Lucky Minerals Inc (LKY) - Net Assets
Based on the latest financial reports, Lucky Minerals Inc (LKY) has net assets worth CA$-3.42 Million CAD (≈ $-2.48 Million USD) as of June 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$43.36K ≈ $31.36K USD) and total liabilities (CA$3.47 Million ≈ $2.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Lucky Minerals Inc for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-3.42 Million |
| % of Total Assets | -7895.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | -241.7% |
| 10-Year Change | -384.33% |
| Growth Volatility | 139.54 |
Lucky Minerals Inc - Net Assets Trend (2008–2023)
This chart illustrates how Lucky Minerals Inc's net assets have evolved over time, based on quarterly financial data. Also explore Lucky Minerals Inc total assets for the complete picture of this company's asset base.
Annual Net Assets for Lucky Minerals Inc (2008–2023)
The table below shows the annual net assets of Lucky Minerals Inc from 2008 to 2023. For live valuation and market cap data, see Lucky Minerals Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2023-09-30 | CA$-2.75 Million ≈ $-1.99 Million |
-142.82% |
| 2022-09-30 | CA$6.43 Million ≈ $4.65 Million |
+1.07% |
| 2021-09-30 | CA$6.36 Million ≈ $4.60 Million |
+71.64% |
| 2020-09-30 | CA$3.70 Million ≈ $2.68 Million |
+90.74% |
| 2019-09-30 | CA$1.94 Million ≈ $1.41 Million |
+385.93% |
| 2018-09-30 | CA$399.74K ≈ $289.16K |
-37.23% |
| 2017-09-30 | CA$636.80K ≈ $460.65K |
+10.24% |
| 2016-09-30 | CA$577.66K ≈ $417.87K |
-24.94% |
| 2015-09-30 | CA$769.64K ≈ $556.74K |
-20.49% |
| 2014-09-30 | CA$968.01K ≈ $700.25K |
+134.23% |
| 2013-09-30 | CA$413.27K ≈ $298.95K |
+313.06% |
| 2012-09-30 | CA$100.05K ≈ $72.38K |
-35.95% |
| 2011-09-30 | CA$156.20K ≈ $112.99K |
-66.63% |
| 2010-09-30 | CA$468.06K ≈ $338.59K |
+18.33% |
| 2009-09-30 | CA$395.56K ≈ $286.14K |
+3473.38% |
| 2008-09-30 | CA$-11.73K ≈ $-8.48K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Lucky Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3131512700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$23.97 Million | % |
| Other Comprehensive Income | CA$4.61 Million | % |
| Total Equity | CA$-2.75 Million | 100.00% |
Lucky Minerals Inc Competitors by Market Cap
The table below lists competitors of Lucky Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
International Iconic Gold Exploration Corp
V:ICON
|
$732.97K |
|
XXL Energy Corp
V:XL
|
$734.53K |
|
Crystal Amber Fund Limited
LSE:CRS
|
$736.07K |
|
New Energy Metals Corp
V:ENRG
|
$736.98K |
|
EGR EXPL LTD
F:Z0R
|
$731.26K |
|
Manz AG
F:M5Z
|
$728.66K |
|
Sadot Group Inc.
NASDAQ:SDOT
|
$728.07K |
|
Societe Parisienne d’apports En Capital SPAC SA
PA:MHM
|
$725.69K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lucky Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 6,427,773 to -2,752,383, a change of -9,180,156 (-142.8%).
- Net loss of 10,036,826 reduced equity.
- New share issuances of 641,000 increased equity.
- Other comprehensive income increased equity by 42,300.
