Bayerische Motoren Werke Aktiengesellschaft (BMW3) - Net Assets
Based on the latest financial reports, Bayerische Motoren Werke Aktiengesellschaft (BMW3) has net assets worth €97.91 Billion EUR (≈ $114.46 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€278.35 Billion ≈ $325.43 Billion USD) and total liabilities (€180.45 Billion ≈ $210.96 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bayerische Motoren Werke Aktiengesellsch asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €97.91 Billion |
| % of Total Assets | 35.17% |
| Annual Growth Rate | 8.87% |
| 5-Year Change | 30.31% |
| 10-Year Change | 106.71% |
| Growth Volatility | 7.87 |
Bayerische Motoren Werke Aktiengesellschaft - Net Assets Trend (2002–2025)
This chart illustrates how Bayerische Motoren Werke Aktiengesellschaft's net assets have evolved over time, based on quarterly financial data. Also explore Bayerische Motoren Werke Aktiengesellsch (BMW3) total assets for the complete picture of this company's asset base.
Annual Net Assets for Bayerische Motoren Werke Aktiengesellschaft (2002–2025)
The table below shows the annual net assets of Bayerische Motoren Werke Aktiengesellschaft from 2002 to 2025. For live valuation and market cap data, see market value of Bayerische Motoren Werke Aktiengesellsch.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €97.91 Billion ≈ $114.46 Billion |
+3.06% |
| 2024-12-31 | €95.00 Billion ≈ $111.07 Billion |
+2.24% |
| 2023-12-31 | €92.92 Billion ≈ $108.64 Billion |
+1.79% |
| 2022-12-31 | €91.29 Billion ≈ $106.73 Billion |
+21.50% |
| 2021-12-31 | €75.13 Billion ≈ $87.84 Billion |
+22.13% |
| 2020-12-31 | €61.52 Billion ≈ $71.92 Billion |
+2.69% |
| 2019-12-31 | €59.91 Billion ≈ $70.04 Billion |
+3.13% |
| 2018-12-31 | €58.09 Billion ≈ $67.91 Billion |
+6.49% |
| 2017-12-31 | €54.55 Billion ≈ $63.77 Billion |
+15.17% |
| 2016-12-31 | €47.36 Billion ≈ $55.37 Billion |
+10.75% |
| 2015-12-31 | €42.76 Billion ≈ $50.00 Billion |
+14.23% |
| 2014-12-31 | €37.44 Billion ≈ $43.77 Billion |
+5.03% |
| 2013-12-31 | €35.64 Billion ≈ $41.67 Billion |
+17.24% |
| 2012-12-31 | €30.40 Billion ≈ $35.54 Billion |
+12.17% |
| 2011-12-31 | €27.10 Billion ≈ $31.69 Billion |
+17.33% |
| 2010-12-31 | €23.10 Billion ≈ $27.01 Billion |
+15.99% |
| 2009-12-31 | €19.91 Billion ≈ $23.28 Billion |
-1.77% |
| 2008-12-31 | €20.27 Billion ≈ $23.70 Billion |
-6.77% |
| 2007-12-31 | €21.74 Billion ≈ $25.42 Billion |
+13.66% |
| 2006-12-31 | €19.13 Billion ≈ $22.36 Billion |
+12.71% |
| 2005-12-31 | €16.97 Billion ≈ $19.84 Billion |
-3.11% |
| 2004-12-31 | €17.52 Billion ≈ $20.48 Billion |
+8.46% |
| 2003-12-31 | €16.15 Billion ≈ $18.88 Billion |
+16.43% |
| 2002-12-31 | €13.87 Billion ≈ $16.22 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bayerische Motoren Werke Aktiengesellschaft's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9547100000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €95.47 Billion | 99.76% |
| Common Stock | €616.00 Million | 0.64% |
| Other Comprehensive Income | €-2.17 Billion | -2.27% |
| Other Components | €1.78 Billion | 1.86% |
| Total Equity | €95.70 Billion | 100.00% |
Bayerische Motoren Werke Aktiengesellschaft Competitors by Market Cap
The table below lists competitors of Bayerische Motoren Werke Aktiengesellschaft ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mirion Technologies Inc
NYSE:MIR
|
$4.80 Billion |
|
Telephone and Data Systems Inc
NYSE:TDS
|
$4.80 Billion |
|
Farsoon Technology Co. Ltd. A
SHG:688433
|
$4.81 Billion |
|
INTERCORP FIN.SERV. O.N.
