Allis Electric Co Ltd (1514) - Net Assets
Based on the latest financial reports, Allis Electric Co Ltd (1514) has net assets worth NT$6.07 Billion TWD (≈ $191.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$13.37 Billion ≈ $421.16 Million USD) and total liabilities (NT$7.29 Billion ≈ $229.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Allis Electric Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$6.07 Billion |
| % of Total Assets | 45.43% |
| Annual Growth Rate | 4.54% |
| 5-Year Change | 76.32% |
| 10-Year Change | 115.08% |
| Growth Volatility | 7.14 |
Allis Electric Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Allis Electric Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Allis Electric Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Allis Electric Co Ltd (2002–2024)
The table below shows the annual net assets of Allis Electric Co Ltd from 2002 to 2024. For live valuation and market cap data, see 1514 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$5.87 Billion ≈ $184.84 Million |
+23.90% |
| 2023-12-31 | NT$4.74 Billion ≈ $149.19 Million |
+20.81% |
| 2022-12-31 | NT$3.92 Billion ≈ $123.50 Million |
+8.62% |
| 2021-12-31 | NT$3.61 Billion ≈ $113.69 Million |
+8.45% |
| 2020-12-31 | NT$3.33 Billion ≈ $104.83 Million |
+7.33% |
| 2019-12-31 | NT$3.10 Billion ≈ $97.67 Million |
+7.19% |
| 2018-12-31 | NT$2.89 Billion ≈ $91.12 Million |
+5.56% |
| 2017-12-31 | NT$2.74 Billion ≈ $86.33 Million |
+0.49% |
| 2016-12-31 | NT$2.73 Billion ≈ $85.91 Million |
-0.04% |
| 2015-12-31 | NT$2.73 Billion ≈ $85.94 Million |
-0.14% |
| 2014-12-31 | NT$2.73 Billion ≈ $86.06 Million |
+4.02% |
| 2013-12-31 | NT$2.63 Billion ≈ $82.74 Million |
+6.63% |
| 2012-12-31 | NT$2.46 Billion ≈ $77.59 Million |
+1.11% |
| 2011-12-31 | NT$2.44 Billion ≈ $76.74 Million |
-2.51% |
| 2010-12-31 | NT$2.50 Billion ≈ $78.72 Million |
+0.44% |
| 2009-12-31 | NT$2.49 Billion ≈ $78.37 Million |
+2.85% |
| 2008-12-31 | NT$2.42 Billion ≈ $76.20 Million |
-7.05% |
| 2007-12-31 | NT$2.60 Billion ≈ $81.98 Million |
+2.11% |
| 2006-12-31 | NT$2.55 Billion ≈ $80.29 Million |
+0.55% |
| 2005-12-31 | NT$2.53 Billion ≈ $79.85 Million |
+14.08% |
| 2004-12-31 | NT$2.22 Billion ≈ $69.99 Million |
+2.11% |
| 2003-12-31 | NT$2.18 Billion ≈ $68.55 Million |
-1.47% |
| 2002-12-31 | NT$2.21 Billion ≈ $69.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Allis Electric Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 136238800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.36 Billion | 23.64% |
| Other Components | NT$4.40 Billion | 76.36% |
| Total Equity | NT$5.76 Billion | 100.00% |
Allis Electric Co Ltd Competitors by Market Cap
The table below lists competitors of Allis Electric Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Der International Home Furnishing Co Ltd
SHE:002631
|
$920.51 Million |
|
Shenzhen Liande Automatic Equipment Co Ltd
SHE:300545
|
$920.55 Million |
|
Datatec
JSE:DTC
|
$920.56 Million |
|
Genomma Lab Internacional S.A.B. de C.V
MX:LABB
|
$920.77 Million |
|
Zhejiang Whwh
SHG:600576
|
$919.71 Million |
|
Zhonghong Pulin Medical Products Co. Ltd.
SHE:300981
|
$918.75 Million |
|
Virtus Investment Partners, Inc.
NYSE:VRTS
|
$918.60 Million |
|
Zhengping Road&Bridge Constr
SHG:603843
|
$918.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Allis Electric Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,635,227,000 to 5,763,669,000, a change of 1,128,442,000 (24.3%).
- Net income of 801,224,000 contributed positively to equity growth.
- Dividend payments of 420,805,000 reduced retained earnings.
- New share issuances of 91,977,000 increased equity.
- Other comprehensive income decreased equity by 749,779,000.
