INC S.A. (INC) - Net Assets

Latest as of September 2025: zł19.86 Million PLN ≈ $5.47 Million USD

Based on the latest financial reports, INC S.A. (INC) has net assets worth zł19.86 Million PLN (≈ $5.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł25.95 Million ≈ $7.14 Million USD) and total liabilities (zł6.08 Million ≈ $1.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INC S.A. (INC) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets zł19.86 Million
% of Total Assets 76.55%
Annual Growth Rate -5.14%
5-Year Change -49.46%
10-Year Change -43.31%
Growth Volatility 25.63

INC S.A. - Net Assets Trend (2008–2024)

This chart illustrates how INC S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore INC S.A. balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for INC S.A. (2008–2024)

The table below shows the annual net assets of INC S.A. from 2008 to 2024. For live valuation and market cap data, see INC market cap.

Year Net Assets Change
2024-12-31 zł18.60 Million
≈ $5.12 Million
-25.61%
2023-12-31 zł25.01 Million
≈ $6.88 Million
-19.97%
2022-12-31 zł31.25 Million
≈ $8.60 Million
-25.40%
2021-12-31 zł41.88 Million
≈ $11.53 Million
+13.79%
2020-12-31 zł36.81 Million
≈ $10.13 Million
+62.34%
2019-12-31 zł22.68 Million
≈ $6.24 Million
-2.38%
2018-12-31 zł23.23 Million
≈ $6.39 Million
-14.85%
2017-12-31 zł27.28 Million
≈ $7.51 Million
-10.01%
2016-12-31 zł30.31 Million
≈ $8.34 Million
-7.61%
2015-12-31 zł32.81 Million
≈ $9.03 Million
+15.45%
2014-12-31 zł28.42 Million
≈ $7.82 Million
-19.93%
2013-12-31 zł35.49 Million
≈ $9.77 Million
+27.73%
2012-12-31 zł27.79 Million
≈ $7.65 Million
-8.28%
2011-12-31 zł30.30 Million
≈ $8.34 Million
-44.20%
2010-12-31 zł54.29 Million
≈ $14.94 Million
+31.11%
2009-12-31 zł41.41 Million
≈ $11.40 Million
-4.36%
2008-12-31 zł43.30 Million
≈ $11.92 Million
--

Equity Component Analysis

This analysis shows how different components contribute to INC S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 520.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock zł1.50 Million 11.26%
Other Comprehensive Income zł11.94 Million 89.39%
Other Components zł4.20 Million 31.42%
Total Equity zł13.35 Million 100.00%

INC S.A. Competitors by Market Cap

The table below lists competitors of INC S.A. ranked by their market capitalization.

Company Market Cap
Rossi Residencial S.A
SA:RSID3
$6.88 Million
Fly Play hf.
IC:PLAY
$6.88 Million
Momentus Inc
NASDAQ:MNTS
$6.88 Million
TME PHARM.CONF.IPO EO 1-
F:0N6A
$6.88 Million
Lupatech S.A
SA:LUPA3
$6.87 Million
Immuron Ltd
AU:IMC
$6.86 Million
Pool Advista Indonesia Tbk
JK:POOL
$6.86 Million
KESSELRUN RESOURCES LTD
F:CMG
$6.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in INC S.A.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 17,215,000 to 13,352,000, a change of -3,863,000 (-22.4%).
  • Net loss of 3,843,000 reduced equity.
  • Dividend payments of 8,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income zł-3.84 Million -28.78%
Dividends Paid zł8.00K -0.06%
Other Changes zł-12.00K -0.09%
Total Change zł- -22.44%