F:9IFA
|
$4.82 Billion |
|
Umicore S.A.
BR:UMI
|
$4.80 Billion |
|
Murphy Oil Corporation
NYSE:MUR
|
$4.80 Billion |
|
Bank BRISyariah Tbk PT
JK:BRIS
|
$4.80 Billion |
|
PennyMac Finl Svcs Inc
NYSE:PFSI
|
$4.80 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bayerische Motoren Werke Aktiengesellschaft's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 92,315,000,000 to 95,697,000,000, a change of 3,382,000,000 (3.7%).
- Net income of 7,294,000,000 contributed positively to equity growth.
- Dividend payments of 2,649,000,000 reduced retained earnings.
- Share repurchases of 1,254,000,000 reduced equity.
- New share issuances of 40,000,000 increased equity.
- Other comprehensive income decreased equity by 78,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €7.29 Billion | +7.62% |
| Dividends Paid | €2.65 Billion | -2.77% |
| Share Repurchases | €1.25 Billion | -1.31% |
| Share Issuances | €40.00 Million | +0.04% |
| Other Comprehensive Income | €-78.00 Million | -0.08% |
| Other Changes | €29.00 Million | +0.03% |
| Total Change | €- | 3.66% |
Book Value vs Market Value Analysis
This analysis compares Bayerische Motoren Werke Aktiengesellschaft's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.77x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €20.61 | €77.65 | x |
| 2003-12-31 | €23.98 | €77.65 | x |
| 2004-12-31 | €26.01 | €77.65 | x |
| 2005-12-31 | €25.28 | €77.65 | x |
| 2006-12-31 | €29.25 | €77.65 | x |
| 2007-12-31 | €33.25 | €77.65 | x |
| 2008-12-31 | €31.01 | €77.65 | x |
| 2009-12-31 | €30.44 | €77.65 | x |
| 2010-12-31 | €35.25 | €77.65 | x |
| 2011-12-31 | €41.27 | €77.65 | x |
| 2012-12-31 | €46.21 | €77.65 | x |
| 2013-12-31 | €54.05 | €77.65 | x |
| 2014-12-31 | €56.72 | €77.65 | x |
| 2015-12-31 | €64.78 | €77.65 | x |
| 2016-12-31 | €71.72 | €77.65 | x |
| 2017-12-31 | €82.35 | €77.65 | x |
| 2018-12-31 | €87.53 | €77.65 | x |
| 2019-12-31 | €90.14 | €77.65 | x |
| 2020-12-31 | €92.33 | €77.65 | x |
| 2021-12-31 | €112.70 | €77.65 | x |
| 2022-12-31 | €132.59 | €77.65 | x |
| 2023-12-31 | €140.23 | €77.65 | x |
| 2024-12-31 | €147.09 | €77.65 | x |
| 2025-12-31 | €155.91 | €77.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bayerische Motoren Werke Aktiengesellschaft utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.47%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 2.91x
- Recent ROE (7.62%) is below the historical average (12.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 14.56% | 4.76% | 0.76x | 4.00x | €632.90 Million |
| 2003 | 12.06% | 4.69% | 0.68x | 3.81x | €332.00 Million |
| 2004 | 12.80% | 5.06% | 0.66x | 3.85x | €490.30 Million |
| 2005 | 13.19% | 4.80% | 0.63x | 4.39x | €541.70 Million |
| 2006 | 15.00% | 5.85% | 0.62x | 4.13x | €955.40 Million |
