Seco/Warwick SA (SWG) - Net Assets
Based on the latest financial reports, Seco/Warwick SA (SWG) has net assets worth zł225.28 Million PLN (≈ $62.00 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł651.35 Million ≈ $179.26 Million USD) and total liabilities (zł426.07 Million ≈ $117.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SWG asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł225.28 Million |
| % of Total Assets | 34.59% |
| Annual Growth Rate | 3.68% |
| 5-Year Change | 39.46% |
| 10-Year Change | 49.91% |
| Growth Volatility | 13.51 |
Seco/Warwick SA - Net Assets Trend (2007–2024)
This chart illustrates how Seco/Warwick SA's net assets have evolved over time, based on quarterly financial data. Also explore SWG total assets for the complete picture of this company's asset base.
Annual Net Assets for Seco/Warwick SA (2007–2024)
The table below shows the annual net assets of Seco/Warwick SA from 2007 to 2024. For live valuation and market cap data, see Seco/Warwick SA stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł263.89 Million ≈ $72.63 Million |
+7.43% |
| 2023-12-31 | zł245.64 Million ≈ $67.60 Million |
+9.63% |
| 2022-12-31 | zł224.07 Million ≈ $61.67 Million |
+15.80% |
| 2021-12-31 | zł193.50 Million ≈ $53.25 Million |
+2.26% |
| 2020-12-31 | zł189.22 Million ≈ $52.07 Million |
-0.20% |
| 2019-12-31 | zł189.59 Million ≈ $52.18 Million |
+8.76% |
| 2018-12-31 | zł174.32 Million ≈ $47.97 Million |
+15.30% |
| 2017-12-31 | zł151.19 Million ≈ $41.61 Million |
-24.30% |
| 2016-12-31 | zł199.73 Million ≈ $54.97 Million |
+13.46% |
| 2015-12-31 | zł176.03 Million ≈ $48.45 Million |
-29.39% |
| 2014-12-31 | zł249.31 Million ≈ $68.61 Million |
-4.18% |
| 2013-12-31 | zł260.17 Million ≈ $71.60 Million |
+3.80% |
| 2012-12-31 | zł250.64 Million ≈ $68.98 Million |
+8.35% |
| 2011-12-31 | zł231.33 Million ≈ $63.67 Million |
+11.22% |
| 2010-12-31 | zł208.00 Million ≈ $57.25 Million |
+25.37% |
| 2009-12-31 | zł165.91 Million ≈ $45.66 Million |
+0.23% |
| 2008-12-31 | zł165.52 Million ≈ $45.55 Million |
+15.86% |
| 2007-12-31 | zł142.86 Million ≈ $39.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Seco/Warwick SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1623.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł139.70 Million | 53.49% |
| Common Stock | zł3.56 Million | 1.36% |
| Other Comprehensive Income | zł57.80 Million | 22.13% |
| Other Components | zł60.13 Million | 23.02% |
| Total Equity | zł261.19 Million | 100.00% |
Seco/Warwick SA Competitors by Market Cap
The table below lists competitors of Seco/Warwick SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alchera Inc.
KQ:347860
|
$70.83 Million |
|
Nordisk Bergteknik AB Series B
ST:NORB-B
|
$70.84 Million |
|
Wellell Inc
TW:4106
|
$70.90 Million |
|
Pacific Petroleum Transportation JSC
VN:PVP
|
$70.92 Million |
|
Columbus
WAR:CLC
|
$70.79 Million |
|
Wallbridge Mining Company Limited
TO:WM
|
$70.75 Million |
|
Sempio Foods
KO:007540
|
$70.75 Million |
|
SMCore.Inc
KQ:007820
|
$70.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Seco/Warwick SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 242,967,000 to 261,190,000, a change of 18,223,000 (7.5%).
- Net income of 24,327,000 contributed positively to equity growth.
- Dividend payments of 8,616,000 reduced retained earnings.
- New share issuances of 24,000 increased equity.
