Shieh Yih Machinery Industry Co Ltd (4533) - Net Assets
Based on the latest financial reports, Shieh Yih Machinery Industry Co Ltd (4533) has net assets worth NT$2.59 Billion TWD (≈ $81.53 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$6.54 Billion ≈ $205.98 Million USD) and total liabilities (NT$3.95 Billion ≈ $124.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Shieh Yih Machinery Industry Co Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.59 Billion |
| % of Total Assets | 39.58% |
| Annual Growth Rate | 6.06% |
| 5-Year Change | 8.48% |
| 10-Year Change | 0.22% |
| Growth Volatility | 12.59 |
Shieh Yih Machinery Industry Co Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Shieh Yih Machinery Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Shieh Yih Machinery Industry Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Shieh Yih Machinery Industry Co Ltd (2002–2025)
The table below shows the annual net assets of Shieh Yih Machinery Industry Co Ltd from 2002 to 2025. For live valuation and market cap data, see Shieh Yih Machinery Industry Co Ltd (4533) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$2.59 Billion ≈ $81.53 Million |
-3.63% |
| 2024-12-31 | NT$2.69 Billion ≈ $84.60 Million |
+4.04% |
| 2023-12-31 | NT$2.58 Billion ≈ $81.32 Million |
+6.38% |
| 2022-12-31 | NT$2.43 Billion ≈ $76.44 Million |
+1.70% |
| 2021-12-31 | NT$2.39 Billion ≈ $75.16 Million |
+0.47% |
| 2020-12-31 | NT$2.37 Billion ≈ $74.81 Million |
-1.81% |
| 2019-12-31 | NT$2.42 Billion ≈ $76.18 Million |
-4.03% |
| 2018-12-31 | NT$2.52 Billion ≈ $79.38 Million |
+0.65% |
| 2017-12-31 | NT$2.50 Billion ≈ $78.87 Million |
-3.04% |
| 2016-12-31 | NT$2.58 Billion ≈ $81.35 Million |
-2.62% |
| 2015-12-31 | NT$2.65 Billion ≈ $83.54 Million |
-0.04% |
| 2014-12-31 | NT$2.65 Billion ≈ $83.57 Million |
+19.73% |
| 2013-12-31 | NT$2.22 Billion ≈ $69.80 Million |
+7.44% |
| 2012-12-31 | NT$2.06 Billion ≈ $64.96 Million |
-2.74% |
| 2011-12-31 | NT$2.12 Billion ≈ $66.80 Million |
+8.62% |
| 2010-12-31 | NT$1.95 Billion ≈ $61.50 Million |
+16.92% |
| 2009-12-31 | NT$1.67 Billion ≈ $52.60 Million |
-1.56% |
| 2008-12-31 | NT$1.70 Billion ≈ $53.43 Million |
-7.90% |
| 2007-12-31 | NT$1.84 Billion ≈ $58.01 Million |
+41.36% |
| 2006-12-31 | NT$1.30 Billion ≈ $41.04 Million |
+38.41% |
| 2005-12-31 | NT$941.16 Million ≈ $29.65 Million |
+13.83% |
| 2004-12-31 | NT$826.82 Million ≈ $26.05 Million |
+17.04% |
| 2003-12-31 | NT$706.46 Million ≈ $22.26 Million |
+5.72% |
| 2002-12-31 | NT$668.26 Million ≈ $21.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shieh Yih Machinery Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 402.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$465.24 Million | 17.98% |
| Other Components | NT$2.12 Billion | 82.02% |
| Total Equity | NT$2.59 Billion | 100.00% |
Shieh Yih Machinery Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Shieh Yih Machinery Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gobarto S.A.
WAR:GOB
|
$155.32 Million |
|
Train Alliance Sweden AB Series B
ST:TRAIN-B
|
$155.35 Million |
|
MKH Oil Palm (East Kalimantan) Berhad
KLSE:5319
|
$155.38 Million |
|
Samjin Pharm
KO:005500
|
$155.42 Million |
|
Securitag Assembly Group Co Ltd
TWO:6417
|
$155.16 Million |
|
Zumtobel Group AG
VI:ZAG
|
$155.13 Million |
|
Baran Group Ltd
TA:BRAN
|
$155.11 Million |
|
Gesher Acquisition Corp. II
NASDAQ:GSHR
|
$155.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shieh Yih Machinery Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,685,323,000 to 2,587,738,000, a change of -97,585,000 (-3.6%).
- Net income of 31,620,000 contributed positively to equity growth.
- Dividend payments of 190,121,000 reduced retained earnings.
