elumeo SE
elumeo SE, through its subsidiaries, engages in the design, procurement, and distribution of gemstone jewelry. It offers various jewelry, jewelry goods, precious stones, and related products under the Juwelo, AMAYANI, and Jooli Gemstones brands. The company sells its products through electronic distribution channels, such as television, Internet, smart TV, and smartphone app, as well as home shop… Read more
elumeo SE (ELB) - Net Assets
Latest net assets as of June 2025: €2.70 Million EUR
Based on the latest financial reports, elumeo SE (ELB) has net assets worth €2.70 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€17.73 Million) and total liabilities (€15.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.70 Million |
| % of Total Assets | 15.25% |
| Annual Growth Rate | -8.39% |
| 5-Year Change | -5.66% |
| 10-Year Change | -91.97% |
| Growth Volatility | 79.81 |
elumeo SE - Net Assets Trend (2012–2024)
This chart illustrates how elumeo SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for elumeo SE (2012–2024)
The table below shows the annual net assets of elumeo SE from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.10 Million | -49.19% |
| 2023-12-31 | €8.07 Million | -27.86% |
| 2022-12-31 | €11.19 Million | -18.44% |
| 2021-12-31 | €13.71 Million | +215.55% |
| 2020-12-31 | €4.35 Million | +5.51% |
| 2019-12-31 | €4.12 Million | -38.31% |
| 2018-12-31 | €6.68 Million | -79.10% |
| 2017-12-31 | €31.95 Million | -18.02% |
| 2016-12-31 | €38.98 Million | -23.66% |
| 2015-12-31 | €51.06 Million | +108.17% |
| 2014-12-31 | €24.53 Million | +92.77% |
| 2013-12-31 | €12.72 Million | +8.48% |
| 2012-12-31 | €11.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to elumeo SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3734000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €5.93 Million | 144.56% |
| Other Comprehensive Income | €-141.00K | -3.44% |
| Other Components | €35.65 Million | 869.61% |
| Total Equity | €4.10 Million | 100.00% |
elumeo SE Competitors by Market Cap
The table below lists competitors of elumeo SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Saunders International Ltd
AU:SND
|
$10.27 Million |
|
AKKO Invest Nyrt
BUD:AKKO
|
$10.28 Million |
|
Concorde International Group Ltd Class A Ordinary Shares
NASDAQ:CIGL
|
$10.29 Million |
|
Emami Paper Mills Limited
NSE:EMAMIPAP
|
$10.29 Million |
|
Intelligent Group Limited Ordinary Shares
NASDAQ:INTJ
|
$10.27 Million |
|
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG
XETRA:ECK
|
$10.27 Million |
|
Eupe Corporation Bhd
KLSE:6815
|
$10.27 Million |
|
Terranet AB
ST:TERRNT-B
|
$10.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in elumeo SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,069,000 to 4,100,000, a change of -3,969,000 (-49.2%).
- Net loss of 4,422,000 reduced equity.
- Share repurchases of 500,000 reduced equity.
- New share issuances of 500,000 increased equity.
- Other comprehensive income decreased equity by 109,000.
- Other factors increased equity by 562,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.42 Million | -107.85% |
| Share Repurchases | €500.00K | -12.2% |
| Share Issuances | €500.00K | +12.2% |
| Other Comprehensive Income | €-109.00K | -2.66% |
| Other Changes | €562.00K | +13.71% |
| Total Change | €- | -49.19% |
Book Value vs Market Value Analysis
This analysis compares elumeo SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.77x to 3.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €2.93 | €2.26 | x |
| 2013-12-31 | €3.14 | €2.26 | x |
| 2014-12-31 | €6.13 | €2.26 | x |
| 2015-12-31 | €10.74 | €2.26 | x |
| 2016-12-31 | €7.09 | €2.26 | x |
| 2017-12-31 | €5.81 | €2.26 | x |
| 2018-12-31 | €1.21 | €2.26 | x |
| 2019-12-31 | €0.75 | €2.26 | x |
| 2020-12-31 | €0.79 | €2.26 | x |
| 2021-12-31 | €2.48 | €2.26 | x |
| 2022-12-31 | €2.03 | €2.26 | x |
| 2023-12-31 | €1.43 | €2.26 | x |
| 2024-12-31 | €0.72 | €2.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently elumeo SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -107.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.19%
- • Asset Turnover: 2.34x
- • Equity Multiplier: 4.52x
- Recent ROE (-107.85%) is below the historical average (-37.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 2.47% | 0.56% | 2.40x | 1.85x | €-881.90K |
| 2013 | 11.38% | 2.69% | 2.32x | 1.83x | €173.30K |
| 2014 | 11.22% | 3.89% | 2.03x | 1.42x | €298.40K |
| 2015 | -17.47% | -12.29% | 0.95x | 1.49x | €-14.03 Million |
| 2016 | -39.83% | -21.72% | 1.15x | 1.59x | €-19.42 Million |
| 2017 | -6.68% | -3.16% | 1.23x | 1.71x | €-5.33 Million |
| 2018 | -306.90% | -40.09% | 1.77x | 4.32x | €-21.16 Million |
| 2019 | -62.76% | -5.86% | 2.04x | 5.24x | €-3.00 Million |
| 2020 | 3.54% | 0.36% | 2.00x | 4.87x | €-280.60K |
| 2021 | 67.73% | 18.33% | 1.82x | 2.03x | €7.92 Million |
| 2022 | -29.45% | -7.19% | 1.97x | 2.08x | €-4.41 Million |
| 2023 | -13.67% | -2.43% | 2.05x | 2.75x | €-1.91 Million |
| 2024 | -107.85% | -10.19% | 2.34x | 4.52x | €-4.83 Million |
Industry Comparison
This section compares elumeo SE's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $2,768,345,672
- Average return on equity (ROE) among peers: 7.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| elumeo SE (ELB) | €2.70 Million | 2.47% | 5.56x | $10.27 Million |
| Mokingran Jewellery Group Co., Ltd. (0HY) | $1.92 Billion | 11.98% | 1.09x | $132.90 Million |
| Maxi-Cash Financial Services Corporation Ltd (5MX) | $152.61 Million | 19.18% | 2.38x | $52.98 Million |
| The RealReal Inc (6RR) | $-407.38 Million | 0.00% | 0.00x | $824.16 Million |
| Bijou Brigitte modische Accessoires Aktiengesellschaft (BIJ) | $156.31 Million | 0.00% | 0.30x | $162.61 Million |
| Chow Sang Sang Holdings International Limited (CJW1) | $10.42 Billion | 9.72% | 0.33x | $540.05 Million |
| Emperor Watch & Jewellery Limited (EPU) | $4.37 Billion | 3.66% | 0.07x | $85.05 Million |