Cryomax Cooling System Corp (1587) - Net Assets
Based on the latest financial reports, Cryomax Cooling System Corp (1587) has net assets worth NT$1.57 Billion TWD (≈ $49.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.71 Billion ≈ $116.96 Million USD) and total liabilities (NT$2.14 Billion ≈ $67.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Cryomax Cooling System Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.57 Billion |
| % of Total Assets | 42.32% |
| Annual Growth Rate | 4.77% |
| 5-Year Change | 22.12% |
| 10-Year Change | 36.2% |
| Growth Volatility | 11.17 |
Cryomax Cooling System Corp - Net Assets Trend (2009–2025)
This chart illustrates how Cryomax Cooling System Corp's net assets have evolved over time, based on quarterly financial data. Also explore Cryomax Cooling System Corp assets under control for the complete picture of this company's asset base.
Annual Net Assets for Cryomax Cooling System Corp (2009–2025)
The table below shows the annual net assets of Cryomax Cooling System Corp from 2009 to 2025. For live valuation and market cap data, see Cryomax Cooling System Corp (1587) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.57 Billion ≈ $49.49 Million |
+0.86% |
| 2024-12-31 | NT$1.56 Billion ≈ $49.07 Million |
+13.52% |
| 2023-12-31 | NT$1.37 Billion ≈ $43.23 Million |
-1.96% |
| 2022-12-31 | NT$1.40 Billion ≈ $44.09 Million |
+8.79% |
| 2021-12-31 | NT$1.29 Billion ≈ $40.53 Million |
-0.44% |
| 2020-12-31 | NT$1.29 Billion ≈ $40.71 Million |
+10.06% |
| 2019-12-31 | NT$1.17 Billion ≈ $36.99 Million |
-3.50% |
| 2018-12-31 | NT$1.22 Billion ≈ $38.33 Million |
+11.70% |
| 2017-12-31 | NT$1.09 Billion ≈ $34.32 Million |
-5.56% |
| 2016-12-31 | NT$1.15 Billion ≈ $36.34 Million |
-4.00% |
| 2015-12-31 | NT$1.20 Billion ≈ $37.85 Million |
+0.52% |
| 2014-12-31 | NT$1.20 Billion ≈ $37.66 Million |
+3.96% |
| 2013-12-31 | NT$1.15 Billion ≈ $36.22 Million |
+7.95% |
| 2012-12-31 | NT$1.07 Billion ≈ $33.55 Million |
-3.77% |
| 2011-12-31 | NT$1.11 Billion ≈ $34.87 Million |
+42.06% |
| 2010-12-31 | NT$779.13 Million ≈ $24.55 Million |
+4.54% |
| 2009-12-31 | NT$745.27 Million ≈ $23.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cryomax Cooling System Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 64.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$63.10 Million | 4.02% |
| Common Stock | NT$800.56 Million | 50.96% |
| Other Comprehensive Income | NT$178.00 Million | 11.33% |
| Other Components | NT$529.25 Million | 33.69% |
| Total Equity | NT$1.57 Billion | 100.00% |
Cryomax Cooling System Corp Competitors by Market Cap
The table below lists competitors of Cryomax Cooling System Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Space Shuttle Hi-Tech Co Ltd
TW:2440
|
$79.99 Million |
|
Progress-Werk Oberkirch AG
XETRA:PWO
|
$80.00 Million |
|
Ibkimyoung Co. Ltd
KQ:339950
|
$80.08 Million |
|
Highland Copper Company Inc.
V:HI
|
$80.10 Million |
|
Taeyang Metal
KO:004100
|
$79.85 Million |
|
Champions Oncology Inc
NASDAQ:CSBR
|
$79.85 Million |
|
DreamCIS Inc
KQ:223250
|
$79.84 Million |
|
Nevada King Gold Corp
V:NKG
|
$79.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cryomax Cooling System Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,557,462,000 to 1,570,908,000, a change of 13,446,000 (0.9%).
- Net income of 29,912,000 contributed positively to equity growth.
- Dividend payments of 40,027,000 reduced retained earnings.