- Other factors increased equity by 1,405,825,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$801.22 Million | +13.9% |
| Dividends Paid | NT$420.81 Million | -7.3% |
| Share Issuances | NT$91.98 Million | +1.6% |
| Other Comprehensive Income | NT$-749.78 Million | -13.01% |
| Other Changes | NT$1.41 Billion | +24.39% |
| Total Change | NT$- | 24.34% |
Book Value vs Market Value Analysis
This analysis compares Allis Electric Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.62x to 5.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$10.35 | NT$110.00 | x |
| 2010-12-31 | NT$10.31 | NT$110.00 | x |
| 2011-12-31 | NT$10.32 | NT$110.00 | x |
| 2012-12-31 | NT$10.44 | NT$110.00 | x |
| 2013-12-31 | NT$11.19 | NT$110.00 | x |
| 2014-12-31 | NT$11.32 | NT$110.00 | x |
| 2015-12-31 | NT$11.26 | NT$110.00 | x |
| 2016-12-31 | NT$11.29 | NT$110.00 | x |
| 2017-12-31 | NT$11.35 | NT$110.00 | x |
| 2018-12-31 | NT$11.96 | NT$110.00 | x |
| 2019-12-31 | NT$12.43 | NT$110.00 | x |
| 2020-12-31 | NT$13.36 | NT$110.00 | x |
| 2021-12-31 | NT$14.49 | NT$110.00 | x |
| 2022-12-31 | NT$15.70 | NT$110.00 | x |
| 2023-12-31 | NT$18.14 | NT$110.00 | x |
| 2024-12-31 | NT$21.72 | NT$110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Allis Electric Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.02%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.96x
- Recent ROE (13.90%) is above the historical average (6.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 1.95% | 1.46% | 0.72x | 1.84x | NT$-178.85 Million |
| 2006 | 2.33% | 1.63% | 0.76x | 1.86x | NT$-189.34 Million |
| 2007 | 2.66% | 1.96% | 0.73x | 1.85x | NT$-182.06 Million |
| 2009 | 1.53% | 1.09% | 0.81x | 1.72x | NT$-199.17 Million |
| 2010 | 3.05% | 2.00% | 0.81x | 1.89x | NT$-164.64 Million |
| 2011 | 3.31% | 2.12% | 0.84x | 1.86x | NT$-158.46 Million |
| 2012 | 4.64% | 2.89% | 0.89x | 1.80x | NT$-128.70 Million |
| 2013 | 2.71% | 2.01% | 0.76x | 1.76x | NT$-187.41 Million |
| 2014 | 4.06% | 3.19% | 0.72x | 1.77x | NT$-158.63 Million |
| 2015 | 4.36% | 3.29% | 0.71x | 1.86x | NT$-150.41 Million |
| 2016 | 3.79% | 2.59% | 0.75x | 1.94x | NT$-166.10 Million |
| 2017 | 4.31% | 3.06% | 0.73x | 1.92x | NT$-152.89 Million |
| 2018 | 7.62% | 5.05% | 0.75x | 2.01x | NT$-67.45 Million |
| 2019 | 9.75% | 6.13% | 0.83x | 1.91x | NT$-7.68 Million |
| 2020 | 9.93% | 6.33% | 0.84x | 1.88x | NT$-2.19 Million |
| 2021 | 10.23% | 6.36% | 0.69x | 2.32x | NT$7.96 Million |
| 2022 | 13.28% | 6.60% | 0.76x | 2.63x | NT$125.69 Million |
| 2023 | 16.22% | 7.93% | 0.84x | 2.42x | NT$288.18 Million |
| 2024 | 13.90% | 9.02% | 0.79x | 1.96x | NT$224.86 Million |
Industry Comparison
This section compares Allis Electric Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $6,371,923,333
- Average return on equity (ROE) among peers: 5.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Allis Electric Co Ltd (1514) | NT$6.07 Billion | 1.95% | 1.20x | $920.17 Million |
| Shihlin Electric & Engineering Corp (1503) | $27.04 Billion | 6.68% | 0.67x | $3.11 Billion |
| Fortune Electric Co Ltd (1519) | $2.22 Billion | 3.49% | 0.85x | $8.84 Billion |
| Klingon Aerospace Inc (1529) | $1.72 Billion | 2.62% | 0.74x | $106.03 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $2.16 Billion | 14.61% | 0.45x | $318.00 Million |
| Chieftek Precision Co Ltd (1597) | $1.33 Billion | 5.33% | 1.05x | $394.51 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $8.36 Billion | 5.26% | 0.53x | $437.03 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $8.10 Billion | 5.82% | 1.52x | $794.28 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $4.96 Billion | 1.46% | 0.15x | $355.01 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $1.46 Billion | 0.92% | 0.49x | $283.16 Million |
About Allis Electric Co Ltd
Allis Electric Co.,Ltd. develops, produces, and sells transformers, switching devices, and electronic products worldwide. The company provides line interactive and online uninterruptible power supply (UPS) products; telecom switching mode rectifiers; gird connected and self-consumption solar products; and SCR, rail/metro, and electric forklift truck battery chargers. It also offers transmission a… Read more