Chinese Gamer International (3083) - Net Assets
Based on the latest financial reports, Chinese Gamer International (3083) has net assets worth NT$1.30 Billion TWD (≈ $40.94 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.42 Billion ≈ $44.59 Million USD) and total liabilities (NT$115.89 Million ≈ $3.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore 3083 cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.30 Billion |
| % of Total Assets | 91.81% |
| Annual Growth Rate | 1.82% |
| 5-Year Change | 9.18% |
| 10-Year Change | N/A |
| Growth Volatility | 8.2 |
Chinese Gamer International - Net Assets Trend (2016–2025)
This chart illustrates how Chinese Gamer International's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Chinese Gamer International for the complete picture of this company's asset base.
Annual Net Assets for Chinese Gamer International (2016–2025)
The table below shows the annual net assets of Chinese Gamer International from 2016 to 2025. For live valuation and market cap data, see Chinese Gamer International (3083) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.30 Billion ≈ $40.94 Million |
-4.69% |
| 2024-12-31 | NT$1.36 Billion ≈ $42.95 Million |
+0.91% |
| 2023-12-31 | NT$1.35 Billion ≈ $42.57 Million |
+19.62% |
| 2022-12-31 | NT$1.13 Billion ≈ $35.59 Million |
-5.10% |
| 2021-12-31 | NT$1.19 Billion ≈ $37.50 Million |
-5.21% |
| 2020-12-31 | NT$1.26 Billion ≈ $39.56 Million |
+4.53% |
| 2019-12-31 | NT$1.20 Billion ≈ $37.85 Million |
+12.24% |
| 2018-12-31 | NT$1.07 Billion ≈ $33.72 Million |
+0.57% |
| 2017-12-31 | NT$1.06 Billion ≈ $33.53 Million |
-3.71% |
| 2016-12-31 | NT$1.11 Billion ≈ $34.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chinese Gamer International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11151300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$32.09 Million | 2.53% |
| Other Components | NT$1.24 Billion | 97.47% |
| Total Equity | NT$1.27 Billion | 100.00% |
Chinese Gamer International Competitors by Market Cap
The table below lists competitors of Chinese Gamer International ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maronan Metals Ltd
AU:MMA
|
$72.95 Million |
|
Fortune Information Systems Corp
TW:2468
|
$72.96 Million |
|
Abeo SAS
PA:ABEO
|
$72.96 Million |
|
NewFlex Technology Co. Ltd
KQ:085670
|
$72.98 Million |
|
Intiland Development Tbk
JK:DILD
|
$72.89 Million |
|
Osteonic Co. Ltd
KQ:226400
|
$72.87 Million |
|
Kuantum Papers Limited
NSE:KUANTUM
|
$72.86 Million |
|
WithTech Inc.
KQ:348350
|
$72.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chinese Gamer International's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,328,661,000 to 1,267,193,000, a change of -61,468,000 (-4.6%).
- Net income of 37,358,000 contributed positively to equity growth.
- Dividend payments of 3,918,000 reduced retained earnings.
- Other factors decreased equity by 94,908,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$37.36 Million | +2.95% |
| Dividends Paid | NT$3.92 Million | -0.31% |
| Other Changes | NT$-94.91 Million | -7.49% |
| Total Change | NT$- | -4.63% |
Book Value vs Market Value Analysis
This analysis compares Chinese Gamer International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.10x to 1.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | NT$12.77 | NT$26.75 | x |
| 2017-12-31 | NT$12.23 | NT$26.75 | x |
| 2018-12-31 | NT$11.99 | NT$26.75 | x |
| 2019-12-31 | NT$13.29 | NT$26.75 | x |
| 2020-12-31 | NT$14.24 | NT$26.75 | x |
| 2021-12-31 | NT$13.48 | NT$26.75 | x |
| 2022-12-31 | NT$12.75 | NT$26.75 | x |
| 2023-12-31 | NT$15.29 | NT$26.75 | x |
| 2024-12-31 | NT$15.36 | NT$26.75 | x |
| 2025-12-31 | NT$14.65 | NT$26.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chinese Gamer International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.44%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.12x
- Recent ROE (2.95%) is above the historical average (0.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -7.08% | -22.37% | 0.27x | 1.16x | NT$-186.84 Million |
| 2017 | -5.97% | -17.04% | 0.30x | 1.18x | NT$-167.44 Million |
| 2018 | 3.79% | 6.49% | 0.47x | 1.25x | NT$-63.82 Million |
| 2019 | 6.90% | 11.89% | 0.48x | 1.21x | NT$-35.41 Million |
| 2020 | 0.09% | 0.23% | 0.33x | 1.12x | NT$-121.47 Million |
| 2021 | -3.39% | -11.53% | 0.26x | 1.13x | NT$-155.62 Million |
| 2022 | -2.06% | -6.20% | 0.29x | 1.15x | NT$-132.76 Million |
| 2023 | 0.05% | 0.19% | 0.24x | 1.10x | NT$-131.53 Million |
| 2024 | 5.28% | 16.42% | 0.29x | 1.10x | NT$-62.65 Million |
| 2025 | 2.95% | 9.44% | 0.28x | 1.12x | NT$-89.36 Million |
Industry Comparison
This section compares Chinese Gamer International's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $2,253,866,111
- Average return on equity (ROE) among peers: 11.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chinese Gamer International (3083) | NT$1.30 Billion | -7.08% | 0.09x | $72.89 Million |
| Wayi International Digital Entertainment Co (3086) | $315.84 Million | 29.43% | 0.23x | $27.15 Million |
| International Games System Co Ltd (3293) | $3.37 Billion | 26.45% | 0.29x | $6.71 Billion |
| Userjoy Technology Co Ltd (3546) | $1.51 Billion | 21.39% | 0.27x | $149.66 Million |
| MacroWell OMG Digital Entertainment Co Ltd (3687) | $1.39 Billion | -9.43% | 1.02x | $63.93 Million |
| X-Legend Entertainment Co Ltd (4994) | $1.22 Billion | 25.94% | 0.33x | $187.18 Million |
| Soft-World International (5478) | $5.84 Billion | 6.54% | 0.65x | $457.88 Million |
| Softstar Entertainment (6111) | $4.03 Billion | 1.92% | 0.96x | $137.72 Million |
| Gamania Digital Entertainment Co Ltd (6180) | $2.46 Billion | 3.00% | 0.91x | $223.98 Million |
| Fun Yours Technology Co Ltd (6482) | $137.36 Million | 0.00% | 0.20x | $25.53 Million |
About Chinese Gamer International
Chinese Gamer International Corporation provides online and mobile game services in Taiwan, China, Hong Kong, and internationally. The company engages in research and development of PC/mobiles games; licensing activities; and operation of games. It also offers its games to the Mainland China, Hong Kong, Macao, South Korea, Vietnam, Russia, Europe, America, Thailand, Japan, Singapore, and Malaysia… Read more