New Pacific Metals Corp (NUAG) - Net Assets
Based on the latest financial reports, New Pacific Metals Corp (NUAG) has net assets worth CA$133.00 Million CAD (≈ $96.21 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$134.33 Million ≈ $97.17 Million USD) and total liabilities (CA$1.33 Million ≈ $964.27K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of New Pacific Metals Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$133.00 Million |
| % of Total Assets | 99.01% |
| Annual Growth Rate | N/A |
| 5-Year Change | 6.81% |
| 10-Year Change | 478.96% |
| Growth Volatility | 115.85 |
New Pacific Metals Corp - Net Assets Trend (2002–2025)
This chart illustrates how New Pacific Metals Corp's net assets have evolved over time, based on quarterly financial data. Also explore NUAG total assets for the complete picture of this company's asset base.
Annual Net Assets for New Pacific Metals Corp (2002–2025)
The table below shows the annual net assets of New Pacific Metals Corp from 2002 to 2025. For live valuation and market cap data, see NUAG market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | CA$134.29 Million ≈ $97.14 Million |
-1.59% |
| 2024-06-30 | CA$136.45 Million ≈ $98.71 Million |
+17.66% |
| 2023-06-30 | CA$115.97 Million ≈ $83.89 Million |
-3.53% |
| 2022-06-30 | CA$120.21 Million ≈ $86.96 Million |
-4.39% |
| 2021-06-30 | CA$125.72 Million ≈ $90.95 Million |
-2.86% |
| 2020-06-30 | CA$129.43 Million ≈ $93.63 Million |
+39.41% |
| 2019-06-30 | CA$92.84 Million ≈ $67.16 Million |
+18.74% |
| 2018-06-30 | CA$78.19 Million ≈ $56.56 Million |
+222.04% |
| 2017-06-30 | CA$24.28 Million ≈ $17.56 Million |
+4.67% |
| 2016-06-30 | CA$23.19 Million ≈ $16.78 Million |
-6.34% |
| 2015-06-30 | CA$24.76 Million ≈ $17.91 Million |
-4.12% |
| 2014-06-30 | CA$25.83 Million ≈ $18.68 Million |
-60.45% |
| 2013-06-30 | CA$65.31 Million ≈ $47.24 Million |
-3.84% |
| 2012-06-30 | CA$67.91 Million ≈ $49.13 Million |
-5.64% |
| 2011-06-30 | CA$71.98 Million ≈ $52.07 Million |
+453.15% |
| 2010-06-30 | CA$13.01 Million ≈ $9.41 Million |
+1.20% |
| 2009-06-30 | CA$12.86 Million ≈ $9.30 Million |
-11.64% |
| 2008-06-30 | CA$14.55 Million ≈ $10.53 Million |
-27.01% |
| 2007-06-30 | CA$19.94 Million ≈ $14.42 Million |
+243.28% |
| 2006-06-30 | CA$5.81 Million ≈ $4.20 Million |
+72.05% |
| 2005-06-30 | CA$3.38 Million ≈ $2.44 Million |
+34.15% |
| 2004-06-30 | CA$2.52 Million ≈ $1.82 Million |
+993.80% |
| 2003-06-30 | CA$-281.53K ≈ $-203.65K |
-43.51% |
| 2002-06-30 | CA$-196.17K ≈ $-141.91K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to New Pacific Metals Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7707174023.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$183.32 Million | 136.51% |
| Other Comprehensive Income | CA$8.70 Million | 6.48% |
| Other Components | CA$20.68 Million | 15.40% |
| Total Equity | CA$134.29 Million | 100.00% |
New Pacific Metals Corp Competitors by Market Cap
The table below lists competitors of New Pacific Metals Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hunan Airbluer Environmental Protection Technology Co. Ltd.
SHE:301259
|
$915.16 Million |
|
MORIMATSU INT.H.C. (HK)
F:1S5
|
$915.38 Million |
|
Anhui Sierte Fertilizer Industry Ltd Co
SHE:002538
|
$915.53 Million |
|
Hainan Shennong Technology Co Ltd
SHE:300189
|
$915.54 Million |
|
Jastrzebska Spotka Weglowa SA
WAR:JSW
|
$914.47 Million |
|
Suzhou Delphi Laser Co. Ltd. A
SHG:688170
|
$914.45 Million |
|
Cydsa S.A.B. de C.V
MX:CYDSASAA
|
$914.03 Million |
|
Emei Shan Tourism Co Ltd
SHE:000888
|
$913.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in New Pacific Metals Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 136,608,305 to 134,287,901, a change of -2,320,404 (-1.7%).
- Net loss of 3,849,320 reduced equity.
- Share repurchases of 6,350 reduced equity.
- Other comprehensive income decreased equity by 613,655.
