Inter Cars S.A. (CAR) - Net Assets
Based on the latest financial reports, Inter Cars S.A. (CAR) has net assets worth zł6.29 Billion PLN (≈ $1.73 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł13.39 Billion ≈ $3.68 Billion USD) and total liabilities (zł7.10 Billion ≈ $1.95 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Inter Cars S.A.'s equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł6.29 Billion |
| % of Total Assets | 46.99% |
| Annual Growth Rate | 23.03% |
| 5-Year Change | 86.95% |
| 10-Year Change | 305.62% |
| Growth Volatility | 29.51 |
Inter Cars S.A. - Net Assets Trend (2005–2025)
This chart illustrates how Inter Cars S.A.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CAR market cap overview.
Annual Net Assets for Inter Cars S.A. (2005–2025)
The table below shows the annual net assets of Inter Cars S.A. from 2005 to 2025. Also explore net asset momentum of Inter Cars S.A. to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł5.78 Billion ≈ $1.59 Billion |
+13.00% |
| 2024-12-31 | zł5.11 Billion ≈ $1.41 Billion |
+15.19% |
| 2023-12-31 | zł4.44 Billion ≈ $1.22 Billion |
+16.29% |
| 2022-12-31 | zł3.82 Billion ≈ $1.05 Billion |
+23.50% |
| 2021-12-31 | zł3.09 Billion ≈ $850.33 Million |
+28.98% |
| 2020-12-31 | zł2.40 Billion ≈ $659.28 Million |
+17.04% |
| 2019-12-31 | zł2.05 Billion ≈ $563.28 Million |
+11.89% |
| 2018-12-31 | zł1.83 Billion ≈ $503.41 Million |
+13.19% |
| 2017-12-31 | zł1.62 Billion ≈ $444.75 Million |
+13.48% |
| 2016-12-31 | zł1.42 Billion ≈ $391.91 Million |
+18.09% |
| 2015-12-31 | zł1.21 Billion ≈ $331.88 Million |
+12.80% |
| 2014-12-31 | zł1.07 Billion ≈ $294.22 Million |
+18.29% |
| 2013-12-31 | zł903.77 Million ≈ $248.73 Million |
+19.35% |
| 2012-12-31 | zł757.25 Million ≈ $208.41 Million |
+13.88% |
| 2011-12-31 | zł664.95 Million ≈ $183.00 Million |
+19.05% |
| 2010-12-31 | zł558.53 Million ≈ $153.72 Million |
+11.96% |
| 2009-12-31 | zł498.89 Million ≈ $137.30 Million |
+19.32% |
| 2008-12-31 | zł418.12 Million ≈ $115.07 Million |
+148.79% |
| 2007-12-31 | zł168.06 Million ≈ $46.25 Million |
+49.85% |
| 2006-12-31 | zł112.15 Million ≈ $30.87 Million |
+22.51% |
| 2005-12-31 | zł91.54 Million ≈ $25.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Inter Cars S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 221925100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł2.22 Billion | 38.38% |
| Common Stock | zł28.34 Million | 0.49% |
| Other Comprehensive Income | zł3.36 Billion | 58.13% |
| Other Components | zł173.24 Million | 3.00% |
| Total Equity | zł5.78 Billion | 100.00% |
Inter Cars S.A. Competitors by Market Cap
The table below lists competitors of Inter Cars S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grupa KĘTY SA
WAR:KTY
|
$3.43 Billion |
|
Firefly Aerospace Inc. Common Stock
NASDAQ:FLY
|
$3.43 Billion |
|
Viohalco S.A
BR:VIO
|
$3.43 Billion |
|
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
|
$3.43 Billion |
|
Sejong Telecom Inc
KQ:036630
|
$3.43 Billion |
|
Fluidra
MC:FDR
|
$3.43 Billion |
|
American States Water Company
NYSE:AWR
|
$3.43 Billion |
|
China Film Co Ltd
SHG:600977
|
$3.43 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inter Cars S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,111,652,000 to 5,776,024,000, a change of 664,372,000 (13.0%).
- Net income of 806,420,000 contributed positively to equity growth.
- Dividend payments of 20,119,000 reduced retained earnings.
- Share repurchases of 86,290,000 reduced equity.
- Other comprehensive income increased equity by 346,977,000.
