Inter Cars S.A. Net Assets

Latest as of June 2026: zł6.29 Billion PLN ≈ $1.73 Billion USD

Inter Cars S.A. net assets. Based on the latest financial reports, Inter Cars S.A. (CAR) has net assets worth zł6.29 Billion PLN (≈ $1.73 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł13.39 Billion ≈ $3.68 Billion USD) and total liabilities (zł7.10 Billion ≈ $1.95 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Inter Cars S.A. balance sheet independence to measure how much of total assets are equity-financed.

Key Net Assets Metrics

Metric Value
Current Net Assets zł6.29 Billion
% of Total Assets 46.99%
Annual Growth Rate 23.03%
5-Year Change 86.95%
10-Year Change 305.62%
Growth Volatility 29.51

Net Assets of Inter Cars S.A. (2005–2025)

Net assets of Inter Cars S.A. from 2005 to 2025. This chart illustrates how Inter Cars S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore Inter Cars S.A. (CAR) equity growth momentum to track the company's year-over-year net asset growth rate.

Annual Net Assets for Inter Cars S.A. (2005–2025)

The table below shows the annual net assets of Inter Cars S.A. from 2005 to 2025. For live market cap and overall valuation, see Inter Cars S.A. stock valuation.

Year Net Assets Change
2025-12-31 zł5.78 Billion
≈ $1.59 Billion		 +13.00%
2024-12-31 zł5.11 Billion
≈ $1.41 Billion		 +15.19%
2023-12-31 zł4.44 Billion
≈ $1.22 Billion		 +16.29%
2022-12-31 zł3.82 Billion
≈ $1.05 Billion		 +23.50%
2021-12-31 zł3.09 Billion
≈ $850.33 Million		 +28.98%
2020-12-31 zł2.40 Billion
≈ $659.28 Million		 +17.04%
2019-12-31 zł2.05 Billion
≈ $563.28 Million		 +11.89%
2018-12-31 zł1.83 Billion
≈ $503.41 Million		 +13.19%
2017-12-31 zł1.62 Billion
≈ $444.75 Million		 +13.48%
2016-12-31 zł1.42 Billion
≈ $391.91 Million		 +18.09%
2015-12-31 zł1.21 Billion
≈ $331.88 Million		 +12.80%
2014-12-31 zł1.07 Billion
≈ $294.22 Million		 +18.29%
2013-12-31 zł903.77 Million
≈ $248.73 Million		 +19.35%
2012-12-31 zł757.25 Million
≈ $208.41 Million		 +13.88%
2011-12-31 zł664.95 Million
≈ $183.00 Million		 +19.05%
2010-12-31 zł558.53 Million
≈ $153.72 Million		 +11.96%
2009-12-31 zł498.89 Million
≈ $137.30 Million		 +19.32%
2008-12-31 zł418.12 Million
≈ $115.07 Million		 +148.79%
2007-12-31 zł168.06 Million
≈ $46.25 Million		 +49.85%
2006-12-31 zł112.15 Million
≈ $30.87 Million		 +22.51%
2005-12-31 zł91.54 Million
≈ $25.19 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Inter Cars S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 221925100000.0% over the analyzed period, indicating profitable operations and earnings retention.

Inter Cars S.A. Net Assets Breakdown (December 2025)

Inter Cars S.A. net assets breakdown by equity component as of December 2025.

Component Amount Percentage
Retained Earnings zł2.22 Billion 38.38%
Common Stock zł28.34 Million 0.49%
Other Comprehensive Income zł3.36 Billion 58.13%
Other Components zł173.24 Million 3.00%
Total Equity zł5.78 Billion 100.00%

Inter Cars S.A. Competitors by Market Cap

The table below lists competitors of Inter Cars S.A. ranked by their market capitalization.

Company Market Cap
Copa Holdings S.A
F:C2H
 $4.11 Billion
S N Nuclearele
RO:SNN
 $4.11 Billion
GEM Co Ltd
SHE:002340
 $4.11 Billion
Beijing Roborock Technology Co Ltd
SHG:688169
 $4.11 Billion
MARFRIG GL.FOOD.ADR/2O.N.
F:MGP1
 $4.10 Billion
Guangdong Kingshine Electronic Tech
SHE:300903
 $4.10 Billion
China Film Co Ltd
SHG:600977
 $4.10 Billion
Faw Car Co Ltd
SHE:000800
 $4.10 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Inter Cars S.A.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,111,652,000 to 5,776,024,000, a change of 664,372,000 (13.0%).
  • Net income of 806,420,000 contributed positively to equity growth.
  • Dividend payments of 20,119,000 reduced retained earnings.
  • Share repurchases of 86,290,000 reduced equity.
  • Other comprehensive income increased equity by 346,977,000.
  • Other factors decreased equity by 382,616,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income zł806.42 Million +13.96%
Dividends Paid zł20.12 Million -0.35%
Share Repurchases zł86.29 Million -1.49%
Other Comprehensive Income zł346.98 Million +6.01%
Other Changes zł-382.62 Million -6.62%
Total Change zł- 13.00%

