Destiny Media Technologies Inc (DSY) - Net Assets
Based on the latest financial reports, Destiny Media Technologies Inc (DSY) has net assets worth CA$2.47 Million CAD as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.97 Million) and total liabilities (CA$496.86K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$2.47 Million |
| % of Total Assets | 83.24% |
| Annual Growth Rate | 9.13% |
| 5-Year Change | -22.31% |
| 10-Year Change | 62.76% |
| Growth Volatility | 85.74 |
Destiny Media Technologies Inc - Net Assets Trend (2000–2025)
This chart illustrates how Destiny Media Technologies Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Destiny Media Technologies Inc (2000–2025)
The table below shows the annual net assets of Destiny Media Technologies Inc from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | CA$2.42 Million | -23.47% |
| 2024-08-31 | CA$3.17 Million | -8.87% |
| 2023-08-31 | CA$3.47 Million | +11.68% |
| 2022-08-31 | CA$3.11 Million | -0.26% |
| 2021-08-31 | CA$3.12 Million | +9.03% |
| 2020-08-31 | CA$2.86 Million | -8.59% |
| 2019-08-31 | CA$3.13 Million | +24.33% |
| 2018-08-31 | CA$2.52 Million | +32.97% |
| 2017-08-31 | CA$1.89 Million | +27.17% |
| 2016-08-31 | CA$1.49 Million | +35.01% |
| 2015-08-31 | CA$1.10 Million | -63.28% |
| 2014-08-31 | CA$3.00 Million | -8.54% |
| 2013-08-31 | CA$3.28 Million | +0.06% |
| 2012-08-31 | CA$3.28 Million | +36.37% |
| 2011-08-31 | CA$2.41 Million | +16.83% |
| 2010-08-31 | CA$2.06 Million | +160.37% |
| 2009-08-31 | CA$790.93K | +696.44% |
| 2008-08-31 | CA$-132.61K | -109.81% |
| 2007-08-31 | CA$1.35 Million | +1431.72% |
| 2006-08-31 | CA$-101.50K | +85.33% |
| 2005-08-31 | CA$-691.64K | -64.55% |
| 2004-08-31 | CA$-420.32K | +5.70% |
| 2003-08-31 | CA$-445.74K | +35.97% |
| 2002-08-31 | CA$-696.20K | -32.23% |
| 2001-08-31 | CA$-526.52K | -292.86% |
| 2000-08-31 | CA$273.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Destiny Media Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 419025700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$8.25 Million | 340.67% |
| Total Equity | CA$2.42 Million | 100.00% |
Destiny Media Technologies Inc Competitors by Market Cap
The table below lists competitors of Destiny Media Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CASA DE BUCOVINA-CLUB DE MUNTE
RO:BCM
|
$5.93 Million |
|
B90 HOLDINGS PLC
F:24GN
|
$5.93 Million |
|
Smoltek Nanotech Holding AB
F:GY9
|
$5.93 Million |
|
NGS Group AB (publ)
ST:NGS
|
$5.93 Million |
|
Rebosis
JSE:REB
|
$5.93 Million |
|
Telemasters Holdings Ltd
JSE:TLM
|
$5.92 Million |
|
AS Latvijas Juras medicinas centrs
MU:UOM
|
$5.92 Million |
|
Bitterroot Resources Ltd
V:BTT
|
$5.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Destiny Media Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,165,418 to 2,422,588, a change of -742,830 (-23.5%).
- Net loss of 637,877 reduced equity.
- Other factors decreased equity by 104,953.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-637.88K | -26.33% |
| Other Changes | CA$-104.95K | -4.33% |
| Total Change | CA$- | -23.47% |
Book Value vs Market Value Analysis
This analysis compares Destiny Media Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.40x to 3.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-08-31 | CA$0.06 | CA$0.85 | x |
| 2001-08-31 | CA$-0.11 | CA$0.85 | x |
| 2002-08-31 | CA$-0.12 | CA$0.85 | x |
| 2003-08-31 | CA$-0.07 | CA$0.85 | x |
| 2004-08-31 | CA$-0.06 | CA$0.85 | x |
| 2005-08-31 | CA$-0.10 | CA$0.85 | x |
| 2006-08-31 | CA$-0.01 | CA$0.85 | x |
| 2007-08-31 | CA$0.15 | CA$0.85 | x |
| 2008-08-31 | CA$-0.01 | CA$0.85 | x |
| 2009-08-31 | CA$0.08 | CA$0.85 | x |
| 2010-08-31 | CA$0.20 | CA$0.85 | x |
| 2011-08-31 | CA$0.24 | CA$0.85 | x |
| 2012-08-31 | CA$0.32 | CA$0.85 | x |
| 2013-08-31 | CA$0.31 | CA$0.85 | x |
