Inter Cars S.A. (CAR) - Net Assets
Based on the latest financial reports, Inter Cars S.A. (CAR) has net assets worth zł6.02 Billion PLN (≈ $1.66 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł12.70 Billion ≈ $3.49 Billion USD) and total liabilities (zł6.68 Billion ≈ $1.84 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Inter Cars S.A. to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł6.02 Billion |
| % of Total Assets | 47.39% |
| Annual Growth Rate | 23.03% |
| 5-Year Change | 86.95% |
| 10-Year Change | 305.62% |
| Growth Volatility | 29.51 |
Inter Cars S.A. - Net Assets Trend (2005–2025)
This chart illustrates how Inter Cars S.A.'s net assets have evolved over time, based on quarterly financial data. See Inter Cars S.A. (CAR) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Inter Cars S.A. (2005–2025)
The table below shows the annual net assets of Inter Cars S.A. from 2005 to 2025. For live valuation and market cap data, see Inter Cars S.A. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł5.78 Billion ≈ $1.59 Billion |
+13.00% |
| 2024-12-31 | zł5.11 Billion ≈ $1.41 Billion |
+15.19% |
| 2023-12-31 | zł4.44 Billion ≈ $1.22 Billion |
+16.29% |
| 2022-12-31 | zł3.82 Billion ≈ $1.05 Billion |
+23.50% |
| 2021-12-31 | zł3.09 Billion ≈ $850.33 Million |
+28.98% |
| 2020-12-31 | zł2.40 Billion ≈ $659.28 Million |
+17.04% |
| 2019-12-31 | zł2.05 Billion ≈ $563.28 Million |
+11.89% |
| 2018-12-31 | zł1.83 Billion ≈ $503.41 Million |
+13.19% |
| 2017-12-31 | zł1.62 Billion ≈ $444.75 Million |
+13.48% |
| 2016-12-31 | zł1.42 Billion ≈ $391.91 Million |
+18.09% |
| 2015-12-31 | zł1.21 Billion ≈ $331.88 Million |
+12.80% |
| 2014-12-31 | zł1.07 Billion ≈ $294.22 Million |
+18.29% |
| 2013-12-31 | zł903.77 Million ≈ $248.73 Million |
+19.35% |
| 2012-12-31 | zł757.25 Million ≈ $208.41 Million |
+13.88% |
| 2011-12-31 | zł664.95 Million ≈ $183.00 Million |
+19.05% |
| 2010-12-31 | zł558.53 Million ≈ $153.72 Million |
+11.96% |
| 2009-12-31 | zł498.89 Million ≈ $137.30 Million |
+19.32% |
| 2008-12-31 | zł418.12 Million ≈ $115.07 Million |
+148.79% |
| 2007-12-31 | zł168.06 Million ≈ $46.25 Million |
+49.85% |
| 2006-12-31 | zł112.15 Million ≈ $30.87 Million |
+22.51% |
| 2005-12-31 | zł91.54 Million ≈ $25.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Inter Cars S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 221925100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł2.22 Billion | 38.38% |
| Other Components | zł3.56 Billion | 61.62% |
| Total Equity | zł5.78 Billion | 100.00% |
Inter Cars S.A. Competitors by Market Cap
The table below lists competitors of Inter Cars S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Palomar Holdings Inc
NASDAQ:PLMR
|
$3.03 Billion |
|
KAR Auction Services Inc
NYSE:KAR
|
$3.03 Billion |
|
Becle S.A.B. de C.V
MX:CUERVO
|
$3.03 Billion |
|
Triumph Science & Technology Co Ltd
SHG:600552
|
$3.03 Billion |
|
American States Water Company
NYSE:AWR
|
$3.02 Billion |
|
Inner Mongolia First Machinery Group Co Ltd
SHG:600967
|
$3.02 Billion |
|
OceanaGold Corporation
F:RQQ
|
$3.02 Billion |
|
Aperam SA
MC:APAM
|
$3.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inter Cars S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,111,652,000 to 5,776,024,000, a change of 664,372,000 (13.0%).
- Net income of 806,420,000 contributed positively to equity growth.
- Dividend payments of 20,119,000 reduced retained earnings.
- Share repurchases of 86,290,000 reduced equity.
- Other comprehensive income decreased equity by 3,010,720,000.
