KGHM Polska Miedz SA (KGH) - Net Assets
Based on the latest financial reports, KGHM Polska Miedz SA (KGH) has net assets worth zł32.90 Billion PLN (≈ $9.05 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł58.24 Billion ≈ $16.03 Billion USD) and total liabilities (zł25.34 Billion ≈ $6.97 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of KGHM Polska Miedz SA to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł32.90 Billion |
| % of Total Assets | 56.49% |
| Annual Growth Rate | 8.75% |
| 5-Year Change | 21.22% |
| 10-Year Change | 106.76% |
| Growth Volatility | 18.44 |
KGHM Polska Miedz SA - Net Assets Trend (2004–2025)
This chart illustrates how KGHM Polska Miedz SA's net assets have evolved over time, based on quarterly financial data. See KGH defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for KGHM Polska Miedz SA (2004–2025)
The table below shows the annual net assets of KGHM Polska Miedz SA from 2004 to 2025. For live valuation and market cap data, see KGHM Polska Miedz SA (KGH) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł32.90 Billion ≈ $9.05 Billion |
+5.92% |
| 2024-12-31 | zł31.06 Billion ≈ $8.55 Billion |
+8.48% |
| 2023-12-31 | zł28.63 Billion ≈ $7.88 Billion |
-10.94% |
| 2022-12-31 | zł32.15 Billion ≈ $8.85 Billion |
+18.45% |
| 2021-12-31 | zł27.14 Billion ≈ $7.47 Billion |
+28.73% |
| 2020-12-31 | zł21.08 Billion ≈ $5.80 Billion |
+4.35% |
| 2019-12-31 | zł20.20 Billion ≈ $5.56 Billion |
+5.08% |
| 2018-12-31 | zł19.23 Billion ≈ $5.29 Billion |
+8.10% |
| 2017-12-31 | zł17.79 Billion ≈ $4.89 Billion |
+11.78% |
| 2016-12-31 | zł15.91 Billion ≈ $4.38 Billion |
-22.06% |
| 2015-12-31 | zł20.41 Billion ≈ $5.62 Billion |
-20.04% |
| 2014-12-31 | zł25.53 Billion ≈ $7.03 Billion |
+9.58% |
| 2013-12-31 | zł23.30 Billion ≈ $6.41 Billion |
+6.27% |
| 2012-12-31 | zł21.92 Billion ≈ $6.03 Billion |
-6.24% |
| 2011-12-31 | zł23.38 Billion ≈ $6.44 Billion |
+61.74% |
| 2010-12-31 | zł14.46 Billion ≈ $3.98 Billion |
+36.08% |
| 2009-12-31 | zł10.62 Billion ≈ $2.92 Billion |
-3.27% |
| 2008-12-31 | zł10.98 Billion ≈ $3.02 Billion |
+15.59% |
| 2007-12-31 | zł9.50 Billion ≈ $2.61 Billion |
+15.00% |
| 2006-12-31 | zł8.26 Billion ≈ $2.27 Billion |
+29.97% |
| 2005-12-31 | zł6.36 Billion ≈ $1.75 Billion |
+12.40% |
| 2004-12-31 | zł5.66 Billion ≈ $1.56 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KGHM Polska Miedz SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3303887300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł31.06 Billion | 94.62% |
| Other Components | zł1.77 Billion | 5.38% |
| Total Equity | zł32.83 Billion | 100.00% |
KGHM Polska Miedz SA Competitors by Market Cap
The table below lists competitors of KGHM Polska Miedz SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHINA SHENHUA EN.A ADR/4
F:IKFC
|
$20.14 Billion |
|
MTU Aero Engines AG
XETRA:MTX
|
$20.17 Billion |
|
China Merchants Securities Co Ltd
SHG:600999
|
$20.18 Billion |
|
Fubon Financial Holding Co Ltd Pref B
TW:2881B
|
$20.18 Billion |
|
Centrais Elétricas Brasileiras S.A. - Eletrobrás
SA:AXIA3
|
$20.09 Billion |
|
Merck KGaA
XETRA:MRK
|
$20.08 Billion |
|
Korea Shipbuilding & Offshore Engineering Co Ltd
KO:009540
|
$20.08 Billion |
|
Amer Sports, Inc.
NYSE:AS
|
$20.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KGHM Polska Miedz SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 30,990,000,000 to 32,828,000,000, a change of 1,838,000,000 (5.9%).
