Total Energy Services Inc. (TOT) - Net Assets
Based on the latest financial reports, Total Energy Services Inc. (TOT) has net assets worth CA$623.55 Million CAD (≈ $451.07 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.07 Billion ≈ $773.87 Million USD) and total liabilities (CA$446.23 Million ≈ $322.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Total Energy Services Inc. (TOT) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$623.55 Million |
| % of Total Assets | 58.29% |
| Annual Growth Rate | 13.69% |
| 5-Year Change | 21.86% |
| 10-Year Change | 65.06% |
| Growth Volatility | 18.14 |
Total Energy Services Inc. - Net Assets Trend (1998–2025)
This chart illustrates how Total Energy Services Inc.'s net assets have evolved over time, based on quarterly financial data. See TOT defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Total Energy Services Inc. (1998–2025)
The table below shows the annual net assets of Total Energy Services Inc. from 1998 to 2025. For live valuation and market cap data, see market cap of Total Energy Services Inc..
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$601.31 Million ≈ $434.98 Million |
+5.30% |
| 2024-12-31 | CA$571.04 Million ≈ $413.08 Million |
+7.59% |
| 2023-12-31 | CA$530.76 Million ≈ $383.94 Million |
+1.67% |
| 2022-12-31 | CA$522.02 Million ≈ $377.62 Million |
+5.79% |
| 2021-12-31 | CA$493.44 Million ≈ $356.94 Million |
-3.43% |
| 2020-12-31 | CA$510.99 Million ≈ $369.64 Million |
-5.92% |
| 2019-12-31 | CA$543.14 Million ≈ $392.90 Million |
-3.11% |
| 2018-12-31 | CA$560.58 Million ≈ $405.51 Million |
+2.56% |
| 2017-12-31 | CA$546.57 Million ≈ $395.38 Million |
+50.03% |
| 2016-12-31 | CA$364.30 Million ≈ $263.53 Million |
-4.97% |
| 2015-12-31 | CA$383.33 Million ≈ $277.30 Million |
+0.33% |
| 2014-12-31 | CA$382.06 Million ≈ $276.38 Million |
+12.17% |
| 2013-12-31 | CA$340.61 Million ≈ $246.39 Million |
+11.29% |
| 2012-12-31 | CA$306.07 Million ≈ $221.41 Million |
+11.17% |
| 2011-12-31 | CA$275.32 Million ≈ $199.16 Million |
+32.72% |
| 2010-12-31 | CA$207.44 Million ≈ $150.06 Million |
+33.29% |
| 2009-12-31 | CA$155.63 Million ≈ $112.58 Million |
+5.60% |
| 2008-12-31 | CA$147.38 Million ≈ $106.61 Million |
+9.33% |
| 2007-12-31 | CA$134.80 Million ≈ $97.51 Million |
-1.38% |
| 2006-12-31 | CA$136.69 Million ≈ $98.88 Million |
+15.78% |
| 2005-12-31 | CA$118.06 Million ≈ $85.40 Million |
+57.81% |
| 2004-12-31 | CA$74.81 Million ≈ $54.11 Million |
+27.46% |
| 2003-12-31 | CA$58.69 Million ≈ $42.46 Million |
+47.73% |
| 2002-12-31 | CA$39.73 Million ≈ $28.74 Million |
+17.70% |
| 2001-12-31 | CA$33.75 Million ≈ $24.42 Million |
+18.44% |
| 2000-12-31 | CA$28.50 Million ≈ $20.62 Million |
+47.67% |
| 1999-12-31 | CA$19.30 Million ≈ $13.96 Million |
+2.66% |
| 1998-12-31 | CA$18.80 Million ≈ $13.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Total Energy Services Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 63829.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$383.57 Million | 63.83% |
| Common Stock | CA$228.04 Million | 37.95% |
| Other Comprehensive Income | CA$-16.52 Million | -2.75% |
| Other Components | CA$5.84 Million | 0.97% |
| Total Equity | CA$600.93 Million | 100.00% |
Total Energy Services Inc. Competitors by Market Cap
The table below lists competitors of Total Energy Services Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PetroVietnam Fertilizer and Chemicals Corp
VN:DPM
|
$610.95 Million |
|
Addnode Group AB (publ)
ST:ANOD-B
|
$611.13 Million |
|
Shenzhen Riland Industry Co
SHE:300154
|
$611.13 Million |
|
Neogen Chemicals Limited
NSE:NEOGEN
|
$611.32 Million |
|
Mrs. Bectors Food Specialities Limited
NSE:BECTORFOOD
|
$610.78 Million |
|
Getein Biotech Inc
SHG:603387
|
$610.77 Million |
|
Zhejiang Jasan Holding Group Co Ltd
SHG:603558
|
$610.69 Million |
|
MAS Financial Services Limited
NSE:MASFIN
|
$610.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Total Energy Services Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 570,798,000 to 600,934,000, a change of 30,136,000 (5.3%).