| 2007 | 14.38% | 5.58% | 0.63x | 4.10x | €952.70 Million |
| 2008 | 1.60% | 0.61% | 0.53x | 4.99x | €-1.70 Billion |
| 2009 | 1.03% | 0.40% | 0.50x | 5.12x | €-1.79 Billion |
| 2010 | 13.99% | 5.34% | 0.56x | 4.72x | €919.60 Million |
| 2011 | 18.05% | 7.09% | 0.56x | 4.57x | €2.18 Billion |
| 2012 | 16.78% | 6.62% | 0.58x | 4.35x | €2.06 Billion |
| 2013 | 14.96% | 6.97% | 0.55x | 3.90x | €1.76 Billion |
| 2014 | 15.58% | 7.21% | 0.52x | 4.16x | €2.08 Billion |
| 2015 | 14.98% | 6.91% | 0.54x | 4.05x | €2.12 Billion |
| 2016 | 14.57% | 7.29% | 0.50x | 4.00x | €2.15 Billion |
| 2017 | 15.87% | 8.74% | 0.51x | 3.58x | €3.18 Billion |
| 2018 | 12.12% | 7.20% | 0.46x | 3.63x | €1.22 Billion |
| 2019 | 8.29% | 4.72% | 0.46x | 3.84x | €-1.02 Billion |
| 2020 | 6.20% | 3.81% | 0.46x | 3.56x | €-2.31 Billion |
| 2021 | 16.65% | 11.13% | 0.48x | 3.09x | €4.95 Billion |
| 2022 | 20.59% | 12.58% | 0.58x | 2.83x | €9.23 Billion |
| 2023 | 12.60% | 7.26% | 0.62x | 2.80x | €2.33 Billion |
| 2024 | 7.90% | 5.12% | 0.53x | 2.90x | €-1.94 Billion |
| 2025 | 7.62% | 5.47% | 0.48x | 2.91x | €-2.28 Billion |
Industry Comparison
This section compares Bayerische Motoren Werke Aktiengesellschaft's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $41,178,138,361
- Average return on equity (ROE) among peers: 0.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bayerische Motoren Werke Aktiengesellschaft (BMW3) | €97.91 Billion | 14.56% | 1.84x | $4.80 Billion |
| Guangzhou Automobile Group Co. Ltd (02G) | $92.59 Billion | 7.92% | 0.67x | $1.01 Billion |
| Niu Technologies (0O9) | $993.37 Million | 16.98% | 0.86x | $205.33 Million |
| BAIC Motor Corp Ltd (2B5) | $58.03 Billion | 10.97% | 1.91x | $456.78 Million |
| XPENG INC. CL.A DL-00001 (8XP) | $31.27 Billion | -18.51% | 1.64x | $12.46 Billion |
| XPENG INC. SP.ADS/2 CL.A (8XPA) | $31.27 Billion | -18.51% | 1.64x | $12.52 Billion |
| ASTON MART.LA.UADR LS-001 (A5S0) | $611.40 Million | -31.34% | 3.65x | $390.66 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BMW) | $21.74 Billion | 14.38% | 3.09x | $50.66 Billion |
| China Yuchai International Limited (CYD) | $9.15 Billion | 7.98% | 1.05x | $1.31 Billion |
| Dongfeng Motor Group Company Limited (D4D) | $124.92 Billion | 10.39% | 0.81x | $3.00 Billion |
About Bayerische Motoren Werke Aktiengesellschaft
Bayerische Motoren Werke Aktiengesellschaft develops, manufactures, and sells automobiles and motorcycles, spare parts, and accessories worldwide. It operates through Automotive, Motorcycles, and Financial Services segments. The company offers automobiles under the BMW, MINI, and Rolls-Royce brands. It also develops, manufactures, and sells scooters, and motorcycles for private use and special-pu… Read more