Melkior Resources Inc. (MKR) - Net Assets
Based on the latest financial reports, Melkior Resources Inc. (MKR) has net assets worth CA$1.82 Million CAD as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.06 Million) and total liabilities (CA$235.55K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.82 Million |
| % of Total Assets | 88.55% |
| Annual Growth Rate | -3.78% |
| 5-Year Change | -84.84% |
| 10-Year Change | -74.81% |
| Growth Volatility | 29.53 |
Melkior Resources Inc. - Net Assets Trend (2001–2025)
This chart illustrates how Melkior Resources Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Melkior Resources Inc. (2001–2025)
The table below shows the annual net assets of Melkior Resources Inc. from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | CA$2.09 Million | +10.15% |
| 2024-08-31 | CA$1.90 Million | -87.74% |
| 2023-08-31 | CA$15.46 Million | +8.16% |
| 2022-08-31 | CA$14.30 Million | +3.77% |
| 2021-08-31 | CA$13.78 Million | +13.91% |
| 2020-08-31 | CA$12.09 Million | +2.58% |
| 2019-08-31 | CA$11.79 Million | +13.17% |
| 2018-08-31 | CA$10.42 Million | +23.91% |
| 2017-08-31 | CA$8.41 Million | +1.41% |
| 2016-08-31 | CA$8.29 Million | +6.06% |
| 2015-08-31 | CA$7.82 Million | -2.49% |
| 2014-08-31 | CA$8.02 Million | -29.93% |
| 2013-08-31 | CA$11.44 Million | -10.87% |
| 2012-08-31 | CA$12.84 Million | -2.84% |
| 2011-08-31 | CA$13.21 Million | -5.59% |
| 2010-08-31 | CA$13.99 Million | +56.43% |
| 2009-08-31 | CA$8.95 Million | -36.77% |
| 2008-08-31 | CA$14.15 Million | +27.58% |
| 2007-08-31 | CA$11.09 Million | +72.16% |
| 2006-08-31 | CA$6.44 Million | +25.00% |
| 2005-08-31 | CA$5.15 Million | -9.21% |
| 2004-08-31 | CA$5.68 Million | +2.50% |
| 2003-08-31 | CA$5.54 Million | +9.35% |
| 2002-08-31 | CA$5.06 Million | -3.91% |
| 2001-08-31 | CA$5.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Melkior Resources Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3871847400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$57.91 Million | 2772.98% |
| Total Equity | CA$2.09 Million | 100.00% |
Melkior Resources Inc. Competitors by Market Cap
The table below lists competitors of Melkior Resources Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Videndum Plc
LSE:VID
|
$4.73 Million |
|
7KU
F:7KU
|
$4.73 Million |
|
Volcanic Gold Mines Inc
V:VG
|
$4.73 Million |
|
CN Asia Corporation Bhd
KLSE:7986
|
$4.73 Million |
|
Blue Coast Hotels Limited
NSE:BLUECOAST
|
$4.72 Million |
|
SIMFABRIC SA ZY-10
F:853
|
$4.72 Million |
|
Marshalls PLC
LSE:MSLH
|
$4.72 Million |
|
Ronin Resources Ltd
AU:RON
|
$4.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Melkior Resources Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,896,098 to 2,088,465, a change of 192,367 (10.1%).
- Net loss of 1,513,199 reduced equity.
- New share issuances of 1,699,999 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.51 Million | -72.46% |
| Share Issuances | CA$1.70 Million | +81.4% |
| Other Changes | CA$5.57K | +0.27% |
| Total Change | CA$- | 10.15% |
Book Value vs Market Value Analysis
This analysis compares Melkior Resources Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.49x to 3.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-08-31 | CA$0.28 | CA$0.14 | x |
| 2002-08-31 | CA$0.26 | CA$0.14 | x |
| 2003-08-31 | CA$0.27 | CA$0.14 | x |
| 2004-08-31 | CA$0.16 | CA$0.14 | x |
| 2005-08-31 | CA$0.14 | CA$0.14 | x |
| 2006-08-31 | CA$0.14 | CA$0.14 | x |
| 2007-08-31 | CA$0.17 | CA$0.14 | x |
| 2008-08-31 | CA$0.18 | CA$0.14 | x |
| 2009-08-31 | CA$0.10 | CA$0.14 | x |
| 2010-08-31 | CA$0.13 | CA$0.14 | x |
| 2011-08-31 | CA$0.12 | CA$0.14 | x |
| 2012-08-31 | CA$1.11 | CA$0.14 | x |
