Value Analysis

This analysis compares Mccoy Global Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.09x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.21x to 1.09x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1997-12-31 CA$1.18 CA$2.60 x
1998-12-31 CA$1.27 CA$2.60 x
1999-12-31 CA$1.23 CA$2.60 x
2000-12-31 CA$0.58 CA$2.60 x
2001-12-31 CA$0.59 CA$2.60 x
2002-12-31 CA$0.56 CA$2.60 x
2003-12-31 CA$0.44 CA$2.60 x
2004-12-31 CA$0.66 CA$2.60 x
2005-12-31 CA$0.92 CA$2.60 x
2006-12-31 CA$1.53 CA$2.60 x
2007-12-31 CA$3.10 CA$2.60 x
2008-12-31 CA$2.46 CA$2.60 x
2009-12-31 CA$1.98 CA$2.60 x
2010-12-31 CA$2.15 CA$2.60 x
2011-12-31 CA$2.62 CA$2.60 x
2012-12-31 CA$2.88 CA$2.60 x
2013-12-31 CA$3.10 CA$2.60 x
2014-12-31 CA$3.69 CA$2.60 x
2015-12-31 CA$3.52 CA$2.60 x
2016-12-31 CA$2.16 CA$2.60 x
2017-12-31 CA$1.49 CA$2.60 x
2018-12-31 CA$1.47 CA$2.60 x
2019-12-31 CA$1.36 CA$2.60 x
2020-12-31 CA$1.28 CA$2.60 x
2021-12-31 CA$1.41 CA$2.60 x
2022-12-31 CA$1.80 CA$2.60 x
2023-12-31 CA$1.89 CA$2.60 x
2024-12-31 CA$2.39 CA$2.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mccoy Global Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.40%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.44%
  • • Asset Turnover: 0.79x
  • • Equity Multiplier: 1.48x
  • Recent ROE (13.40%) is above the historical average (-2.13%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1997 17.54% 3.16% 2.03x 2.74x CA$860.00K
1998 11.85% 2.36% 1.73x 2.91x CA$250.00K
1999 -16.26% -3.08% 1.43x 3.68x CA$-3.23 Million
2000 -106.61% -14.61% 1.34x 5.43x CA$-7.01 Million
2001 1.44% 0.22% 1.60x 4.13x CA$-521.95K
2002 -30.57% -8.72% 1.37x 2.55x CA$-3.14 Million
2003 11.49% 3.26% 1.89x 1.87x CA$130.19K
2004 19.70% 4.47% 1.46x 3.01x CA$1.15 Million
2005 33.70% 5.50% 2.55x 2.40x CA$4.14 Million
2006 26.08% 5.32% 1.80x 2.73x CA$4.85 Million
2007 10.65% 5.03% 1.39x 1.53x CA$497.28K
2008 -8.15% -3.30% 1.67x 1.48x CA$-12.37 Million
2009 -25.13% -13.49% 1.33x 1.40x CA$-18.40 Million
2010 8.55% 4.43% 1.32x 1.46x CA$-825.30K
2011 16.94% 7.75% 1.40x 1.56x CA$4.89 Million
2012 15.19% 6.56% 1.52x 1.52x CA$4.02 Million
2013 11.45% 8.93% 0.91x 1.40x CA$1.24 Million
2014 17.59% 14.93% 0.91x 1.29x CA$7.77 Million
2015 -11.26% -13.42% 0.74x 1.13x CA$-20.72 Million
2016 -60.07% -133.06% 0.39x 1.17x CA$-41.91 Million
2017 -39.60% -40.75% 0.70x 1.39x CA$-20.44 Million
2018 -9.38% -7.72% 0.82x 1.48x CA$-7.83 Million
2019 -1.28% -0.91% 0.90x 1.58x CA$-4.27 Million
2020 -6.13% -5.62% 0.73x 1.48x CA$-5.73 Million
2021 10.19% 12.43% 0.59x 1.38x CA$77.00K
2022 16.95% 16.71% 0.67x 1.50x CA$3.59 Million
2023 12.09% 9.37% 0.90x 1.43x CA$1.13 Million
2024 13.40% 11.44% 0.79x 1.48x CA$2.25 Million

Industry Comparison

This section compares Mccoy Global Inc's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.

Industry Context

  • Industry: Oil & Gas Equipment & Services
  • Average net assets among peers: $271,635,288
  • Average return on equity (ROE) among peers: -11.07%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Mccoy Global Inc (MCB) CA$64.12 Million 17.54% 0.44x $50.41 Million
Bri-Chem Corp. (BRY) $35.24 Million -40.74% 1.10x $6.61 Million
CES Energy Solutions Corp (CEU) $609.05 Million 15.63% 1.32x $2.92 Billion
Calfrac Well Services Ltd. (CFW) $328.84 Million -25.18% 1.72x $387.05 Million
Enterprise Group Inc (E) $51.99 Million -1.80% 0.57x $83.04 Million
Enerflex Ltd. (EFX) $1.02 Billion 6.90% 1.10x $2.31 Billion
HTC Purenergy Inc. (HTC) $21.80 Million -16.58% 0.56x $1.03 Million
High Arctic Energy Services Inc. (HWO) $115.23 Million -31.75% 0.16x $7.90 Million
Mattr Corp (MATR) $134.80 Million 10.46% 0.33x $421.70 Million
North American Construction Group Ltd (NOA) $127.78 Million -16.56% 4.87x $400.31 Million

About Mccoy Global Inc

TO:MCB Canada Oil & Gas Equipment & Services
Market Cap
$50.41 Million
CA$69.69 Million CAD
Market Cap Rank
#21854 Global
#781 in Canada
Share Price
CA$2.60
Change (1 day)
+1.17%
52-Week Range
CA$2.21 - CA$4.42
All Time High
CA$4.42
About

McCoy Global Inc. provides equipment and technologies designed to support tubular running operations that enhance wellbore integrity and assist with collecting data for the energy industry in the United States, Latin America, the Middle East, Africa, Europe, the Asia Pacific, and Canada. The company designs, produces, and distributes capital equipment; aftermarket products and services, such as t… Read more