OrangePL (OPL) - Net Assets
Based on the latest financial reports, OrangePL (OPL) has net assets worth zł13.30 Billion PLN (≈ $3.66 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł27.07 Billion ≈ $7.45 Billion USD) and total liabilities (zł13.78 Billion ≈ $3.79 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OrangePL liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł13.30 Billion |
| % of Total Assets | 49.12% |
| Annual Growth Rate | -1.27% |
| 5-Year Change | 28.7% |
| 10-Year Change | 13.89% |
| Growth Volatility | 7.21 |
OrangePL - Net Assets Trend (2005–2024)
This chart illustrates how OrangePL's net assets have evolved over time, based on quarterly financial data. Also explore OrangePL total assets for the complete picture of this company's asset base.
Annual Net Assets for OrangePL (2005–2024)
The table below shows the annual net assets of OrangePL from 2005 to 2024. For live valuation and market cap data, see OrangePL market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł13.64 Billion ≈ $3.75 Billion |
+1.45% |
| 2023-12-31 | zł13.45 Billion ≈ $3.70 Billion |
-0.05% |
| 2022-12-31 | zł13.45 Billion ≈ $3.70 Billion |
+6.68% |
| 2021-12-31 | zł12.61 Billion ≈ $3.47 Billion |
+18.98% |
| 2020-12-31 | zł10.60 Billion ≈ $2.92 Billion |
+0.31% |
| 2019-12-31 | zł10.57 Billion ≈ $2.91 Billion |
+0.60% |
| 2018-12-31 | zł10.50 Billion ≈ $2.89 Billion |
+5.69% |
| 2017-12-31 | zł9.94 Billion ≈ $2.74 Billion |
-0.71% |
| 2016-12-31 | zł10.01 Billion ≈ $2.75 Billion |
-16.43% |
| 2015-12-31 | zł11.98 Billion ≈ $3.30 Billion |
-3.40% |
| 2014-12-31 | zł12.40 Billion ≈ $3.41 Billion |
-1.84% |
| 2013-12-31 | zł12.63 Billion ≈ $3.48 Billion |
-2.52% |
| 2012-12-31 | zł12.96 Billion ≈ $3.57 Billion |
-9.60% |
| 2011-12-31 | zł14.33 Billion ≈ $3.94 Billion |
-2.05% |
| 2010-12-31 | zł14.63 Billion ≈ $4.03 Billion |
-11.59% |
| 2009-12-31 | zł16.55 Billion ≈ $4.56 Billion |
-3.93% |
| 2008-12-31 | zł17.23 Billion ≈ $4.74 Billion |
-3.06% |
| 2007-12-31 | zł17.77 Billion ≈ $4.89 Billion |
-1.82% |
| 2006-12-31 | zł18.10 Billion ≈ $4.98 Billion |
+4.08% |
| 2005-12-31 | zł17.39 Billion ≈ $4.79 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to OrangePL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł8.69 Billion | 63.74% |
| Common Stock | zł3.94 Billion | 28.87% |
| Other Comprehensive Income | zł176.00 Million | 1.29% |
| Other Components | zł832.00 Million | 6.10% |
| Total Equity | zł13.64 Billion | 100.00% |
OrangePL Competitors by Market Cap
The table below lists competitors of OrangePL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Fudan Microelectronics Group Co Ltd
SHG:688385
|
$5.37 Billion |
|
Zhejiang Weiming Environment Protection Co Ltd
SHG:603568
|
$5.37 Billion |
|
Blue Owl Capital Corporation
NYSE:OBDC
|
$5.37 Billion |
|
Maha Properti Indonesia Tbk PT
JK:MPRO
|
$5.37 Billion |
|
Lien Viet Post Joint Stock Commercial Bank
VN:LPB
|
$5.37 Billion |
|
Kanzhun Ltd ADR
NASDAQ:BZ
|
$5.37 Billion |
|
FTI Consulting Inc
NYSE:FCN
|
$5.37 Billion |
|
White Mountains Insurance Group Ltd
NYSE:WTM
|
$5.36 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OrangePL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,444,000,000 to 13,639,000,000, a change of 195,000,000 (1.5%).
- Net income of 913,000,000 contributed positively to equity growth.