| 2013-08-31 | CA$0.10 | CA$0.14 | x |
| 2014-08-31 | CA$0.07 | CA$0.14 | x |
| 2015-08-31 | CA$0.06 | CA$0.14 | x |
| 2016-08-31 | CA$0.06 | CA$0.14 | x |
| 2017-08-31 | CA$0.59 | CA$0.14 | x |
| 2018-08-31 | CA$0.64 | CA$0.14 | x |
| 2019-08-31 | CA$0.63 | CA$0.14 | x |
| 2020-08-31 | CA$0.62 | CA$0.14 | x |
| 2021-08-31 | CA$0.64 | CA$0.14 | x |
| 2022-08-31 | CA$0.61 | CA$0.14 | x |
| 2023-08-31 | CA$0.56 | CA$0.14 | x |
| 2024-08-31 | CA$0.05 | CA$0.14 | x |
| 2025-08-31 | CA$0.04 | CA$0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Melkior Resources Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -72.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.11x
- Recent ROE (-72.46%) is below the historical average (-12.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -2.32% | -800.76% | 0.00x | 1.03x | CA$-649.02K |
| 2002 | -8.62% | -32966.77% | 0.00x | 1.02x | CA$-942.81K |
| 2003 | -5.81% | -1109020.69% | 0.00x | 1.04x | CA$-875.29K |
| 2004 | -12.63% | -5118007.14% | 0.00x | 1.04x | CA$-1.28 Million |
| 2005 | -15.12% | 0.00% | 0.00x | 1.05x | CA$-1.29 Million |
| 2006 | -4.37% | 0.00% | 0.00x | 1.02x | CA$-925.81K |
| 2007 | -1.40% | 0.00% | 0.00x | 1.03x | CA$-1.26 Million |
| 2008 | -1.89% | 0.00% | 0.00x | 1.04x | CA$-1.68 Million |
| 2009 | -70.54% | 0.00% | 0.00x | 1.02x | CA$-7.20 Million |
| 2010 | -0.93% | 0.00% | 0.00x | 1.05x | CA$-1.53 Million |
| 2011 | -9.79% | 0.00% | 0.00x | 1.08x | CA$-2.61 Million |
| 2012 | -11.55% | 0.00% | 0.00x | 1.02x | CA$-2.77 Million |
| 2013 | -13.11% | 0.00% | 0.00x | 1.00x | CA$-2.64 Million |
| 2014 | -45.43% | 0.00% | 0.00x | 1.00x | CA$-4.44 Million |
| 2015 | -7.27% | 0.00% | 0.00x | 1.00x | CA$-1.35 Million |
| 2016 | -1.13% | 0.00% | 0.00x | 1.00x | CA$-922.43K |
| 2017 | -1.94% | 0.00% | 0.00x | 1.01x | CA$-1.00 Million |
| 2018 | 3.92% | 0.00% | 0.00x | 1.00x | CA$-633.12K |
| 2019 | 0.12% | 0.00% | 0.00x | 1.00x | CA$-1.16 Million |
| 2020 | -5.26% | 0.00% | 0.00x | 1.02x | CA$-1.85 Million |
| 2021 | 0.18% | 0.00% | 0.00x | 1.00x | CA$-1.35 Million |
| 2022 | -2.32% | 0.00% | 0.00x | 1.02x | CA$-1.76 Million |
| 2023 | -0.97% | 0.00% | 0.00x | 1.02x | CA$-1.70 Million |
| 2024 | -27.46% | 0.00% | 0.00x | 1.08x | CA$-710.29K |
| 2025 | -72.46% | 0.00% | 0.00x | 1.11x | CA$-1.72 Million |
Industry Comparison
This section compares Melkior Resources Inc.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $-404,510
- Average return on equity (ROE) among peers: 31.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Melkior Resources Inc. (MKR) | CA$1.82 Million | -2.32% | 0.13x | $4.72 Million |
| Aftermath Silver Ltd (AAG) | $25.06 Million | -33.91% | 0.29x | $215.07 Million |
| Aton Resources Inc (AAN) | $-1.50 Million | 0.00% | 0.00x | $52.55 Million |
| Asbestos Corporation Limited (AB-H) | $-22.33 Million | 0.00% | 0.00x | $1.85 Million |
| Arbor Metals Corp (ABR) | $3.78 Million | -10.88% | 0.34x | $10.15 Million |
| Asiabasemetals Inc (ABZ) | $-30.55K | 0.00% | 0.00x | $5.75 Million |
| Adex Mining Inc (ADE) | $-30.95 Million | 0.00% | 0.00x | $27.09 Million |
| AE Fuels Corporation (AEF) | $423.41K | -11.49% | 0.28x | $4.95 Million |
| Alphamin Res (AFM) | $272.15K | -48.58% | 0.07x | $1.27 Billion |
| African Metals Corporation (AFR) | $2.33 Million | 446.81% | 0.22x | $1.00 Million |
| Silver X Mining Corp (AGX) | $18.90 Million | -23.55% | 1.85x | $148.73 Million |
About Melkior Resources Inc.
Melkior Resources Inc., a junior mining exploration company, engages in the acquisition and exploration of mineral properties in Canada. The company primarily explores for gold, zinc, copper, and silver deposits, as well as base metals. The company is headquartered in Timmins, Canada.