- Other comprehensive income increased equity by 780,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł24.33 Million | +9.31% |
| Dividends Paid | zł8.62 Million | -3.3% |
| Share Issuances | zł24.00K | +0.01% |
| Other Comprehensive Income | zł780.00K | +0.3% |
| Other Changes | zł1.71 Million | +0.65% |
| Total Change | zł- | 7.50% |
Book Value vs Market Value Analysis
This analysis compares Seco/Warwick SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.11x to 1.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | zł16.81 | zł35.40 | x |
| 2008-12-31 | zł17.29 | zł35.40 | x |
| 2009-12-31 | zł17.33 | zł35.40 | x |
| 2010-12-31 | zł21.61 | zł35.40 | x |
| 2011-12-31 | zł22.10 | zł35.40 | x |
| 2012-12-31 | zł22.74 | zł35.40 | x |
| 2013-12-31 | zł23.54 | zł35.40 | x |
| 2014-12-31 | zł23.00 | zł35.40 | x |
| 2015-12-31 | zł16.36 | zł35.40 | x |
| 2016-12-31 | zł18.79 | zł35.40 | x |
| 2017-12-31 | zł14.69 | zł35.40 | x |
| 2018-12-31 | zł17.71 | zł35.40 | x |
| 2019-12-31 | zł18.99 | zł35.40 | x |
| 2020-12-31 | zł18.39 | zł35.40 | x |
| 2021-12-31 | zł21.72 | zł35.40 | x |
| 2022-12-31 | zł25.24 | zł35.40 | x |
| 2023-12-31 | zł28.41 | zł35.40 | x |
| 2024-12-31 | zł30.05 | zł35.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Seco/Warwick SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.31%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.41%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 2.71x
- Recent ROE (9.31%) is above the historical average (4.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 15.18% | 8.02% | 1.16x | 1.63x | zł7.39 Million |
| 2008 | 8.87% | 5.60% | 1.04x | 1.52x | zł-1.87 Million |
| 2009 | -0.58% | -0.78% | 0.59x | 1.27x | zł-17.55 Million |
| 2010 | 7.29% | 7.79% | 0.57x | 1.63x | zł-5.64 Million |
| 2011 | 6.39% | 3.99% | 0.95x | 1.69x | zł-8.36 Million |
| 2012 | 11.29% | 5.67% | 1.17x | 1.71x | zł3.22 Million |
| 2013 | 5.98% | 3.12% | 1.01x | 1.90x | zł-10.25 Million |
| 2014 | -6.41% | -3.63% | 0.88x | 2.01x | zł-40.52 Million |
| 2015 | -28.29% | -10.32% | 0.97x | 2.82x | zł-67.23 Million |
| 2016 | 9.88% | 3.49% | 1.09x | 2.59x | zł-240.50K |
| 2017 | -27.68% | -8.65% | 1.00x | 3.20x | zł-56.98 Million |
| 2018 | 10.93% | 3.64% | 1.11x | 2.72x | zł1.62 Million |
| 2019 | 8.09% | 3.39% | 0.99x | 2.41x | zł-3.62 Million |
| 2020 | 7.60% | 3.54% | 0.86x | 2.49x | zł-4.34 Million |
| 2021 | 8.80% | 3.65% | 1.01x | 2.38x | zł-2.30 Million |
| 2022 | 13.81% | 4.92% | 1.07x | 2.62x | zł8.45 Million |
| 2023 | 14.57% | 5.18% | 1.09x | 2.58x | zł11.11 Million |
| 2024 | 9.31% | 3.41% | 1.01x | 2.71x | zł-1.79 Million |
Industry Comparison
This section compares Seco/Warwick SA's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $23,435,719
- Average return on equity (ROE) among peers: 11.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Seco/Warwick SA (SWG) | zł225.28 Million | 15.18% | 1.89x | $70.82 Million |
| APS Energia S.A. (APE) | $15.73 Million | 43.10% | 1.07x | $29.48 Million |
| Energoinstal S.A. (ENI) | $135.98 Million | 9.72% | 0.83x | $11.25 Million |
| Jwwinvest (JWW) | $36.91 Million | 17.94% | 1.38x | $9.11 Million |
| MOJ S.A (MOJ) | $32.42 Million | 2.25% | 0.22x | $4.60 Million |
| Patentus SA (PAT) | $95.63 Million | 6.16% | 0.70x | $23.14 Million |
| RAFAKO SA (RFK) | $-212.92 Million | 0.00% | 0.00x | $555.38K |
| REMAK SA (RMK) | $66.56 Million | 3.62% | 1.24x | $8.88 Million |
| Zaklady Urzadzen Kotlowych Staporkow SA (ZUK) | $17.18 Million | 10.23% | 2.15x | $8.66 Million |
About Seco/Warwick SA
Seco/Warwick S.A. engages in manufacture and sale of heat treatment furnaces for metals in the European Union, Russia, the United States, Asia, and internationally. The company offers vacuum and atmosphere furnaces, aluminium heat treatment products, vacuum metallurgy products, automation services, metal heat treatment services, and professional engineering services, as well as aluminium controll… Read more