Network Media Group Inc (NTE) - Net Assets
Based on the latest financial reports, Network Media Group Inc (NTE) has net assets worth CA$8.66 Million CAD as of August 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$18.08 Million) and total liabilities (CA$9.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$8.66 Million |
| % of Total Assets | 47.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | -2.64% |
| 10-Year Change | 3778.97% |
| Growth Volatility | 127.46 |
Network Media Group Inc - Net Assets Trend (2010–2024)
This chart illustrates how Network Media Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Network Media Group Inc (2010–2024)
The table below shows the annual net assets of Network Media Group Inc from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | CA$8.97 Million | -15.04% |
| 2023-11-30 | CA$10.56 Million | -0.19% |
| 2022-11-30 | CA$10.58 Million | +11.93% |
| 2021-11-30 | CA$9.45 Million | +2.59% |
| 2020-11-30 | CA$9.22 Million | +26.38% |
| 2019-11-30 | CA$7.29 Million | +118.37% |
| 2018-11-30 | CA$3.34 Million | +36.78% |
| 2017-11-30 | CA$2.44 Million | +195.52% |
| 2016-11-30 | CA$826.22K | +257.14% |
| 2015-11-30 | CA$231.34K | +202.60% |
| 2014-11-30 | CA$-225.49K | +58.70% |
| 2013-11-30 | CA$-545.96K | -239.22% |
| 2012-11-30 | CA$392.17K | +120.80% |
| 2011-11-30 | CA$-1.89 Million | +31.51% |
| 2010-11-30 | CA$-2.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Network Media Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 246008700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$14.37 Million | 160.16% |
| Total Equity | CA$8.97 Million | 100.00% |
Network Media Group Inc Competitors by Market Cap
The table below lists competitors of Network Media Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanti Overseas (India) Limited
NSE:SHANTI
|
$892.40K |
|
POLYPLANK AKTIEBO. SK 25
F:PP7
|
$896.73K |
|
Urbanimmersive Inc
V:UI
|
$897.04K |
|
Pine Trail Real Estate Investment Trust
V:PINE-UN
|
$897.35K |
|
CT Global Managed Portfolio Trust PLC
LSE:CMPI
|
$892.17K |
|
NeutriSci International Inc
V:NU
|
$892.12K |
|
Nulegacy Gold Corporation
V:NUG
|
$890.06K |
|
Innovation Beverage Group Limited
NASDAQ:IBG
|
$888.40K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Network Media Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,562,813 to 8,973,692, a change of -1,589,121 (-15.0%).
- Net loss of 1,910,857 reduced equity.
- Other factors increased equity by 321,736.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.91 Million | -21.29% |
| Other Changes | CA$321.74K | +3.59% |
| Total Change | CA$- | -15.04% |
Book Value vs Market Value Analysis
This analysis compares Network Media Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-11-30 | CA$-0.15 | CA$0.07 | x |
| 2012-11-30 | CA$0.01 | CA$0.07 | x |
| 2013-11-30 | CA$-0.01 | CA$0.07 | x |
| 2014-11-30 | CA$0.00 | CA$0.07 | x |
| 2015-11-30 | CA$0.01 | CA$0.07 | x |
| 2016-11-30 | CA$0.02 | CA$0.07 | x |
| 2017-11-30 | CA$0.04 | CA$0.07 | x |
| 2018-11-30 | CA$0.05 | CA$0.07 | x |
| 2019-11-30 | CA$0.50 | CA$0.07 | x |
| 2020-11-30 | CA$0.12 | CA$0.07 | x |
| 2021-11-30 | CA$0.13 | CA$0.07 | x |
| 2022-11-30 | CA$0.59 | CA$0.07 | x |
| 2023-11-30 | CA$0.59 | CA$0.07 | x |
| 2024-11-30 | CA$0.50 | CA$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Network Media Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.01%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 2.02x
- Recent ROE (-21.29%) is above the historical average (-38.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.00% | -215.28% | 0.18x | 0.00x | CA$-556.28K |
| 2012 | -618.47% | -176.61% | 0.63x | 5.57x | CA$-3.08 Million |
| 2013 | 0.00% | -3477.11% | 0.01x | 0.00x | CA$-994.12K |
| 2014 | 0.00% | -7.20% | 0.50x | 0.00x | CA$-93.67K |
| 2015 | 28.98% | 5.10% | 0.35x | 16.42x | CA$65.80K |
| 2016 | 54.92% | 6.17% | 1.24x | 7.18x | CA$408.96K |
| 2017 | -13.24% | -6.07% | 0.67x | 3.26x | CA$-567.33K |
| 2018 | -15.73% | -19.56% | 0.15x | 5.47x | CA$-859.28K |
| 2019 | 55.26% | 24.76% | 0.82x | 2.71x | CA$3.30 Million |
| 2020 | 16.45% | 15.28% | 0.70x | 1.53x | CA$594.28K |
| 2021 | -26.40% | -70.63% | 0.19x | 1.96x | CA$-3.44 Million |
| 2022 | 5.64% | 4.80% | 0.60x | 1.94x | CA$-460.93K |
| 2023 | -3.04% | -4.50% | 0.36x | 1.88x | CA$-1.38 Million |
| 2024 | -21.29% | -17.01% | 0.62x | 2.02x | CA$-2.81 Million |
Industry Comparison
This section compares Network Media Group Inc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $217,497,824
- Average return on equity (ROE) among peers: -176.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Network Media Group Inc (NTE) | CA$8.66 Million | 0.00% | 1.09x | $892.19K |
| Blue Ant Media Corporation (BAMI) | $171.56 Million | -11.92% | 0.98x | $455.73 |
| Boat Rocker Media Inc (BRMI) | $76.41 Million | -25.50% | 5.76x | $21.45 Million |
| Cineplex Inc. (CGX) | $-79.49 Million | 0.00% | 0.00x | $554.60 Million |
| Corus Entertainment Inc (CJR-B) | $1.74 Billion | 8.96% | 1.68x | $4.96 Million |
| ESE Entertainment Inc (ESE) | $463.63K | -820.13% | 0.82x | $4.98 Million |
| Overactive Media Corp (OAM) | $47.46 Million | -77.80% | 0.85x | $16.96 Million |
| Qyou Media Inc (QYOU) | $102.99K | -663.94% | 1.69x | $12.77 Million |
| Sparx Technology Inc (SPRX) | $-1.06 Million | 0.00% | 0.00x | $365.51K |
| Thunderbird Entertainment Group Inc (TBRD) | $-198.85K | 0.00% | 0.00x | $56.05 Million |
About Network Media Group Inc
Network Media Group Inc. engages in the developing, producing, distributing, and exploiting film and television properties in Canada and the United States. The company offers production services to third parties. Network Media Group Inc. was founded in 1999 and is based in Vancouver, Canada.