- Other factors increased equity by 2,975,081,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł806.42 Million | +13.96% |
| Dividends Paid | zł20.12 Million | -0.35% |
| Share Repurchases | zł86.29 Million | -1.49% |
| Other Comprehensive Income | zł-3.01 Billion | -52.12% |
| Other Changes | zł2.98 Billion | +51.51% |
| Total Change | zł- | 13.00% |
Book Value vs Market Value Analysis
This analysis compares Inter Cars S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.92x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 103.71x to 1.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | zł7.56 | zł784.00 | x |
| 2006-12-31 | zł9.34 | zł784.00 | x |
| 2007-12-31 | zł13.70 | zł784.00 | x |
| 2008-12-31 | zł30.59 | zł784.00 | x |
| 2009-12-31 | zł35.49 | zł784.00 | x |
| 2010-12-31 | zł39.42 | zł784.00 | x |
| 2011-12-31 | zł47.20 | zł784.00 | x |
| 2012-12-31 | zł53.45 | zł784.00 | x |
| 2013-12-31 | zł63.79 | zł784.00 | x |
| 2014-12-31 | zł75.45 | zł784.00 | x |
| 2015-12-31 | zł85.11 | zł784.00 | x |
| 2016-12-31 | zł100.51 | zł784.00 | x |
| 2017-12-31 | zł114.06 | zł784.00 | x |
| 2018-12-31 | zł129.11 | zł784.00 | x |
| 2019-12-31 | zł144.46 | zł784.00 | x |
| 2020-12-31 | zł169.08 | zł784.00 | x |
| 2021-12-31 | zł218.07 | zł784.00 | x |
| 2022-12-31 | zł269.32 | zł784.00 | x |
| 2023-12-31 | zł313.20 | zł784.00 | x |
| 2024-12-31 | zł360.79 | zł784.00 | x |
| 2025-12-31 | zł407.68 | zł784.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inter Cars S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.96%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.80%
- • Asset Turnover: 1.77x
- • Equity Multiplier: 2.07x
- Recent ROE (13.96%) is below the historical average (14.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.65% | 0.08% | 1.90x | 4.42x | zł-8.36 Million |
| 2006 | 17.41% | 1.90% | 2.28x | 4.03x | zł8.18 Million |
| 2007 | 35.11% | 4.42% | 1.63x | 4.89x | zł41.92 Million |
| 2008 | 6.35% | 1.53% | 1.42x | 2.94x | zł-15.24 Million |
| 2009 | 13.67% | 3.30% | 1.62x | 2.55x | zł18.33 Million |
| 2010 | 11.40% | 2.64% | 1.82x | 2.37x | zł7.83 Million |
| 2011 | 16.18% | 3.91% | 1.79x | 2.31x | zł41.35 Million |
| 2012 | 13.31% | 3.36% | 1.94x | 2.04x | zł25.07 Million |
| 2013 | 16.36% | 4.21% | 2.07x | 1.88x | zł57.46 Million |
| 2014 | 16.62% | 4.49% | 1.93x | 1.92x | zł70.79 Million |
| 2015 | 12.52% | 3.15% | 1.91x | 2.08x | zł30.44 Million |
| 2016 | 16.16% | 3.85% | 1.96x | 2.13x | zł87.66 Million |
| 2017 | 13.39% | 3.13% | 2.03x | 2.11x | zł54.83 Million |
| 2018 | 12.20% | 2.81% | 2.01x | 2.16x | zł40.17 Million |
| 2019 | 11.10% | 2.59% | 1.98x | 2.16x | zł22.43 Million |
| 2020 | 13.91% | 3.64% | 1.96x | 1.95x | zł93.77 Million |
| 2021 | 22.64% | 5.71% | 1.95x | 2.03x | zł390.61 Million |
| 2022 | 19.54% | 4.88% | 1.91x | 2.10x | zł364.13 Million |
| 2023 | 15.78% | 3.88% | 1.94x | 2.09x | zł256.55 Million |
| 2024 | 14.11% | 3.71% | 1.81x | 2.11x | zł210.31 Million |
| 2025 | 13.96% | 3.80% | 1.77x | 2.07x | zł228.82 Million |
Industry Comparison
This section compares Inter Cars S.A.'s net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $258,249,854
- Average return on equity (ROE) among peers: 16.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inter Cars S.A. (CAR) | zł6.02 Billion | 0.65% | 1.11x | $3.02 Billion |
| AC S.A. (ACG) | $54.34 Million | 38.81% | 0.32x | $47.85 Million |
| Auto Partner SA (APR) | $315.16 Million | 18.61% | 0.94x | $905.90 Million |
| Firma Oponiarska DĘBICA SA (DBC) | $1.03 Billion | 6.32% | 0.42x | $341.88 Million |
| ERG S.A. (ERG) | $35.64 Million | 7.46% | 0.72x | $8.59 Million |
| HYDROTOR SA (HDR) | $67.42 Million | 14.89% | 0.27x | $8.42 Million |
| Izoblok (IZB) | $21.65 Million | 19.67% | 1.13x | $13.81 Million |
| Oponeo.pl SA (OPN) | $364.26 Million | 11.17% | 0.89x | $316.03 Million |
| Stomil Sanok SA (SNK) | $182.46 Million | 18.19% | 0.60x | $135.86 Million |
About Inter Cars S.A.
Inter Cars S.A. engages in the import and distribution of spare parts for passenger cars and commercial vehicles in Poland, Romania, and internationally. It is also involved in the manufacture of trailers and semi-trailers; real estate development and lease; remanufacture of automotive spare parts; sale of vans and trucks; advertising, marketing, and public opinion research activities; logistics … Read more