Inter Cars S.A. (CAR) - Net Assets

Latest as of September 2025: zł5.57 Billion PLN ≈ $1.53 Billion USD

Based on the latest financial reports, Inter Cars S.A. (CAR) has net assets worth zł5.57 Billion PLN (≈ $1.53 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł12.28 Billion ≈ $3.38 Billion USD) and total liabilities (zł6.70 Billion ≈ $1.84 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CAR asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	zł5.57 Billion
% of Total Assets	45.39%
Annual Growth Rate	23.58%
5-Year Change	113.39%
10-Year Change	323.89%
Growth Volatility	30.14

Inter Cars S.A. - Net Assets Trend (2005–2024)

This chart illustrates how Inter Cars S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore CAR total assets for the complete picture of this company's asset base.

Annual Net Assets for Inter Cars S.A. (2005–2024)

The table below shows the annual net assets of Inter Cars S.A. from 2005 to 2024. For live valuation and market cap data, see Inter Cars S.A. market capitalisation.

Year	Net Assets	Change
2024-12-31	zł5.11 Billion ≈ $1.41 Billion	+15.19%
2023-12-31	zł4.44 Billion ≈ $1.22 Billion	+16.29%
2022-12-31	zł3.82 Billion ≈ $1.05 Billion	+23.50%
2021-12-31	zł3.09 Billion ≈ $850.33 Million	+28.98%
2020-12-31	zł2.40 Billion ≈ $659.28 Million	+17.04%
2019-12-31	zł2.05 Billion ≈ $563.28 Million	+11.89%
2018-12-31	zł1.83 Billion ≈ $503.41 Million	+13.19%
2017-12-31	zł1.62 Billion ≈ $444.75 Million	+13.48%
2016-12-31	zł1.42 Billion ≈ $391.91 Million	+18.09%
2015-12-31	zł1.21 Billion ≈ $331.88 Million	+12.80%
2014-12-31	zł1.07 Billion ≈ $294.22 Million	+18.29%
2013-12-31	zł903.77 Million ≈ $248.73 Million	+19.35%
2012-12-31	zł757.25 Million ≈ $208.41 Million	+13.88%
2011-12-31	zł664.95 Million ≈ $183.00 Million	+19.05%
2010-12-31	zł558.53 Million ≈ $153.72 Million	+11.96%
2009-12-31	zł498.89 Million ≈ $137.30 Million	+19.32%
2008-12-31	zł418.12 Million ≈ $115.07 Million	+148.79%
2007-12-31	zł168.06 Million ≈ $46.25 Million	+49.85%
2006-12-31	zł112.15 Million ≈ $30.87 Million	+22.51%
2005-12-31	zł91.54 Million ≈ $25.19 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Inter Cars S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 181556600000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	zł1.81 Billion	35.47%
Common Stock	zł28.34 Million	0.55%
Other Comprehensive Income	zł3.01 Billion	58.90%
Other Components	zł259.53 Million	5.08%
Total Equity	zł5.11 Billion	100.00%

Inter Cars S.A. Competitors by Market Cap

The table below lists competitors of Inter Cars S.A. ranked by their market capitalization.

Company	Market Cap
P/f Bakkafrost OL:BAKKA	$2.88 Billion
Calix Inc NYSE:CALX	$2.89 Billion
Krishna Institute of Medical Sciences Limited NSE:KIMS	$2.89 Billion
Teleperformance SE PA:TEP	$2.89 Billion
Colt CZ Group SE PR:CZG	$2.88 Billion
XINYI SOLAR UNSP.ADR/20 F:13X0	$2.88 Billion
Petrokent Turizm AS IS:PKENT	$2.88 Billion
Hpsp Co Ltd KQ:403870	$2.88 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Inter Cars S.A.'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 4,437,468,000 to 5,111,652,000, a change of 674,184,000 (15.2%).
Net income of 721,480,000 contributed positively to equity growth.
Dividend payments of 10,059,000 reduced retained earnings.
Other comprehensive income increased equity by 367,074,000.
Other factors decreased equity by 404,311,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	zł721.48 Million	+14.11%
Dividends Paid	zł10.06 Million	-0.2%
Other Comprehensive Income	zł367.07 Million	+7.18%
Other Changes	zł-404.31 Million	-7.91%
Total Change	zł-	15.19%