- Other factors increased equity by 173,370.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-10.04 Million | -364.66% |
| Share Issuances | CA$641.00K | +23.29% |
| Other Comprehensive Income | CA$42.30K | +1.54% |
| Other Changes | CA$173.37K | +6.3% |
| Total Change | CA$- | -142.82% |
Book Value vs Market Value Analysis
This analysis compares Lucky Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-09-30 | CA$-0.44 | CA$0.01 | x |
| 2009-09-30 | CA$0.38 | CA$0.01 | x |
| 2010-09-30 | CA$0.10 | CA$0.01 | x |
| 2011-09-30 | CA$0.03 | CA$0.01 | x |
| 2012-09-30 | CA$0.02 | CA$0.01 | x |
| 2013-09-30 | CA$0.07 | CA$0.01 | x |
| 2014-09-30 | CA$0.16 | CA$0.01 | x |
| 2015-09-30 | CA$0.10 | CA$0.01 | x |
| 2016-09-30 | CA$0.08 | CA$0.01 | x |
| 2017-09-30 | CA$0.08 | CA$0.01 | x |
| 2018-09-30 | CA$0.04 | CA$0.01 | x |
| 2019-09-30 | CA$0.13 | CA$0.01 | x |
| 2020-09-30 | CA$0.12 | CA$0.01 | x |
| 2021-09-30 | CA$0.08 | CA$0.01 | x |
| 2022-09-30 | CA$0.04 | CA$0.01 | x |
| 2023-09-30 | CA$-0.01 | CA$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lucky Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-117.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-20.36K |
| 2009 | -4.76% | 0.00% | 0.00x | 1.09x | CA$-58.37K |
| 2010 | -14.23% | 0.00% | 0.00x | 1.10x | CA$-113.41K |
| 2011 | -199.66% | 0.00% | 0.00x | 1.40x | CA$-327.48K |
| 2012 | -56.12% | 0.00% | 0.00x | 1.43x | CA$-66.16K |
| 2013 | -92.40% | 0.00% | 0.00x | 1.14x | CA$-423.17K |
| 2014 | -79.71% | 0.00% | 0.00x | 1.03x | CA$-868.36K |
| 2015 | -25.78% | 0.00% | 0.00x | 1.03x | CA$-275.34K |
| 2016 | -33.23% | 0.00% | 0.00x | 1.02x | CA$-249.74K |
| 2017 | -201.84% | 0.00% | 0.00x | 1.20x | CA$-1.35 Million |
| 2018 | -764.81% | 0.00% | 0.00x | 5.97x | CA$-3.10 Million |
| 2019 | -195.97% | 0.00% | 0.00x | 2.96x | CA$-4.00 Million |
| 2020 | -81.65% | 0.00% | 0.00x | 1.44x | CA$-3.40 Million |
| 2021 | -62.65% | 0.00% | 0.00x | 1.29x | CA$-4.62 Million |
| 2022 | -62.85% | 0.00% | 0.00x | 1.23x | CA$-4.68 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-9.76 Million |
Industry Comparison
This section compares Lucky Minerals Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $49,314,810
- Average return on equity (ROE) among peers: -11.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lucky Minerals Inc (LKY) | CA$-3.42 Million | 0.00% | N/A | $731.54K |
| Aftermath Silver Ltd (AAG) | $-553.41K | 0.00% | 0.00x | $185.75 Million |
| Aton Resources Inc (AAN) | $-1.13 Million | 0.00% | 0.00x | $49.79 Million |
| Arbor Metals Corp (ABR) | $1.00 Million | -16.27% | 0.02x | $10.75 Million |
| Asiabasemetals Inc (ABZ) | $717.72K | -45.73% | 0.05x | $4.67 Million |
| Adex Mining Inc (ADE) | $-30.95 Million | 0.00% | 0.00x | $27.09 Million |
| Alphamin Res (AFM) | $367.40 Million | 27.47% | 0.33x | $1.30 Billion |
| Silver X Mining Corp (AGX) | $38.37 Million | -47.47% | 0.73x | $148.73 Million |
| Amarc Resources Ltd. (AHR) | $14.00 Million | 5.93% | 0.01x | $148.33 Million |
| Almonty Industries Inc (AII) | $39.75 Million | -36.45% | 3.85x | $4.73 Billion |
| Aldebaran Resources Inc (ALDE) | $64.54 Million | -3.09% | 0.01x | $332.39 Million |
About Lucky Minerals Inc
Lucky Minerals Inc. engages in the acquisition, exploration, and evaluation of mineral properties. The company explores for gold, copper, and molybdenum deposits. It holds a 100% interest in the Fortuna project comprises 12 contiguous mining concessions covering an area of approximately 55,000 hectares in a prolific mineralized zone in southern Ecuador. The company was incorporated in 2007 and is… Read more