- Dividend payments of 630,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 91,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł913.00 Million | +6.69% |
| Dividends Paid | zł630.00 Million | -4.62% |
| Other Comprehensive Income | zł-91.00 Million | -0.67% |
| Other Changes | zł3.00 Million | +0.02% |
| Total Change | zł- | 1.45% |
Book Value vs Market Value Analysis
This analysis compares OrangePL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.20x to 1.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | zł12.41 | zł14.88 | x |
| 2006-12-31 | zł12.92 | zł14.88 | x |
| 2007-12-31 | zł12.80 | zł14.88 | x |
| 2008-12-31 | zł12.65 | zł14.88 | x |
| 2009-12-31 | zł12.38 | zł14.88 | x |
| 2010-12-31 | zł10.94 | zł14.88 | x |
| 2011-12-31 | zł10.74 | zł14.88 | x |
| 2012-12-31 | zł9.84 | zł14.88 | x |
| 2013-12-31 | zł9.63 | zł14.88 | x |
| 2014-12-31 | zł9.45 | zł14.88 | x |
| 2015-12-31 | zł9.13 | zł14.88 | x |
| 2016-12-31 | zł7.63 | zł14.88 | x |
| 2017-12-31 | zł7.57 | zł14.88 | x |
| 2018-12-31 | zł8.00 | zł14.88 | x |
| 2019-12-31 | zł8.05 | zł14.88 | x |
| 2020-12-31 | zł8.08 | zł14.88 | x |
| 2021-12-31 | zł9.61 | zł14.88 | x |
| 2022-12-31 | zł10.25 | zł14.88 | x |
| 2023-12-31 | zł10.25 | zł14.88 | x |
| 2024-12-31 | zł10.40 | zł14.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OrangePL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.17%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.95x
- Recent ROE (6.69%) is above the historical average (5.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 12.75% | 12.08% | 0.52x | 2.03x | zł477.90 Million |
| 2006 | 11.58% | 11.24% | 0.57x | 1.80x | zł285.00 Million |
| 2007 | 12.80% | 12.46% | 0.56x | 1.83x | zł497.00 Million |
| 2008 | 12.71% | 12.05% | 0.58x | 1.81x | zł466.30 Million |
| 2009 | 7.75% | 7.74% | 0.56x | 1.78x | zł-372.90 Million |
| 2010 | 0.73% | 0.68% | 0.54x | 1.97x | zł-1.35 Billion |
| 2011 | 13.38% | 12.85% | 0.53x | 1.97x | zł483.90 Million |
| 2012 | 6.60% | 6.04% | 0.59x | 1.86x | zł-440.60 Million |
| 2013 | 2.33% | 2.28% | 0.57x | 1.81x | zł-968.90 Million |
| 2014 | 4.32% | 4.38% | 0.55x | 1.78x | zł-704.60 Million |
| 2015 | 2.12% | 2.15% | 0.55x | 1.81x | zł-943.50 Million |
| 2016 | -17.45% | -15.13% | 0.51x | 2.26x | zł-2.75 Billion |
| 2017 | -0.60% | -0.53% | 0.50x | 2.31x | zł-1.05 Billion |
| 2018 | 0.10% | 0.09% | 0.48x | 2.22x | zł-1.04 Billion |
| 2019 | 0.86% | 0.80% | 0.47x | 2.30x | zł-965.40 Million |
| 2020 | 0.43% | 0.40% | 0.47x | 2.29x | zł-1.01 Billion |
| 2021 | 13.26% | 14.02% | 0.46x | 2.07x | zł411.10 Million |
| 2022 | 5.38% | 5.80% | 0.47x | 1.99x | zł-621.10 Million |
| 2023 | 6.08% | 6.31% | 0.48x | 2.00x | zł-526.40 Million |
| 2024 | 6.69% | 7.17% | 0.48x | 1.95x | zł-450.90 Million |
Industry Comparison
This section compares OrangePL's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $157,153,000
- Average return on equity (ROE) among peers: 13.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OrangePL (OPL) | zł13.30 Billion | 12.75% | 1.04x | $5.37 Billion |
| Eurotel SA (ETL) | $63.12 Million | 25.13% | 1.86x | $25.58 Million |
| Wasko S.A. (WAS) | $251.19 Million | 2.75% | 0.91x | $153.65 Million |
About OrangePL
Orange Polska S.A., together with its subsidiaries, provides telecommunications services for individuals, small and large businesses, and corporations in Poland. The company offers mobile and fixed telecommunications services, including calls, messaging, content, and access to the Internet and TV; and information technology and integration services, leased lines, and other value-added telecommuni… Read more