- Other comprehensive income increased equity by 21,917,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$29.91 Million | +1.9% |
| Dividends Paid | NT$40.03 Million | -2.55% |
| Other Comprehensive Income | NT$21.92 Million | +1.4% |
| Other Changes | NT$1.64 Million | +0.1% |
| Total Change | NT$- | 0.86% |
Book Value vs Market Value Analysis
This analysis compares Cryomax Cooling System Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.01x to 1.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$15.74 | NT$31.70 | x |
| 2010-12-31 | NT$16.12 | NT$31.70 | x |
| 2011-12-31 | NT$21.20 | NT$31.70 | x |
| 2012-12-31 | NT$16.55 | NT$31.70 | x |
| 2013-12-31 | NT$17.84 | NT$31.70 | x |
| 2014-12-31 | NT$18.56 | NT$31.70 | x |
| 2015-12-31 | NT$18.58 | NT$31.70 | x |
| 2016-12-31 | NT$17.81 | NT$31.70 | x |
| 2017-12-31 | NT$16.71 | NT$31.70 | x |
| 2018-12-31 | NT$17.26 | NT$31.70 | x |
| 2019-12-31 | NT$16.59 | NT$31.70 | x |
| 2020-12-31 | NT$17.79 | NT$31.70 | x |
| 2021-12-31 | NT$18.69 | NT$31.70 | x |
| 2022-12-31 | NT$20.31 | NT$31.70 | x |
| 2023-12-31 | NT$18.63 | NT$31.70 | x |
| 2024-12-31 | NT$21.46 | NT$31.70 | x |
| 2025-12-31 | NT$19.43 | NT$31.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cryomax Cooling System Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.13%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 2.36x
- Recent ROE (1.90%) is below the historical average (5.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 3.30% | 2.51% | 0.65x | 2.02x | NT$-49.91 Million |
| 2010 | 10.91% | 6.99% | 0.71x | 2.21x | NT$7.06 Million |
| 2011 | 4.80% | 4.35% | 0.68x | 1.63x | NT$-57.59 Million |
| 2012 | 2.78% | 2.55% | 0.67x | 1.64x | NT$-76.88 Million |
| 2013 | 9.40% | 8.91% | 0.57x | 1.86x | NT$-6.85 Million |
| 2014 | 5.81% | 5.19% | 0.58x | 1.93x | NT$-50.05 Million |
| 2015 | 5.32% | 4.43% | 0.58x | 2.06x | NT$-56.08 Million |
| 2016 | 5.54% | 4.32% | 0.60x | 2.15x | NT$-51.27 Million |
| 2017 | 1.49% | 1.20% | 0.56x | 2.21x | NT$-92.73 Million |
| 2018 | 3.21% | 2.67% | 0.56x | 2.16x | NT$-82.34 Million |
| 2019 | 0.18% | 0.14% | 0.61x | 2.12x | NT$-115.28 Million |
| 2020 | 13.44% | 10.06% | 0.64x | 2.08x | NT$44.46 Million |
| 2021 | 7.97% | 4.35% | 0.78x | 2.35x | NT$-26.16 Million |
| 2022 | 9.78% | 5.40% | 0.81x | 2.24x | NT$-3.04 Million |
| 2023 | 3.07% | 1.98% | 0.64x | 2.43x | NT$-95.14 Million |
| 2024 | -2.17% | -1.57% | 0.63x | 2.18x | NT$-189.55 Million |
| 2025 | 1.90% | 1.13% | 0.71x | 2.36x | NT$-127.18 Million |
Industry Comparison
This section compares Cryomax Cooling System Corp's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $4,652,066,900
- Average return on equity (ROE) among peers: -0.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cryomax Cooling System Corp (1587) | NT$1.57 Billion | 3.30% | 1.36x | $79.95 Million |
| Tong Yang Industry Co Ltd (1319) | $22.36 Billion | 3.67% | 0.59x | $1.39 Billion |
| Taihan Precision Technology Co Ltd (1336) | $1.63 Billion | 11.82% | 0.50x | $33.99 Million |
| Hiroca Holdings Ltd (1338) | $6.66 Billion | 6.02% | 0.52x | $41.60 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.82 Billion | 10.71% | 0.45x | $95.75 Million |
| Right Way Industrial Co Ltd (1506) | $1.35 Billion | 2.60% | 1.04x | $102.21 Million |
| Jui Li Enterprise Co Ltd (1512) | $184.74 Million | -69.38% | 11.01x | $23.14 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.73 Billion | 4.76% | 0.96x | $59.68 Million |
| TYC Brother Industrial Co Ltd (1522) | $3.16 Billion | 2.70% | 1.35x | $304.19 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.53 Billion | 13.32% | 1.15x | $146.61 Million |
| Kian Shen Corp (1525) | $3.11 Billion | 10.29% | 0.23x | $146.38 Million |
About Cryomax Cooling System Corp
Cryomax Cooling System Corp. engages in the manufacturing, processing, and trading of metal water storage tanks for various vehicles in Taiwan, the United States, Asia, Europe, and internationally. The company offers copper and aluminum radiators for car, vans, and trucks; and condensers for cars. It also engages in general investment business; and manufacturing and trading of automotive parts an… Read more