Playgon Games Inc (DEAL) - Net Assets
Based on the latest financial reports, Playgon Games Inc (DEAL) has net assets worth CA$-37.82 Million CAD (≈ $-27.35 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.03 Million ≈ $747.95K USD) and total liabilities (CA$38.85 Million ≈ $28.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read debt load of Playgon Games Inc for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-37.82 Million |
| % of Total Assets | -3657.34% |
| Annual Growth Rate | N/A |
| 5-Year Change | -458.03% |
| 10-Year Change | -24205.97% |
| Growth Volatility | 1112.41 |
Playgon Games Inc - Net Assets Trend (1998–2024)
This chart illustrates how Playgon Games Inc's net assets have evolved over time, based on quarterly financial data. Also explore DEAL total asset value for the complete picture of this company's asset base.
Annual Net Assets for Playgon Games Inc (1998–2024)
The table below shows the annual net assets of Playgon Games Inc from 1998 to 2024. For live valuation and market cap data, see DEAL market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-32.44 Million ≈ $-23.47 Million |
-111.13% |
| 2023-12-31 | CA$-15.36 Million ≈ $-11.11 Million |
-534.59% |
| 2022-12-31 | CA$-2.42 Million ≈ $-1.75 Million |
-117.56% |
| 2021-12-31 | CA$13.79 Million ≈ $9.97 Million |
+52.16% |
| 2020-12-31 | CA$9.06 Million ≈ $6.55 Million |
+863.27% |
| 2019-12-31 | CA$-1.19 Million ≈ $-858.70K |
-594.37% |
| 2018-12-31 | CA$-170.96K ≈ $-123.67K |
-103.22% |
| 2017-12-31 | CA$5.31 Million ≈ $3.84 Million |
-25.24% |
| 2016-12-31 | CA$7.10 Million ≈ $5.14 Million |
+5179.55% |
| 2015-12-31 | CA$134.57K ≈ $97.34K |
-46.23% |
| 2014-12-31 | CA$250.25K ≈ $181.03K |
+11.88% |
| 2013-12-31 | CA$223.68K ≈ $161.81K |
-41.83% |
| 2012-12-31 | CA$384.51K ≈ $278.15K |
-21.69% |
| 2011-12-31 | CA$491.01K ≈ $355.19K |
-10.67% |
| 2010-12-31 | CA$549.68K ≈ $397.63K |
+73.52% |
| 2009-12-31 | CA$316.79K ≈ $229.16K |
-14.86% |
| 2008-12-31 | CA$372.07K ≈ $269.15K |
+169.22% |
| 2007-12-31 | CA$138.20K ≈ $99.97K |
-20.09% |
| 2006-12-31 | CA$172.94K ≈ $125.11K |
-54.37% |
| 2005-12-31 | CA$379.01K ≈ $274.17K |
+384.10% |
| 2004-12-31 | CA$78.29K ≈ $56.64K |
-45.78% |
| 2003-12-31 | CA$144.40K ≈ $104.46K |
+358.82% |
| 2002-12-31 | CA$-55.79K ≈ $-40.36K |
-312.85% |
| 2001-12-31 | CA$26.21K ≈ $18.96K |
-82.70% |
| 2000-12-31 | CA$151.49K ≈ $109.58K |
+54.15% |
| 1999-12-31 | CA$98.27K ≈ $71.09K |
-64.83% |
| 1998-12-31 | CA$279.40K ≈ $202.11K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Playgon Games Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9477969100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$63.96 Million | % |
| Total Equity | CA$-32.44 Million | 100.00% |
Playgon Games Inc Competitors by Market Cap
The table below lists competitors of Playgon Games Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Digital Ally Inc
NASDAQ:DGLY
|
$1.76 Million |
|
Genel Energy Plc
LSE:GENL
|
$1.76 Million |
|
SPoT Coffee Ltd
V:SPP
|
$1.76 Million |
|
KEFI Gold and Copper Plc
LSE:KEFI
|
$1.76 Million |
|
João Fortes Engenharia S.A.
SA:JFEN3
|
$1.76 Million |
|
AIS Resources Ltd
V:AIS
|
$1.76 Million |
|
AnalytixInsight Inc
V:ALY
|
$1.76 Million |
|
Mdundo Com As
CO:MDUNDO
|
$1.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Playgon Games Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -15,364,639 to -32,438,920, a change of -17,074,281.
- Net loss of 18,194,507 reduced equity.