- Net income of 74,217,000 contributed positively to equity growth.
- Dividend payments of 14,647,000 reduced retained earnings.
- Share repurchases of 24,158,000 reduced equity.
- Other comprehensive income decreased equity by 5,304,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$74.22 Million | +12.35% |
| Dividends Paid | CA$14.65 Million | -2.44% |
| Share Repurchases | CA$24.16 Million | -4.02% |
| Other Comprehensive Income | CA$-5.30 Million | -0.88% |
| Other Changes | CA$28.00K | +0.0% |
| Total Change | CA$- | 5.28% |
Book Value vs Market Value Analysis
This analysis compares Total Energy Services Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.42x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CA$1.13 | CA$23.03 | x |
| 1999-12-31 | CA$0.97 | CA$23.03 | x |
| 2000-12-31 | CA$1.21 | CA$23.03 | x |
| 2001-12-31 | CA$1.50 | CA$23.03 | x |
| 2002-12-31 | CA$1.64 | CA$23.03 | x |
| 2003-12-31 | CA$2.24 | CA$23.03 | x |
| 2004-12-31 | CA$2.67 | CA$23.03 | x |
| 2005-12-31 | CA$4.16 | CA$23.03 | x |
| 2006-12-31 | CA$4.56 | CA$23.03 | x |
| 2007-12-31 | CA$4.54 | CA$23.03 | x |
| 2008-12-31 | CA$5.01 | CA$23.03 | x |
| 2009-12-31 | CA$5.35 | CA$23.03 | x |
| 2010-12-31 | CA$6.60 | CA$23.03 | x |
| 2011-12-31 | CA$7.88 | CA$23.03 | x |
| 2012-12-31 | CA$8.82 | CA$23.03 | x |
| 2013-12-31 | CA$10.99 | CA$23.03 | x |
| 2014-12-31 | CA$11.01 | CA$23.03 | x |
| 2015-12-31 | CA$12.36 | CA$23.03 | x |
| 2016-12-31 | CA$11.76 | CA$23.03 | x |
| 2017-12-31 | CA$13.00 | CA$23.03 | x |
| 2018-12-31 | CA$12.15 | CA$23.03 | x |
| 2019-12-31 | CA$11.93 | CA$23.03 | x |
| 2020-12-31 | CA$11.32 | CA$23.03 | x |
| 2021-12-31 | CA$11.03 | CA$23.03 | x |
| 2022-12-31 | CA$12.13 | CA$23.03 | x |
| 2023-12-31 | CA$12.89 | CA$23.03 | x |
| 2024-12-31 | CA$14.39 | CA$23.03 | x |
| 2025-12-31 | CA$15.83 | CA$23.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Total Energy Services Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.35%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.97%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.66x
- Recent ROE (12.35%) is above the historical average (11.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 2.66% | 2.30% | 0.54x | 2.12x | CA$-1.38 Million |
| 1999 | -1.04% | -0.91% | 0.49x | 2.33x | CA$-2.13 Million |
| 2000 | 17.38% | 10.82% | 0.73x | 2.19x | CA$2.10 Million |
| 2001 | 21.81% | 12.57% | 0.80x | 2.18x | CA$3.99 Million |
| 2002 | 9.12% | 7.99% | 0.54x | 2.12x | CA$-348.90K |
| 2003 | 19.60% | 14.39% | 0.73x | 1.87x | CA$5.64 Million |
| 2004 | 21.35% | 15.03% | 0.78x | 1.81x | CA$8.49 Million |
| 2005 | 26.91% | 20.17% | 0.77x | 1.74x | CA$19.96 Million |
| 2006 | 39.93% | 26.93% | 0.95x | 1.56x | CA$40.91 Million |