- Other factors decreased equity by 382,616,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł806.42 Million | +13.96% |
| Dividends Paid | zł20.12 Million | -0.35% |
| Share Repurchases | zł86.29 Million | -1.49% |
| Other Comprehensive Income | zł346.98 Million | +6.01% |
| Other Changes | zł-382.62 Million | -6.62% |
| Total Change | zł- | 13.00% |
Book Value vs Market Value Analysis
This analysis compares Inter Cars S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 117.60x to 2.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | zł7.56 | zł889.00 | x |
| 2006-12-31 | zł9.34 | zł889.00 | x |
| 2007-12-31 | zł13.70 | zł889.00 | x |
| 2008-12-31 | zł30.59 | zł889.00 | x |
| 2009-12-31 | zł35.49 | zł889.00 | x |
| 2010-12-31 | zł39.42 | zł889.00 | x |
| 2011-12-31 | zł47.20 | zł889.00 | x |
| 2012-12-31 | zł53.45 | zł889.00 | x |
| 2013-12-31 | zł63.79 | zł889.00 | x |
| 2014-12-31 | zł75.45 | zł889.00 | x |
| 2015-12-31 | zł85.11 | zł889.00 | x |
| 2016-12-31 | zł100.51 | zł889.00 | x |
| 2017-12-31 | zł114.06 | zł889.00 | x |
| 2018-12-31 | zł129.11 | zł889.00 | x |
| 2019-12-31 | zł144.46 | zł889.00 | x |
| 2020-12-31 | zł169.08 | zł889.00 | x |
| 2021-12-31 | zł218.07 | zł889.00 | x |
| 2022-12-31 | zł269.32 | zł889.00 | x |
| 2023-12-31 | zł313.20 | zł889.00 | x |
| 2024-12-31 | zł360.79 | zł889.00 | x |
| 2025-12-31 | zł408.82 | zł889.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inter Cars S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.96%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.80%
- • Asset Turnover: 1.76x
- • Equity Multiplier: 2.09x
- Recent ROE (13.96%) is below the historical average (14.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.65% | 0.08% | 1.90x | 4.42x | zł-8.36 Million |
| 2006 | 17.41% | 1.90% | 2.28x | 4.03x | zł8.18 Million |
| 2007 | 35.11% | 4.42% | 1.63x | 4.89x | zł41.92 Million |
| 2008 | 6.35% | 1.53% | 1.42x | 2.94x | zł-15.24 Million |
| 2009 | 13.67% | 3.30% | 1.62x | 2.55x | zł18.33 Million |
| 2010 | 11.40% | 2.64% | 1.82x | 2.37x | zł7.83 Million |
| 2011 | 16.18% | 3.91% | 1.79x | 2.31x | zł41.35 Million |
| 2012 | 13.31% | 3.36% | 1.94x | 2.04x | zł25.07 Million |
| 2013 | 16.36% | 4.21% | 2.07x | 1.88x | zł57.46 Million |
| 2014 | 16.62% | 4.49% | 1.93x | 1.92x | zł70.79 Million |
| 2015 | 12.52% | 3.15% | 1.91x | 2.08x | zł30.44 Million |
| 2016 | 16.16% | 3.85% | 1.96x | 2.13x | zł87.66 Million |
| 2017 | 13.39% | 3.13% | 2.03x | 2.11x | zł54.83 Million |
| 2018 | 12.20% | 2.81% | 2.01x | 2.16x | zł40.17 Million |
| 2019 | 11.10% | 2.59% | 1.98x | 2.16x | zł22.43 Million |
| 2020 | 13.91% | 3.64% | 1.96x | 1.95x | zł93.77 Million |
| 2021 | 22.64% | 5.71% | 1.95x | 2.03x | zł390.61 Million |
| 2022 | 19.54% | 4.88% | 1.91x | 2.10x | zł364.13 Million |
| 2023 | 15.78% | 3.88% | 1.94x | 2.09x | zł256.55 Million |
| 2024 | 14.11% | 3.71% | 1.81x | 2.11x | zł210.31 Million |
| 2025 | 13.96% | 3.80% | 1.76x | 2.09x | zł228.82 Million |
Industry Comparison
This section compares Inter Cars S.A.'s net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $369,962,511
- Average return on equity (ROE) among peers: 16.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inter Cars S.A. (CAR) | zł6.29 Billion | 0.65% | 1.13x | $3.43 Billion |
| AC S.A. (ACG) | $54.34 Million | 38.81% | 0.32x | $43.97 Million |
| Auto Partner SA (APR) | $655.50 Million | 28.38% | 0.83x | $1.08 Billion |
| Firma Oponiarska DĘBICA SA (DBC) | $1.43 Billion | 8.72% | 0.62x | $398.11 Million |
| ERG S.A. (ERG) | $40.49 Million | 7.78% | 1.00x | $9.19 Million |
| HYDROTOR SA (HDR) | $80.51 Million | 8.82% | 0.38x | $6.01 Million |
| Izoblok (IZB) | $16.17 Million | 10.65% | 0.78x | $13.74 Million |
| Oponeo.pl SA (OPN) | $226.33 Million | 14.19% | 0.68x | $316.65 Million |
| Stomil Sanok SA (SNK) | $452.73 Million | 14.16% | 0.99x | $123.80 Million |
About Inter Cars S.A.
Inter Cars S.A. engages in the import and distribution of spare parts for passenger cars and commercial vehicles in Poland, Ukraine, the Czech Republic, the Slovak Republic, Lithuania, Hungary, Italy, Croatia, Belgium, Romania, Latvia, Bulgaria, Estonia, Moldova, Slovenia, Germany, Bosnia and Herzegovina, Greece, Serbia, the United Kingdom, Malta, Norway, Albania, and Austria. It is also manufact… Read more