- Other factors increased equity by 2,148,921.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-3.85 Million | -2.87% |
| Share Repurchases | CA$6.35K | -0.0% |
| Other Comprehensive Income | CA$-613.65K | -0.46% |
| Other Changes | CA$2.15 Million | +1.6% |
| Total Change | CA$- | -1.70% |
Book Value vs Market Value Analysis
This analysis compares New Pacific Metals Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | CA$-0.11 | CA$7.69 | x |
| 2003-06-30 | CA$-0.16 | CA$7.69 | x |
| 2004-06-30 | CA$0.20 | CA$7.69 | x |
| 2005-06-30 | CA$0.22 | CA$7.69 | x |
| 2006-06-30 | CA$0.33 | CA$7.69 | x |
| 2007-06-30 | CA$0.75 | CA$7.69 | x |
| 2008-06-30 | CA$0.46 | CA$7.69 | x |
| 2009-06-30 | CA$0.41 | CA$7.69 | x |
| 2010-06-30 | CA$0.41 | CA$7.69 | x |
| 2011-06-30 | CA$1.31 | CA$7.69 | x |
| 2012-06-30 | CA$1.01 | CA$7.69 | x |
| 2013-06-30 | CA$0.96 | CA$7.69 | x |
| 2014-06-30 | CA$0.38 | CA$7.69 | x |
| 2015-06-30 | CA$0.36 | CA$7.69 | x |
| 2016-06-30 | CA$0.34 | CA$7.69 | x |
| 2017-06-30 | CA$0.36 | CA$7.69 | x |
| 2018-06-30 | CA$0.64 | CA$7.69 | x |
| 2019-06-30 | CA$0.69 | CA$7.69 | x |
| 2020-06-30 | CA$0.86 | CA$7.69 | x |
| 2021-06-30 | CA$0.82 | CA$7.69 | x |
| 2022-06-30 | CA$0.77 | CA$7.69 | x |
| 2023-06-30 | CA$0.74 | CA$7.69 | x |
| 2024-06-30 | CA$0.81 | CA$7.69 | x |
| 2025-06-30 | CA$0.78 | CA$7.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently New Pacific Metals Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-2.87%) is above the historical average (-11.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-100.32K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-34.96K |
| 2004 | -9.79% | -11610.95% | 0.00x | 1.01x | CA$-497.93K |
| 2005 | -28.44% | -4166.85% | 0.01x | 1.01x | CA$-1.30 Million |
| 2006 | -10.85% | -1129.23% | 0.01x | 1.01x | CA$-1.21 Million |
| 2007 | -7.82% | -750.49% | 0.01x | 1.12x | CA$-3.44 Million |
| 2008 | -45.55% | 0.00% | 0.00x | 1.03x | CA$-8.08 Million |
| 2009 | -6.20% | 0.00% | 0.00x | 1.03x | CA$-2.08 Million |
| 2010 | -12.77% | 0.00% | 0.00x | 1.06x | CA$-2.96 Million |
| 2011 | 19.02% | 0.00% | 0.00x | 1.03x | CA$6.49 Million |
| 2012 | -1.80% | 0.00% | 0.00x | 1.01x | CA$-8.01 Million |
| 2013 | -1.85% | 0.00% | 0.00x | 1.02x | CA$-7.66 Million |
| 2014 | -154.32% | 0.00% | 0.00x | 1.07x | CA$-41.41 Million |
| 2015 | 5.82% | 0.00% | 0.00x | 1.08x | CA$-1.01 Million |
| 2016 | -0.40% | -2.95% | 0.13x | 1.03x | CA$-2.40 Million |
| 2017 | 4.36% | 34.79% | 0.12x | 1.02x | CA$-1.36 Million |
| 2018 | -6.05% | 0.00% | -0.02x | 1.02x | CA$-12.53 Million |
| 2019 | -0.89% | -53655.35% | 0.00x | 1.02x | CA$-10.11 Million |
| 2020 | 4.56% | 0.00% | 0.00x | 1.01x | CA$-7.04 Million |
| 2021 | -5.72% | 0.00% | 0.00x | 1.01x | CA$-19.77 Million |
| 2022 | -5.51% | 0.00% | 0.00x | 1.03x | CA$-18.65 Million |
| 2023 | -6.97% | 0.00% | 0.00x | 1.02x | CA$-19.70 Million |
| 2024 | -6.03% | 0.00% | 0.00x | 1.01x | CA$-21.90 Million |
| 2025 | -2.87% | 0.00% | 0.00x | 1.01x | CA$-17.28 Million |
Industry Comparison
This section compares New Pacific Metals Corp's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $19,964,094
- Average return on equity (ROE) among peers: -15.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| New Pacific Metals Corp (NUAG) | CA$133.00 Million | 0.00% | 0.01x | $915.01 Million |
| Silver Mountain Resources Inc (AGMR) | $25.12 Million | -20.95% | 0.10x | $158.25 Million |
| Americore Resources Corp. (AMCO) | $6.59 Million | -26.65% | 0.01x | $7.47 Million |
| Apollo Silver Corp (APGO) | $6.20 Million | -25.19% | 0.02x | $136.66 Million |
| Aya Gold & Silver Inc (AYA) | $140.00 Million | -0.22% | 0.15x | $2.57 Billion |
| Hercules Metals Corp. (BIG) | $239.10K | -17.19% | 0.13x | $129.75 Million |
| Bunker Hill Mining Corp. (BNKR) | $-56.07 Million | 0.00% | 0.00x | $307.44 Million |
| Dolly Varden Silver Corporation (DV) | $12.26 Million | -39.21% | 0.09x | $247.21 Million |
| Endeavour Silver Corp. (EDR) | $55.95 Million | -6.36% | 0.12x | $2.67 Billion |
| Excellon Resources Inc. (EXN) | $-620.09K | 0.00% | 0.00x | $12.37 Million |
| Guanajuato Silver Company Ltd (GSVR) | $9.97 Million | -22.08% | 0.03x | $317.06 Million |
About New Pacific Metals Corp
New Pacific Metals Corp., together with its subsidiaries, engages in the exploration and development of mineral properties in Bolivia. The company primarily explores for silver and gold deposits. Its flagship property is the 100% owned Silver Sand property, which covers an area of 5.42 square kilometers located in the Potosí Department, in Southwestern Bolivia. The company was formerly known as N… Read more