- Other factors increased equity by 1,120,226.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-18.19 Million | -56.09% |
| Other Changes | CA$1.12 Million | +3.45% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Playgon Games Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CA$0.80 | CA$0.01 | x |
| 1999-12-31 | CA$0.28 | CA$0.01 | x |
| 2000-12-31 | CA$0.43 | CA$0.01 | x |
| 2001-12-31 | CA$0.07 | CA$0.01 | x |
| 2002-12-31 | CA$-0.16 | CA$0.01 | x |
| 2003-12-31 | CA$0.24 | CA$0.01 | x |
| 2004-12-31 | CA$0.08 | CA$0.01 | x |
| 2005-12-31 | CA$0.30 | CA$0.01 | x |
| 2006-12-31 | CA$0.10 | CA$0.01 | x |
| 2007-12-31 | CA$0.08 | CA$0.01 | x |
| 2008-12-31 | CA$0.10 | CA$0.01 | x |
| 2009-12-31 | CA$0.04 | CA$0.01 | x |
| 2010-12-31 | CA$0.07 | CA$0.01 | x |
| 2011-12-31 | CA$0.05 | CA$0.01 | x |
| 2012-12-31 | CA$0.04 | CA$0.01 | x |
| 2013-12-31 | CA$0.02 | CA$0.01 | x |
| 2014-12-31 | CA$0.02 | CA$0.01 | x |
| 2015-12-31 | CA$0.01 | CA$0.01 | x |
| 2016-12-31 | CA$0.15 | CA$0.01 | x |
| 2017-12-31 | CA$0.11 | CA$0.01 | x |
| 2018-12-31 | CA$0.00 | CA$0.01 | x |
| 2019-12-31 | CA$-0.02 | CA$0.01 | x |
| 2020-12-31 | CA$0.07 | CA$0.01 | x |
| 2021-12-31 | CA$0.06 | CA$0.01 | x |
| 2022-12-31 | CA$-0.01 | CA$0.01 | x |
| 2023-12-31 | CA$-0.05 | CA$0.01 | x |
| 2024-12-31 | CA$-0.10 | CA$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Playgon Games Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3009.45%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-132.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -161.12% | -105.95% | 0.11x | 14.04x | CA$-478.09K |
| 1999 | -184.31% | -28.98% | 0.21x | 30.13x | CA$-190.95K |
| 2000 | 35.13% | 11.22% | 1.61x | 1.94x | CA$38.07K |
| 2001 | -477.93% | -11399.09% | 0.01x | 3.58x | CA$-127.90K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-76.43K |
| 2003 | -47.45% | 0.00% | 0.00x | 1.20x | CA$-82.96K |
| 2004 | -84.44% | 0.00% | 0.00x | 1.08x | CA$-73.94K |
| 2005 | -20.39% | 0.00% | 0.00x | 1.21x | CA$-115.18K |
| 2006 | -119.15% | 0.00% | 0.00x | 1.01x | CA$-223.36K |
| 2007 | -25.14% | 0.00% | 0.00x | 1.01x | CA$-48.56K |
| 2008 | -1931.82% | 0.00% | 0.00x | 1.14x | CA$-7.22 Million |
| 2009 | -17.45% | 0.00% | 0.00x | 1.17x | CA$-86.96K |
| 2010 | -11.80% | 0.00% | 0.00x | 1.12x | CA$-119.82K |
| 2011 | -11.95% | -127.52% | 0.09x | 1.01x | CA$-107.77K |
| 2012 | -27.70% | -566.85% | 0.05x | 1.03x | CA$-144.96K |
| 2013 | -71.90% | -1026.84% | 0.06x | 1.23x | CA$-183.19K |
| 2014 | -88.28% | -1172.74% | 0.07x | 1.07x | CA$-245.96K |
| 2015 | -85.97% | -1825.23% | 0.04x | 1.29x | CA$-129.14K |
| 2016 | -11.92% | 0.00% | 0.00x | 1.03x | CA$-1.56 Million |
| 2017 | -42.09% | -4867.40% | 0.01x | 1.13x | CA$-2.77 Million |
| 2018 | 0.00% | -7406.46% | 0.20x | 0.00x | CA$-7.90 Million |
| 2019 | 0.00% | -4460.58% | 0.20x | 0.00x | CA$-2.15 Million |
| 2020 | -71.99% | -294065.92% | 0.00x | 1.51x | CA$-7.43 Million |
| 2021 | -108.85% | -9396.63% | 0.01x | 1.24x | CA$-16.39 Million |
| 2022 | 0.00% | -1772.64% | 0.12x | 0.00x | CA$-16.74 Million |
| 2023 | 0.00% | -1123.04% | 0.27x | 0.00x | CA$-14.97 Million |
| 2024 | 0.00% | -3009.45% | 0.50x | 0.00x | CA$-14.95 Million |
Industry Comparison
This section compares Playgon Games Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $53,714,494
- Average return on equity (ROE) among peers: -3.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Playgon Games Inc (DEAL) | CA$-37.82 Million | -161.12% | N/A | $1.76 Million |
| Abaxx Technologies Inc (ABXX) | $27.94 Million | -42.69% | 0.05x | $1.39 Billion |
| Adcore Inc (ADCO) | $1.19 Million | -17.83% | 0.01x | $10.05 Million |
| AnalytixInsight Inc (ALY) | $-2.56 Million | 0.00% | 0.00x | $1.76 Million |
| Agereh Technologies Inc (AUTO) | $-7.80 Million | 0.00% | 0.00x | $4.14 Million |
| Acceleware Ltd (AXE) | $826.28K | -19.23% | 1.13x | $11.79 Million |
| BLUERUSH Media Group Corp (BTV) | $-2.89 Million | 0.00% | 0.00x | $356.37K |
| Boardwalktech Software Corp (BWLK) | $-3.36 Million | 0.00% | 0.00x | $2.80 Million |
| Computer Modelling Group Ltd. (CMG) | $63.17 Million | 43.74% | 0.59x | $231.91 Million |
| Constellation Software Inc. (CSU) | $457.51 Million | 45.20% | 3.12x | $37.43 Billion |
| NamSys Inc (CTZ) | $3.11 Million | -40.95% | 0.32x | $24.35 Million |
About Playgon Games Inc
Playgon Games Inc., a business-to-business software-as-a-service technology provider, engages in the development and licensing of digital content for the iGaming market in Europe. The company's software platform includes Live Dealer Casino and E-Table games through a seamless integration at the operator level which allows customer access without having to share or compromise any sensitive custome… Read more