- Net income of 3,687,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,616,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł3.69 Billion | +11.23% |
| Other Comprehensive Income | zł-1.62 Billion | -4.92% |
| Other Changes | zł-233.00 Million | -0.71% |
| Total Change | zł- | 5.93% |
Book Value vs Market Value Analysis
This analysis compares KGHM Polska Miedz SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.97x to 2.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | zł28.19 | zł365.50 | x |
| 2005-12-31 | zł31.71 | zł365.50 | x |
| 2006-12-31 | zł41.09 | zł365.50 | x |
| 2007-12-31 | zł47.27 | zł365.50 | x |
| 2008-12-31 | zł54.62 | zł365.50 | x |
| 2009-12-31 | zł52.78 | zł365.50 | x |
| 2010-12-31 | zł72.28 | zł365.50 | x |
| 2011-12-31 | zł115.50 | zł365.50 | x |
| 2012-12-31 | zł109.62 | zł365.50 | x |
| 2013-12-31 | zł116.49 | zł365.50 | x |
| 2014-12-31 | zł126.51 | zł365.50 | x |
| 2015-12-31 | zł101.06 | zł365.50 | x |
| 2016-12-31 | zł78.86 | zł365.50 | x |
| 2017-12-31 | zł88.47 | zł365.50 | x |
| 2018-12-31 | zł95.67 | zł365.50 | x |
| 2019-12-31 | zł100.55 | zł365.50 | x |
| 2020-12-31 | zł104.96 | zł365.50 | x |
| 2021-12-31 | zł135.23 | zł365.50 | x |
| 2022-12-31 | zł160.45 | zł365.50 | x |
| 2023-12-31 | zł142.83 | zł365.50 | x |
| 2024-12-31 | zł154.95 | zł365.50 | x |
| 2025-12-31 | zł164.14 | zł365.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KGHM Polska Miedz SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.23%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.14%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.77x
- Recent ROE (11.23%) is below the historical average (15.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 24.41% | 18.80% | 0.78x | 1.66x | zł812.63 Million |
| 2005 | 33.23% | 23.34% | 0.81x | 1.75x | zł1.47 Billion |
| 2006 | 42.71% | 27.29% | 0.99x | 1.58x | zł2.69 Billion |
| 2007 | 41.63% | 29.16% | 1.00x | 1.42x | zł2.99 Billion |
| 2008 | 25.32% | 21.86% | 0.84x | 1.37x | zł1.67 Billion |
| 2009 | 22.35% | 19.47% | 0.81x | 1.41x | zł1.30 Billion |
| 2010 | 31.60% | 28.65% | 0.80x | 1.37x | zł3.12 Billion |
| 2011 | 47.90% | 50.05% | 0.72x | 1.32x | zł8.75 Billion |
| 2012 | 22.20% | 23.47% | 0.74x | 1.29x | zł2.68 Billion |
| 2013 | 13.13% | 16.46% | 0.64x | 1.25x | zł728.20 Million |
| 2014 | 9.68% | 11.96% | 0.51x | 1.60x | zł-80.20 Million |
| 2015 | -24.80% | -25.05% | 0.54x | 1.82x | zł-7.03 Billion |
| 2016 | -27.71% | -22.82% | 0.57x | 2.12x | zł-5.95 Billion |
| 2017 | 8.86% | 7.70% | 0.60x | 1.93x | zł-201.40 Million |
| 2018 | 8.66% | 8.07% | 0.55x | 1.95x | zł-256.30 Million |
| 2019 | 7.07% | 6.25% | 0.58x | 1.96x | zł-590.00 Million |
| 2020 | 8.57% | 7.62% | 0.55x | 2.04x | zł-299.20 Million |
| 2021 | 22.76% | 20.66% | 0.62x | 1.78x | zł3.45 Billion |
| 2022 | 14.87% | 14.10% | 0.63x | 1.67x | zł1.56 Billion |
| 2023 | -12.95% | -11.26% | 0.64x | 1.80x | zł-6.55 Billion |
| 2024 | 9.25% | 8.12% | 0.66x | 1.74x | zł-231.00 Million |
| 2025 | 11.23% | 10.14% | 0.62x | 1.77x | zł404.20 Million |
Industry Comparison
This section compares KGHM Polska Miedz SA's net assets metrics with peer companies in the Copper industry.
No peer company data available for comparison.
About KGHM Polska Miedz SA
KGHM Polska Miedz S.A. engages in the exploration and mining of copper, nickel, precious metals, and non-ferrous metals in Poland and internationally. The company offers copper cathodes, wire rod, Cu - Ofe wire, Cu - Ag wire, and granules; silver and gold; molybdenum; rhenium; nickel; and lead, sulphuric acid, copper and nickel sulphate, and selenium products, as well as platinum, palladium, and … Read more