Olympia Financial Group Inc (OLY) - Net Assets
Based on the latest financial reports, Olympia Financial Group Inc (OLY) has net assets worth CA$45.69 Million CAD (≈ $33.05 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$75.82 Million ≈ $54.85 Million USD) and total liabilities (CA$30.13 Million ≈ $21.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Olympia Financial Group Inc tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$45.69 Million |
| % of Total Assets | 60.26% |
| Annual Growth Rate | 12.21% |
| 5-Year Change | 136.74% |
| 10-Year Change | 317.5% |
| Growth Volatility | 19.85 |
Olympia Financial Group Inc - Net Assets Trend (2002–2025)
This chart illustrates how Olympia Financial Group Inc's net assets have evolved over time, based on quarterly financial data. See Olympia Financial Group Inc defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Olympia Financial Group Inc (2002–2025)
The table below shows the annual net assets of Olympia Financial Group Inc from 2002 to 2025. For live valuation and market cap data, see OLY market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$44.44 Million ≈ $32.15 Million |
+6.04% |
| 2024-12-31 | CA$41.92 Million ≈ $30.32 Million |
+18.67% |
| 2023-12-31 | CA$35.32 Million ≈ $25.55 Million |
+39.49% |
| 2022-12-31 | CA$25.32 Million ≈ $18.32 Million |
+34.89% |
| 2021-12-31 | CA$18.77 Million ≈ $13.58 Million |
-0.69% |
| 2020-12-31 | CA$18.90 Million ≈ $13.67 Million |
+5.44% |
| 2019-12-31 | CA$17.93 Million ≈ $12.97 Million |
+18.88% |
| 2018-12-31 | CA$15.08 Million ≈ $10.91 Million |
+37.34% |
| 2017-12-31 | CA$10.98 Million ≈ $7.94 Million |
+3.15% |
| 2016-12-31 | CA$10.65 Million ≈ $7.70 Million |
+22.87% |
| 2015-12-31 | CA$8.66 Million ≈ $6.27 Million |
-39.99% |
| 2014-12-31 | CA$14.44 Million ≈ $10.44 Million |
-14.78% |
| 2013-12-31 | CA$16.94 Million ≈ $12.25 Million |
+41.49% |
| 2012-12-31 | CA$11.97 Million ≈ $8.66 Million |
-9.32% |
| 2011-12-31 | CA$13.20 Million ≈ $9.55 Million |
-6.52% |
| 2010-12-31 | CA$14.12 Million ≈ $10.22 Million |
+7.27% |
| 2009-12-31 | CA$13.17 Million ≈ $9.52 Million |
+6.60% |
| 2008-12-31 | CA$12.35 Million ≈ $8.93 Million |
+23.64% |
| 2007-12-31 | CA$9.99 Million ≈ $7.23 Million |
+37.78% |
| 2006-12-31 | CA$7.25 Million ≈ $5.24 Million |
+34.30% |
| 2005-12-31 | CA$5.40 Million ≈ $3.90 Million |
+27.19% |
| 2004-12-31 | CA$4.24 Million ≈ $3.07 Million |
+19.66% |
| 2003-12-31 | CA$3.55 Million ≈ $2.57 Million |
+12.91% |
| 2002-12-31 | CA$3.14 Million ≈ $2.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Olympia Financial Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3941825500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$36.47 Million | 82.06% |
| Common Stock | CA$7.89 Million | 17.75% |
| Other Components | CA$86.37K | 0.19% |
| Total Equity | CA$44.44 Million | 100.00% |
Olympia Financial Group Inc Competitors by Market Cap
The table below lists competitors of Olympia Financial Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HUYA Inc
F:HY5A
|
$182.88 Million |
|
Indian Hume Pipe Company Limited
NSE:INDIANHUME
|
$182.88 Million |
|
Unicycive Therapeutics Inc
NASDAQ:UNCY
|
$182.90 Million |
|
NETFONDS AG VNA O.N.
F:NF4
|
$182.90 Million |
|
Mediwound Ltd
NASDAQ:MDWD
|
$182.77 Million |
|
Jakarta Setiabudi Internasional
JK:JSPT
|
$182.74 Million |
|
Shih Wei Navigation Co Ltd
TW:5608
|
$182.74 Million |
|
Firm Capital Property Trust
TO:FCD-UN
|
$182.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Olympia Financial Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 41,915,025 to 44,444,623, a change of 2,529,598 (6.0%).
- Net income of 19,855,332 contributed positively to equity growth.