| 2007 | 22.89% | 22.76% | 0.59x | 1.70x | CA$17.38 Million |
| 2008 | 17.19% | 16.40% | 0.62x | 1.68x | CA$10.60 Million |
| 2009 | 7.48% | 10.93% | 0.45x | 1.51x | CA$-3.92 Million |
| 2010 | 19.26% | 18.03% | 0.64x | 1.67x | CA$19.21 Million |
| 2011 | 25.16% | 20.86% | 0.76x | 1.58x | CA$41.73 Million |
| 2012 | 15.58% | 15.50% | 0.65x | 1.56x | CA$17.09 Million |
| 2013 | 10.95% | 10.99% | 0.65x | 1.52x | CA$3.25 Million |
| 2014 | 13.95% | 12.45% | 0.72x | 1.56x | CA$15.10 Million |
| 2015 | 2.26% | 3.06% | 0.53x | 1.39x | CA$-29.68 Million |
| 2016 | -3.27% | -6.02% | 0.38x | 1.43x | CA$-48.34 Million |
| 2017 | -0.35% | -0.32% | 0.57x | 1.96x | CA$-56.45 Million |
| 2018 | 4.36% | 2.87% | 0.79x | 1.92x | CA$-31.58 Million |
| 2019 | 1.94% | 1.39% | 0.76x | 1.84x | CA$-43.81 Million |
| 2020 | -5.97% | -8.33% | 0.43x | 1.66x | CA$-81.49 Million |
| 2021 | -0.09% | -0.10% | 0.53x | 1.65x | CA$-49.72 Million |
| 2022 | 7.29% | 5.00% | 0.86x | 1.68x | CA$-14.14 Million |
| 2023 | 7.85% | 4.66% | 1.04x | 1.63x | CA$-11.40 Million |
| 2024 | 10.65% | 6.71% | 0.97x | 1.64x | CA$3.72 Million |
| 2025 | 12.35% | 6.97% | 1.06x | 1.66x | CA$14.12 Million |
Industry Comparison
This section compares Total Energy Services Inc.'s net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $266,286,537
- Average return on equity (ROE) among peers: 34.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Total Energy Services Inc. (TOT) | CA$623.55 Million | 2.66% | 0.72x | $610.82 Million |
| Bri-Chem Corp. (BRY) | $22.41 Million | 38.58% | 2.50x | $7.65 Million |
| CES Energy Solutions Corp (CEU) | $215.42 Million | 12.94% | 0.65x | $2.50 Billion |
| Calfrac Well Services Ltd. (CFW) | $30.20 Million | 165.89% | 4.44x | $465.47 Million |
| Enterprise Group Inc (E) | $15.87 Million | -77.32% | 0.88x | $74.63 Million |
| Enerflex Ltd. (EFX) | $931.66 Million | 6.00% | 0.52x | $2.31 Billion |
| HTC Purenergy Inc. (HTC) | $23.67 Million | 17.15% | 0.28x | $1.03 Million |
| High Arctic Energy Services Inc. (HWO) | $21.11 Million | 134.14% | 0.46x | $8.08 Million |
| Mattr Corp (MATR) | $1.01 Billion | 17.74% | 0.92x | $555.42 Million |
| Mccoy Global Inc (MCB) | $40.01 Million | 10.19% | 0.38x | $46.35 Million |
| North American Construction Group Ltd (NOA) | $356.65 Million | 17.70% | 3.34x | $394.65 Million |
About Total Energy Services Inc.
Total Energy Services Inc. operates as an energy services company primarily in Canada, the United States, Australia, and internationally. It operates through Contract Drilling Services, Rentals and Transportation Services, Compression and Process Services, and Well Servicing segments. The Contract Drilling Services segment operates a fleet of various drilling rigs supported by a fleet of owned to… Read more