Bonny Worldwide Ltd (8467) - Net Assets

Latest as of September 2025: NT$2.83 Billion TWD ≈ $89.06 Million USD

Based on the latest financial reports, Bonny Worldwide Ltd (8467) has net assets worth NT$2.83 Billion TWD (≈ $89.06 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.56 Billion ≈ $143.56 Million USD) and total liabilities (NT$1.73 Billion ≈ $54.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bonny Worldwide Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	NT$2.83 Billion
% of Total Assets	62.04%
Annual Growth Rate	12.87%
5-Year Change	109.64%
10-Year Change	56.75%
Growth Volatility	20.63

Bonny Worldwide Ltd - Net Assets Trend (2012–2024)

This chart illustrates how Bonny Worldwide Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Bonny Worldwide Ltd assets under control for the complete picture of this company's asset base.

Annual Net Assets for Bonny Worldwide Ltd (2012–2024)

The table below shows the annual net assets of Bonny Worldwide Ltd from 2012 to 2024. For live valuation and market cap data, see Bonny Worldwide Ltd (8467) total market value.

Year	Net Assets	Change
2024-12-31	NT$2.85 Billion ≈ $89.66 Million	+39.98%
2023-12-31	NT$2.03 Billion ≈ $64.06 Million	+26.22%
2022-12-31	NT$1.61 Billion ≈ $50.75 Million	+11.43%
2021-12-31	NT$1.45 Billion ≈ $45.54 Million	+6.48%
2020-12-31	NT$1.36 Billion ≈ $42.77 Million	-2.04%
2019-12-31	NT$1.39 Billion ≈ $43.66 Million	-2.94%
2018-12-31	NT$1.43 Billion ≈ $44.98 Million	-0.15%
2017-12-31	NT$1.43 Billion ≈ $45.05 Million	-0.94%
2016-12-31	NT$1.44 Billion ≈ $45.48 Million	-20.49%
2015-12-31	NT$1.82 Billion ≈ $57.20 Million	+44.45%
2014-12-31	NT$1.26 Billion ≈ $39.60 Million	+33.16%
2013-12-31	NT$943.90 Million ≈ $29.74 Million	+41.79%
2012-12-31	NT$665.69 Million ≈ $20.97 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Bonny Worldwide Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 152.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	NT$1.18 Billion	41.25%
Common Stock	NT$517.96 Million	18.17%
Other Components	NT$1.16 Billion	40.58%
Total Equity	NT$2.85 Billion	100.00%

Bonny Worldwide Ltd Competitors by Market Cap

The table below lists competitors of Bonny Worldwide Ltd ranked by their market capitalization.

Company	Market Cap
Globaltek Fabrication Co Ltd TW:4566	$232.57 Million
Bangkok Land Public Company Limited BK:BLAND	$232.57 Million
Perma-Fix Environmental Svcs Inc NASDAQ:PESI	$232.58 Million
Sensortek Technology Corp TWO:6732	$232.69 Million
Karsan Otomotiv Sanayi ve Ticaret AS IS:KARSN	$232.42 Million
Taskus Inc NASDAQ:TASK	$232.36 Million
Kaset Thai International Sugar Corporation Public Company Limited BK:KTIS	$232.20 Million
HUYA Inc NYSE:HUYA	$232.20 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bonny Worldwide Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 2,035,439,000 to 2,850,105,000, a change of 814,666,000 (40.0%).
Net income of 589,618,000 contributed positively to equity growth.
Other comprehensive income decreased equity by 167,341,000.
Other factors increased equity by 392,389,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	NT$589.62 Million	+20.69%
Other Comprehensive Income	NT$-167.34 Million	-5.87%
Other Changes	NT$392.39 Million	+13.77%
Total Change	NT$-	40.02%

Book Value vs Market Value Analysis

This analysis compares Bonny Worldwide Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.70x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 10.05x to 2.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	NT$14.58	NT$146.50	x
2013-12-31	NT$20.50	NT$146.50	x
2014-12-31	NT$27.21	NT$146.50	x
2015-12-31	NT$39.07	NT$146.50	x
2016-12-31	NT$28.66	NT$146.50	x
2017-12-31	NT$28.86	NT$146.50	x
2018-12-31	NT$28.80	NT$146.50	x
2019-12-31	NT$27.96	NT$146.50	x
2020-12-31	NT$27.39	NT$146.50	x
2021-12-31	NT$26.80	NT$146.50	x
2022-12-31	NT$29.62	NT$146.50	x
2023-12-31	NT$40.44	NT$146.50	x
2024-12-31	NT$54.21	NT$146.50	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bonny Worldwide Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 20.69%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 23.87%
• Asset Turnover: 0.58x
• Equity Multiplier: 1.49x
Recent ROE (20.69%) is above the historical average (13.11%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	17.85%	6.68%	1.20x	2.22x	NT$52.92 Million
2013	17.85%	8.70%	1.04x	1.97x	NT$74.33 Million
2014	22.32%	12.13%	0.99x	1.85x	NT$154.86 Million
2015	10.41%	9.57%	0.77x	1.42x	NT$7.37 Million
2016	6.42%	6.13%	0.66x	1.59x	NT$-51.67 Million
2017	3.46%	3.16%	0.75x	1.47x	NT$-93.51 Million
2018	9.06%	8.70%	0.74x	1.40x	NT$-13.46 Million
2019	9.53%	9.19%	0.61x	1.70x	NT$-6.46 Million
2020	1.75%	2.29%	0.43x	1.77x	NT$-111.98 Million
2021	6.78%	6.94%	0.50x	1.94x	NT$-46.55 Million
2022	25.25%	20.80%	0.61x	2.00x	NT$245.68 Million
2023	19.01%	19.46%	0.58x	1.68x	NT$183.32 Million
2024	20.69%	23.87%	0.58x	1.49x	NT$304.61 Million

Industry Comparison

This section compares Bonny Worldwide Ltd's net assets metrics with peer companies in the Leisure industry.

Industry Context

Industry: Leisure
Average net assets among peers: $2,716,491,800
Average return on equity (ROE) among peers: 5.56%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Bonny Worldwide Ltd (8467)	NT$2.83 Billion	17.85%	0.61x	$232.50 Million
Trk Corp (1432)	$799.85 Million	0.00%	4.58x	$57.33 Million
Rexon Industrial Corp Ltd (1515)	$2.96 Billion	0.00%	1.40x	$125.21 Million
Sun Race Sturmey-Archer Inc (1526)	$602.98 Million	12.05%	1.17x	$30.91 Million
Chi Hua Fitness Co Ltd (1593)	$794.85 Million	12.58%	0.28x	$39.23 Million
Dyaco International Inc (1598)	$4.95 Billion	1.45%	1.25x	$108.99 Million
Johnson Health Tech Co Ltd (1736)	$2.41 Billion	31.37%	1.31x	$1.17 Billion
Topkey Corp (4536)	$5.99 Billion	13.88%	0.88x	$427.77 Million
Brogent Technologies (5263)	$2.81 Billion	9.47%	0.24x	$207.84 Million
Janfusun Fancyworld (5701)	$764.15 Million	-25.17%	3.07x	$15.36 Million
Fusheng Precision Co Ltd (6670)	$5.08 Billion	0.00%	1.45x	$1.10 Billion

About Bonny Worldwide Ltd

TW:8467 Taiwan Leisure

Market Cap

$232.50 Million

NT$7.38 Billion TWD

Market Cap Rank

#15968 Global

#737 in Taiwan

Share Price

NT$146.50

Change (1 day)

-1.35%

52-Week Range

NT$140.50 - NT$198.00

All Time High

NT$345.50