| 2014-08-31 | CA$0.29 | CA$0.85 | x |
| 2015-08-31 | CA$0.10 | CA$0.85 | x |
| 2016-08-31 | CA$0.14 | CA$0.85 | x |
| 2017-08-31 | CA$0.17 | CA$0.85 | x |
| 2018-08-31 | CA$0.23 | CA$0.85 | x |
| 2019-08-31 | CA$0.28 | CA$0.85 | x |
| 2020-08-31 | CA$0.27 | CA$0.85 | x |
| 2021-08-31 | CA$0.30 | CA$0.85 | x |
| 2022-08-31 | CA$0.31 | CA$0.85 | x |
| 2023-08-31 | CA$0.33 | CA$0.85 | x |
| 2024-08-31 | CA$0.33 | CA$0.85 | x |
| 2025-08-31 | CA$0.25 | CA$0.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Destiny Media Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -26.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.10%
- • Asset Turnover: 1.53x
- • Equity Multiplier: 1.22x
- Recent ROE (-26.33%) is below the historical average (-23.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -579.02% | -1847.85% | 0.12x | 2.68x | CA$-1.61 Million |
| 2001 | 0.00% | -450.41% | 0.88x | 0.00x | CA$-1.50 Million |
| 2002 | 0.00% | -49.09% | 2.10x | 0.00x | CA$-308.07K |
| 2003 | 0.00% | -8.32% | 4.16x | 0.00x | CA$-49.70K |
| 2004 | 0.00% | -55.78% | 2.72x | 0.00x | CA$-377.40K |
| 2005 | 0.00% | -71.19% | 3.73x | 0.00x | CA$-478.30K |
| 2006 | 0.00% | -54.90% | 2.27x | 0.00x | CA$-475.19K |
| 2007 | -155.14% | -239.51% | 0.49x | 1.32x | CA$-2.23 Million |
| 2008 | 0.00% | -145.24% | 2.39x | 0.00x | CA$-2.28 Million |
| 2009 | 77.23% | 23.86% | 1.80x | 1.80x | CA$531.74K |
| 2010 | 81.87% | 44.71% | 1.46x | 1.25x | CA$1.48 Million |
| 2011 | 26.54% | 15.93% | 1.31x | 1.27x | CA$397.92K |
| 2012 | 17.16% | 14.13% | 1.05x | 1.16x | CA$234.91K |
| 2013 | 6.88% | 6.14% | 1.01x | 1.11x | CA$-102.29K |
| 2014 | -10.80% | -9.08% | 1.05x | 1.13x | CA$-624.66K |
| 2015 | -144.83% | -48.04% | 2.16x | 1.39x | CA$-1.71 Million |
| 2016 | -12.65% | -5.64% | 1.80x | 1.24x | CA$-337.09K |
| 2017 | 15.26% | 8.38% | 1.53x | 1.19x | CA$99.50K |
| 2018 | 26.08% | 18.20% | 1.22x | 1.18x | CA$404.59K |
| 2019 | 19.52% | 16.03% | 1.05x | 1.16x | CA$297.88K |
| 2020 | 5.92% | 4.43% | 1.00x | 1.33x | CA$-116.61K |
| 2021 | 12.27% | 9.17% | 1.08x | 1.24x | CA$70.69K |
| 2022 | 4.79% | 3.70% | 1.13x | 1.15x | CA$-161.95K |
| 2023 | 9.65% | 8.31% | 1.04x | 1.12x | CA$-12.27K |
| 2024 | 3.53% | 2.53% | 1.20x | 1.17x | CA$-204.78K |
| 2025 | -26.33% | -14.10% | 1.53x | 1.22x | CA$-880.14K |
Industry Comparison
This section compares Destiny Media Technologies Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $5,400,164
- Average return on equity (ROE) among peers: -70.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Destiny Media Technologies Inc (DSY) | CA$2.47 Million | -579.02% | 0.20x | $5.93 Million |
| Abaxx Technologies Inc (ABXX) | $42.03 Million | -128.66% | 0.23x | $1.30 Billion |
| Adcore Inc (ADCO) | $7.48 Million | -13.17% | 1.10x | $9.91 Million |
| AnalytixInsight Inc (ALY) | $-2.65 Million | 0.00% | 0.00x | $2.20 Million |
| Steer Technologies Inc. (ARGH) | $2.15 Million | 42.56% | 10.94x | $47.18 Million |
| Agereh Technologies Inc (AUTO) | $1.27 Million | -378.42% | 3.52x | $4.14 Million |
| Acceleware Ltd (AXE) | $766.07K | -63.16% | 0.97x | $9.44 Million |
| Blackline Safety Corp (BLN) | $3.13 Million | -145.04% | 1.69x | $558.29 Million |
| BLUERUSH Media Group Corp (BTV) | $-2.62 Million | 0.00% | 0.00x | $356.37K |
| Boardwalktech Software Corp (BWLK) | $-962.15K | 0.00% | 0.00x | $2.29 Million |
| Computer Modelling Group Ltd. (CMG) | $3.40 Million | -23.53% | 1.44x | $235.97 Million |
About Destiny Media Technologies Inc
Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. The company offers Play MPE, an online platform that distributes music for promotional purposes, including broadcast quality audio, video, images, promotional information, metadata, and other digital content from record labels and a… Read more