- Dividend payments of 17,325,734 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$19.86 Million | +44.67% |
| Dividends Paid | CA$17.33 Million | -38.98% |
| Total Change | CA$- | 6.04% |
Book Value vs Market Value Analysis
This analysis compares Olympia Financial Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1253.21x to 5.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CA$0.08 | CA$105.00 | x |
| 2003-12-31 | CA$2.06 | CA$105.00 | x |
| 2004-12-31 | CA$2.05 | CA$105.00 | x |
| 2005-12-31 | CA$2.32 | CA$105.00 | x |
| 2006-12-31 | CA$2.97 | CA$105.00 | x |
| 2007-12-31 | CA$4.08 | CA$105.00 | x |
| 2008-12-31 | CA$4.99 | CA$105.00 | x |
| 2009-12-31 | CA$5.32 | CA$105.00 | x |
| 2010-12-31 | CA$5.70 | CA$105.00 | x |
| 2011-12-31 | CA$5.30 | CA$105.00 | x |
| 2012-12-31 | CA$4.81 | CA$105.00 | x |
| 2013-12-31 | CA$6.81 | CA$105.00 | x |
| 2014-12-31 | CA$5.78 | CA$105.00 | x |
| 2015-12-31 | CA$3.52 | CA$105.00 | x |
| 2016-12-31 | CA$4.42 | CA$105.00 | x |
| 2017-12-31 | CA$4.58 | CA$105.00 | x |
| 2018-12-31 | CA$6.31 | CA$105.00 | x |
| 2019-12-31 | CA$7.54 | CA$105.00 | x |
| 2020-12-31 | CA$7.86 | CA$105.00 | x |
| 2021-12-31 | CA$7.80 | CA$105.00 | x |
| 2022-12-31 | CA$10.52 | CA$105.00 | x |
| 2023-12-31 | CA$14.68 | CA$105.00 | x |
| 2024-12-31 | CA$17.42 | CA$105.00 | x |
| 2025-12-31 | CA$18.47 | CA$105.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Olympia Financial Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 44.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.08%
- • Asset Turnover: 1.88x
- • Equity Multiplier: 1.18x
- Recent ROE (44.67%) is below the historical average (48.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 2.56% | 3.37% | 0.71x | 1.08x | CA$-233.70K |
| 2003 | 13.36% | 10.22% | 1.18x | 1.11x | CA$119.01K |
| 2004 | 20.76% | 11.37% | 1.52x | 1.20x | CA$456.53K |
| 2005 | 27.74% | 13.60% | 1.60x | 1.27x | CA$957.88K |
| 2006 | 35.40% | 15.75% | 1.79x | 1.25x | CA$1.84 Million |
| 2007 | 42.10% | 16.77% | 1.76x | 1.43x | CA$3.21 Million |
| 2008 | 40.70% | 17.08% | 1.92x | 1.24x | CA$3.79 Million |
| 2009 | 39.04% | 18.01% | 1.57x | 1.38x | CA$3.82 Million |
| 2010 | 41.46% | 16.36% | 2.06x | 1.23x | CA$4.44 Million |
| 2011 | 40.25% | 14.11% | 2.20x | 1.30x | CA$3.99 Million |
| 2012 | 48.54% | 19.29% | 1.82x | 1.38x | CA$4.61 Million |
| 2013 | 215.91% | 105.20% | 1.08x | 1.90x | CA$34.88 Million |
| 2014 | 27.62% | 11.03% | 1.86x | 1.35x | CA$2.54 Million |
| 2015 | 50.98% | 10.98% | 2.05x | 2.27x | CA$3.55 Million |
| 2016 | 52.52% | 13.68% | 1.47x | 2.61x | CA$4.53 Million |
| 2017 | 55.16% | 14.91% | 1.26x | 2.94x | CA$4.98 Million |
| 2018 | 63.08% | 19.60% | 2.08x | 1.55x | CA$8.06 Million |
| 2019 | 51.98% | 19.75% | 1.50x | 1.76x | CA$7.61 Million |
| 2020 | 42.26% | 16.63% | 1.57x | 1.62x | CA$6.10 Million |
| 2021 | 34.68% | 13.47% | 1.32x | 1.95x | CA$4.63 Million |
| 2022 | 55.89% | 19.83% | 1.90x | 1.48x | CA$11.62 Million |
| 2023 | 67.82% | 24.00% | 2.11x | 1.34x | CA$20.42 Million |
| 2024 | 57.07% | 23.38% | 2.07x | 1.18x | CA$19.73 Million |
| 2025 | 44.67% | 20.08% | 1.88x | 1.18x | CA$15.41 Million |
Industry Comparison
This section compares Olympia Financial Group Inc's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $869,663,042
- Average return on equity (ROE) among peers: 9.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Olympia Financial Group Inc (OLY) | CA$45.69 Million | 2.56% | 0.66x | $182.77 Million |
| Aberdeen International Inc. (AAB) | $52.57 Million | 31.52% | 0.07x | $3.49 Million |
| Base Carbon Inc. (BCBN) | $103.01 Million | -28.06% | 0.09x | $52.58 Million |
| Canadian Banc Corp (BK) | $184.35 Million | 1.73% | 0.92x | $562.96 Million |
| Brookfield Corporation (BN) | $4.18 Billion | 6.97% | 0.79x | $102.06 Billion |
| Sprott Physical Gold and Silver Trust (CEF) | $1.24 Billion | 17.63% | 0.00x | $8.19 Billion |
| Canadian General Investments Ltd (CGI) | $533.40 Million | 17.99% | 0.28x | $795.13 Million |
| CI Financial Corp (CIX) | $1.61 Billion | 15.20% | 0.87x | $3.32 Billion |
| Clairvest Group Inc. (CVG) | $447.69 Million | 11.62% | 0.19x | $752.17 Million |
| Cymbria Corporation (CYB) | $317.74 Million | 0.50% | 0.02x | $1.01 Billion |
| Dividend 15 Split Corp II (DF) | $26.96 Million | 20.05% | 1.90x | $163.92 Million |
About Olympia Financial Group Inc
Olympia Financial Group Inc., through its subsidiary, Olympia Trust Company, operates as a non-deposit taking trust company in Canada. The company operates through six segments: Investment Account Services; Corporate and Shareholder Services; Currency and Global Payments; Private Health Services Plan; and Exempt Edge divisions. The Investment Account Services division specializes in self-directed… Read more