Book Value vs Market Value Analysis

This analysis compares Inter Cars S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.60x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 140.75x to 2.60x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 zł7.56 zł1064.00 x
2006-12-31 zł9.34 zł1064.00 x
2007-12-31 zł13.70 zł1064.00 x
2008-12-31 zł30.59 zł1064.00 x
2009-12-31 zł35.49 zł1064.00 x
2010-12-31 zł39.42 zł1064.00 x
2011-12-31 zł47.20 zł1064.00 x
2012-12-31 zł53.45 zł1064.00 x
2013-12-31 zł63.79 zł1064.00 x
2014-12-31 zł75.45 zł1064.00 x
2015-12-31 zł85.11 zł1064.00 x
2016-12-31 zł100.51 zł1064.00 x
2017-12-31 zł114.06 zł1064.00 x
2018-12-31 zł129.11 zł1064.00 x
2019-12-31 zł144.46 zł1064.00 x
2020-12-31 zł169.08 zł1064.00 x
2021-12-31 zł218.07 zł1064.00 x
2022-12-31 zł269.32 zł1064.00 x
2023-12-31 zł313.20 zł1064.00 x
2024-12-31 zł360.79 zł1064.00 x
2025-12-31 zł408.82 zł1064.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Inter Cars S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.96%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.80%
  • • Asset Turnover: 1.76x
  • • Equity Multiplier: 2.09x
  • Recent ROE (13.96%) is below the historical average (14.88%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 0.65% 0.08% 1.90x 4.42x zł-8.36 Million
2006 17.41% 1.90% 2.28x 4.03x zł8.18 Million
2007 35.11% 4.42% 1.63x 4.89x zł41.92 Million
2008 6.35% 1.53% 1.42x 2.94x zł-15.24 Million
2009 13.67% 3.30% 1.62x 2.55x zł18.33 Million
2010 11.40% 2.64% 1.82x 2.37x zł7.83 Million
2011 16.18% 3.91% 1.79x 2.31x zł41.35 Million
2012 13.31% 3.36% 1.94x 2.04x zł25.07 Million
2013 16.36% 4.21% 2.07x 1.88x zł57.46 Million
2014 16.62% 4.49% 1.93x 1.92x zł70.79 Million
2015 12.52% 3.15% 1.91x 2.08x zł30.44 Million
2016 16.16% 3.85% 1.96x 2.13x zł87.66 Million
2017 13.39% 3.13% 2.03x 2.11x zł54.83 Million
2018 12.20% 2.81% 2.01x 2.16x zł40.17 Million
2019 11.10% 2.59% 1.98x 2.16x zł22.43 Million
2020 13.91% 3.64% 1.96x 1.95x zł93.77 Million
2021 22.64% 5.71% 1.95x 2.03x zł390.61 Million
2022 19.54% 4.88% 1.91x 2.10x zł364.13 Million
2023 15.78% 3.88% 1.94x 2.09x zł256.55 Million
2024 14.11% 3.71% 1.81x 2.11x zł210.31 Million
2025 13.96% 3.80% 1.76x 2.09x zł228.82 Million

Industry Comparison

This section compares Inter Cars S.A.'s net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $258,249,854
  • Average return on equity (ROE) among peers: 16.89%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Inter Cars S.A. (CAR) zł6.29 Billion 0.65% 1.13x $4.10 Billion
AC S.A. (ACG) $54.34 Million 38.81% 0.32x $47.85 Million
Auto Partner SA (APR) $315.16 Million 18.61% 0.94x $1.03 Billion
Firma Oponiarska DĘBICA SA (DBC) $1.03 Billion 6.32% 0.42x $327.45 Million
ERG S.A. (ERG) $35.64 Million 7.46% 0.72x $9.59 Million
HYDROTOR SA (HDR) $67.42 Million 14.89% 0.27x $5.15 Million
Izoblok (IZB) $21.65 Million 19.67% 1.13x $13.74 Million
Oponeo.pl SA (OPN) $364.26 Million 11.17% 0.89x $318.50 Million
Stomil Sanok SA (SNK) $182.46 Million 18.19% 0.60x $119.78 Million

About Inter Cars S.A.

WAR:CAR Poland Auto Parts
Market Cap
$4.10 Billion
zł14.92 Billion PLN
Market Cap Rank
#3961 Global
#28 in Poland
Share Price
zł1064.00
Change (1 day)
+2.31%
52-Week Range
zł526.00 - zł1064.00
All Time High
zł1064.00
Categories
Companies in Poland Auto Parts
About

Inter Cars S.A. engages in the import and distribution of spare parts for passenger cars and commercial vehicles in Poland, Ukraine, the Czech Republic, the Slovak Republic, Lithuania, Hungary, Italy, Croatia, Belgium, Romania, Latvia, Bulgaria, Estonia, Moldova, Slovenia, Germany, Bosnia and Herzegovina, Greece, Serbia, the United Kingdom, Malta, Norway, Albania, and Austria. It is also manufact… Read more