Book Value vs Market Value Analysis

This analysis compares INC S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.89x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.33x to 1.89x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 zł5.08 zł1.68 x
2009-12-31 zł5.00 zł1.68 x
2010-12-31 zł6.61 zł1.68 x
2011-12-31 zł3.63 zł1.68 x
2012-12-31 zł3.33 zł1.68 x
2013-12-31 zł4.25 zł1.68 x
2014-12-31 zł3.33 zł1.68 x
2015-12-31 zł3.17 zł1.68 x
2016-12-31 zł2.82 zł1.68 x
2017-12-31 zł2.33 zł1.68 x
2018-12-31 zł1.83 zł1.68 x
2019-12-31 zł1.89 zł1.68 x
2020-12-31 zł2.27 zł1.68 x
2021-12-31 zł2.65 zł1.68 x
2022-12-31 zł1.81 zł1.68 x
2023-12-31 zł1.24 zł1.68 x
2024-12-31 zł0.89 zł1.68 x

Capital Efficiency Dashboard

This dashboard shows how efficiently INC S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -28.78%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -55.03%
  • • Asset Turnover: 0.21x
  • • Equity Multiplier: 2.50x
  • Recent ROE (-28.78%) is below the historical average (-5.16%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 2.36% 11.55% 0.13x 1.55x zł-2.89 Million
2009 20.57% 109.29% 0.17x 1.08x zł4.34 Million
2010 24.39% 455.26% 0.05x 1.15x zł7.81 Million
2011 -80.91% -427.82% 0.18x 1.08x zł-27.54 Million
2012 -8.56% -39.43% 0.20x 1.07x zł-5.16 Million
2013 22.64% 216.16% 0.09x 1.12x zł4.49 Million
2014 -39.80% -451.16% 0.08x 1.11x zł-13.84 Million
2015 1.83% 46.40% 0.03x 1.38x zł-2.16 Million
2016 -10.80% -116.38% 0.07x 1.37x zł-4.89 Million
2017 -17.48% -98.87% 0.11x 1.55x zł-5.35 Million
2018 -31.12% -121.71% 0.14x 1.78x zł-6.29 Million
2019 -5.48% -22.93% 0.13x 1.84x zł-2.39 Million
2020 44.15% 88.62% 0.32x 1.55x zł9.21 Million
2021 17.20% 56.22% 0.18x 1.66x zł2.26 Million
2022 47.74% 293.17% 0.09x 1.76x zł8.31 Million
2023 -45.61% -179.57% 0.14x 1.79x zł-9.57 Million
2024 -28.78% -55.03% 0.21x 2.50x zł-5.18 Million

Industry Comparison

This section compares INC S.A.'s net assets metrics with peer companies in the Capital Markets industry.

Industry Context

  • Industry: Capital Markets
  • Average net assets among peers: $362,273,622
  • Average return on equity (ROE) among peers: 83.08%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
INC S.A. (INC) zł19.86 Million 2.36% 0.31x $6.88 Million
Dom Maklerski IDM SA (IDM) $2.23 Million 337.63% 1.44x $5.75 Million
Ipopema Securities SA (IPE) $44.37 Million 28.20% 2.13x $51.58 Million
Novavis Group SA (NVG) $5.31 Million 53.86% 2.47x $6.43 Million
Reino Capital SA (RNC) $55.66 Million 12.39% 0.24x $23.34 Million
Skyline Investment S.A. (SKL) $62.44 Million 23.62% 0.22x $9.56 Million
X Trade Brokers Dom Maklerski SA (XTB) $2.00 Billion 42.77% 2.32x $3.30 Billion

About INC S.A.

WAR:INC Poland Capital Markets
Market Cap
$6.88 Million
zł24.98 Million PLN
Market Cap Rank
#27725 Global
#314 in Poland
Share Price
zł1.68
Change (1 day)
+0.00%
52-Week Range
zł1.45 - zł2.62
All Time High
zł17.00
About

INC S.A. engages in the provision of investment and advisory services to small and medium-sized enterprises, and local government units in Poland. The company was formerly known as INVESTcon GROUP Spólka Akcyjna and changed its name to INC S.A. in February 2014. INC S.A. was founded in 1995 and is headquartered in Poznan, Poland.