- Other factors increased equity by 60,916,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$31.62 Million | +1.22% |
| Dividends Paid | NT$190.12 Million | -7.35% |
| Other Changes | NT$60.92 Million | +2.35% |
| Total Change | NT$- | -3.63% |
Book Value vs Market Value Analysis
This analysis compares Shieh Yih Machinery Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$15.80 | NT$31.10 | x |
| 2018-12-31 | NT$15.90 | NT$31.10 | x |
| 2019-12-31 | NT$15.26 | NT$31.10 | x |
| 2020-12-31 | NT$14.99 | NT$31.10 | x |
| 2021-12-31 | NT$15.06 | NT$31.10 | x |
| 2022-12-31 | NT$15.31 | NT$31.10 | x |
| 2023-12-31 | NT$16.29 | NT$31.10 | x |
| 2024-12-31 | NT$16.95 | NT$31.10 | x |
| 2025-12-31 | NT$16.33 | NT$31.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shieh Yih Machinery Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.79%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 2.53x
- Recent ROE (1.22%) is below the historical average (6.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.12% | 3.46% | 0.90x | 3.26x | NT$784.90K |
| 2003 | 6.02% | 1.81% | 0.96x | 3.47x | NT$-28.14 Million |
| 2004 | 11.23% | 3.03% | 0.99x | 3.75x | NT$10.14 Million |
| 2005 | 14.25% | 3.32% | 1.17x | 3.65x | NT$40.00 Million |
| 2006 | 13.20% | 3.76% | 1.25x | 2.81x | NT$41.66 Million |
| 2007 | 16.04% | 5.31% | 1.24x | 2.44x | NT$111.18 Million |
| 2008 | 7.11% | 2.87% | 1.16x | 2.14x | NT$-49.06 Million |
| 2010 | 5.61% | 3.54% | 0.81x | 1.96x | NT$-85.69 Million |
| 2011 | 8.39% | 4.42% | 0.85x | 2.22x | NT$-34.24 Million |
| 2012 | 5.92% | 3.47% | 0.82x | 2.08x | NT$-84.18 Million |
| 2013 | 8.87% | 4.80% | 0.83x | 2.22x | NT$-25.12 Million |
| 2014 | 7.06% | 4.67% | 0.79x | 1.92x | NT$-78.04 Million |
| 2015 | 3.34% | 2.57% | 0.60x | 2.18x | NT$-176.54 Million |
| 2016 | 6.52% | 4.03% | 0.72x | 2.26x | NT$-89.89 Million |
| 2017 | 2.88% | 1.80% | 0.69x | 2.32x | NT$-178.12 Million |
| 2018 | 3.76% | 2.43% | 0.70x | 2.22x | NT$-157.29 Million |
| 2019 | 0.77% | 0.55% | 0.63x | 2.19x | NT$-223.19 Million |
| 2020 | 0.66% | 0.59% | 0.45x | 2.49x | NT$-221.77 Million |
| 2021 | 2.38% | 1.49% | 0.62x | 2.57x | NT$-181.89 Million |
| 2022 | 1.18% | 0.81% | 0.57x | 2.56x | NT$-213.87 Million |
| 2023 | 8.25% | 6.09% | 0.58x | 2.34x | NT$-45.20 Million |
| 2024 | 9.15% | 6.84% | 0.55x | 2.45x | NT$-22.78 Million |
| 2025 | 1.22% | 0.79% | 0.62x | 2.53x | NT$-227.15 Million |
Industry Comparison
This section compares Shieh Yih Machinery Industry Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $12,042,481,900
- Average return on equity (ROE) among peers: 8.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shieh Yih Machinery Industry Co Ltd (4533) | NT$2.59 Billion | 10.12% | 1.53x | $155.24 Million |
| TECO Electric & Machinery Co Ltd (1504) | $55.72 Billion | 6.25% | 0.66x | $4.61 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $8.16 Billion | 6.73% | 0.83x | $2.31 Billion |
| Anderson Industrial Corp (1528) | $1.76 Billion | 8.23% | 1.17x | $173.61 Million |
| Awea Mechantronic Co Ltd (1530) | $3.39 Billion | 6.22% | 0.76x | $78.83 Million |
| Kaulin Mfg (1531) | $3.74 Billion | 4.98% | 0.23x | $74.30 Million |
| Chiu Ting Machinery Co Ltd (1539) | $669.23 Million | -8.44% | 1.29x | $33.26 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.37 Billion | 3.35% | 0.19x | $56.42 Million |
| Sinmag Equipment (1580) | $2.04 Billion | 26.12% | 0.62x | $191.20 Million |
| Goodway Machine Corp (1583) | $8.41 Billion | 14.92% | 0.77x | $160.62 Million |
| Airtac International Group (1590) | $35.15 Billion | 18.33% | 0.36x | $9.17 Billion |
About Shieh Yih Machinery Industry Co Ltd
Shieh Yih Machinery Industry Co., Ltd. designs, develops, manufactures, and sells machinery in China, Taiwan, America, Europe, and internationally. The company offers straight side crank and eccentric gear, solid frame crank, C frame direct-drive, and heavy stamping servo and mechanical presses, as well as progressive stamping link-motion press. It also provides smart stamping solution; hot stamp… Read more