Book Value vs Market Value Analysis

This analysis compares Inter Cars S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.05x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 97.76x to 2.05x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	zł7.56	zł739.00	x
2006-12-31	zł9.34	zł739.00	x
2007-12-31	zł13.70	zł739.00	x
2008-12-31	zł30.59	zł739.00	x
2009-12-31	zł35.49	zł739.00	x
2010-12-31	zł39.42	zł739.00	x
2011-12-31	zł47.20	zł739.00	x
2012-12-31	zł53.45	zł739.00	x
2013-12-31	zł63.79	zł739.00	x
2014-12-31	zł75.45	zł739.00	x
2015-12-31	zł85.11	zł739.00	x
2016-12-31	zł100.51	zł739.00	x
2017-12-31	zł114.06	zł739.00	x
2018-12-31	zł129.11	zł739.00	x
2019-12-31	zł144.46	zł739.00	x
2020-12-31	zł169.08	zł739.00	x
2021-12-31	zł218.07	zł739.00	x
2022-12-31	zł269.32	zł739.00	x
2023-12-31	zł313.20	zł739.00	x
2024-12-31	zł360.79	zł739.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Inter Cars S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.11%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.71%
• Asset Turnover: 1.81x
• Equity Multiplier: 2.11x
Recent ROE (14.11%) is below the historical average (14.92%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	0.65%	0.08%	1.90x	4.42x	zł-8.36 Million
2006	17.41%	1.90%	2.28x	4.03x	zł8.18 Million
2007	35.11%	4.42%	1.63x	4.89x	zł41.92 Million
2008	6.35%	1.53%	1.42x	2.94x	zł-15.24 Million
2009	13.67%	3.30%	1.62x	2.55x	zł18.33 Million
2010	11.40%	2.64%	1.82x	2.37x	zł7.83 Million
2011	16.18%	3.91%	1.79x	2.31x	zł41.35 Million
2012	13.31%	3.36%	1.94x	2.04x	zł25.07 Million
2013	16.36%	4.21%	2.07x	1.88x	zł57.46 Million
2014	16.62%	4.49%	1.93x	1.92x	zł70.79 Million
2015	12.52%	3.15%	1.91x	2.08x	zł30.44 Million
2016	16.16%	3.85%	1.96x	2.13x	zł87.66 Million
2017	13.39%	3.13%	2.03x	2.11x	zł54.83 Million
2018	12.20%	2.81%	2.01x	2.16x	zł40.17 Million
2019	11.10%	2.59%	1.98x	2.16x	zł22.43 Million
2020	13.91%	3.64%	1.96x	1.95x	zł93.77 Million
2021	22.64%	5.71%	1.95x	2.03x	zł390.61 Million
2022	19.54%	4.88%	1.91x	2.10x	zł364.13 Million
2023	15.78%	3.88%	1.94x	2.09x	zł256.55 Million
2024	14.11%	3.71%	1.81x	2.11x	zł210.31 Million

Industry Comparison

This section compares Inter Cars S.A.'s net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $389,603,737
Average return on equity (ROE) among peers: 11.68%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Inter Cars S.A. (CAR)	zł5.57 Billion	0.65%	1.20x	$2.88 Billion
AC S.A. (ACG)	$150.61 Million	24.14%	0.41x	$54.43 Million
Auto Partner SA (APR)	$1.23 Billion	16.85%	0.64x	$772.89 Million
Firma Oponiarska DĘBICA SA (DBC)	$1.16 Billion	9.74%	0.51x	$322.89 Million
ERG S.A. (ERG)	$32.63 Million	4.36%	0.92x	$8.39 Million
HYDROTOR SA (HDR)	$68.98 Million	6.31%	0.31x	$9.90 Million
Izoblok (IZB)	$103.71 Million	3.21%	1.08x	$9.76 Million
Oponeo.pl SA (OPN)	$80.59 Million	12.75%	0.73x	$258.82 Million
Stomil Sanok SA (SNK)	$288.38 Million	16.08%	0.58x	$150.51 Million

About Inter Cars S.A.

WAR:CAR Poland Auto Parts

Market Cap

$2.88 Billion

zł10.47 Billion PLN

Market Cap Rank

#5060 Global

#29 in Poland

Share Price

zł739.00

Change (1 day)

+2.35%

52-Week Range

zł526.00 - zł744.00

All Time High

zł744.00