Grammer AG (GMM) - Net Assets
Based on the latest financial reports, Grammer AG (GMM) has net assets worth €211.16 Million EUR (≈ $246.87 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.64 Billion ≈ $1.92 Billion USD) and total liabilities (€1.43 Billion ≈ $1.67 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Grammer AG's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €211.16 Million |
| % of Total Assets | 12.87% |
| Annual Growth Rate | 1.79% |
| 5-Year Change | -44.23% |
| 10-Year Change | -28.95% |
| Growth Volatility | 12.68 |
Grammer AG - Net Assets Trend (2002–2025)
This chart illustrates how Grammer AG's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Grammer AG to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Grammer AG (2002–2025)
The table below shows the annual net assets of Grammer AG from 2002 to 2025. For live valuation and market cap data, see Grammer AG market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €192.71 Million ≈ $225.30 Million |
-27.80% |
| 2024-12-31 | €266.92 Million ≈ $312.06 Million |
-14.82% |
| 2023-12-31 | €313.36 Million ≈ $366.34 Million |
+4.07% |
| 2022-12-31 | €301.11 Million ≈ $352.03 Million |
-12.86% |
| 2021-12-31 | €345.55 Million ≈ $403.98 Million |
+14.34% |
| 2020-12-31 | €302.21 Million ≈ $353.32 Million |
-11.70% |
| 2019-12-31 | €342.24 Million ≈ $400.12 Million |
+8.70% |
| 2018-12-31 | €314.84 Million ≈ $368.08 Million |
-6.76% |
| 2017-12-31 | €337.66 Million ≈ $394.76 Million |
+24.49% |
| 2016-12-31 | €271.24 Million ≈ $317.10 Million |
+7.03% |
| 2015-12-31 | €253.42 Million ≈ $296.28 Million |
+9.35% |
| 2014-12-31 | €231.76 Million ≈ $270.95 Million |
+3.16% |
| 2013-12-31 | €224.67 Million ≈ $262.66 Million |
-1.48% |
| 2012-12-31 | €228.04 Million ≈ $266.61 Million |
+7.99% |
| 2011-12-31 | €211.16 Million ≈ $246.87 Million |
+21.99% |
| 2010-12-31 | €173.10 Million ≈ $202.37 Million |
+14.64% |
| 2009-12-31 | €150.99 Million ≈ $176.52 Million |
-12.71% |
| 2008-12-31 | €172.98 Million ≈ $202.23 Million |
-6.10% |
| 2007-12-31 | €184.22 Million ≈ $215.37 Million |
+5.69% |
| 2006-12-31 | €174.29 Million ≈ $203.77 Million |
+0.60% |
| 2005-12-31 | €173.26 Million ≈ $202.55 Million |
+14.33% |
| 2004-12-31 | €151.54 Million ≈ $177.17 Million |
+16.37% |
| 2003-12-31 | €130.23 Million ≈ $152.25 Million |
+1.71% |
| 2002-12-31 | €128.04 Million ≈ $149.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Grammer AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 225.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €50.23 Million | 28.17% |
| Common Stock | €39.01 Million | 21.88% |
| Other Comprehensive Income | €-66.41 Million | -37.24% |
| Other Components | €155.51 Million | 87.20% |
| Total Equity | €178.33 Million | 100.00% |
Grammer AG Competitors by Market Cap
The table below lists competitors of Grammer AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Moller Y Perez
SN:MOLLER
|
$122.26 Million |
|
Xlife Sciences AG
SW:XLS
|
$122.27 Million |
|
Monte Carlo Fashions Limited
NSE:MONTECARLO
|
$122.32 Million |
|
Satellos Bioscience Inc.
TO:MSCL
|
$122.36 Million |
|
I Controls Inc
KO:039570
|
$122.22 Million |
|
Nakamoto Inc.
NASDAQ:NAKA
|
$122.20 Million |
|
Spero Therapeutics Inc
NASDAQ:SPRO
|
$122.17 Million |
|
The Andhra Sugars Limited
NSE:ANDHRSUGAR
|
$122.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grammer AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 251,575,000 to 178,326,000, a change of -73,249,000 (-29.1%).
- Net income of 23,474,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 94,054,998.
- Other factors decreased equity by 2,668,002.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €23.47 Million | +13.16% |
| Other Comprehensive Income | €-94.05 Million | -52.74% |
| Other Changes | €-2.67 Million | -1.5% |
| Total Change | €- | -29.12% |
Book Value vs Market Value Analysis
This analysis compares Grammer AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.86x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €10.06 | €8.65 | x |
| 2003-12-31 | €12.05 | €8.65 | x |
| 2004-12-31 | €14.06 | €8.65 | x |
| 2005-12-31 | €16.15 | €8.65 | x |
| 2006-12-31 | €16.24 | €8.65 | x |
| 2007-12-31 | €17.73 | €8.65 | x |
| 2008-12-31 | €16.55 | €8.65 | x |
| 2009-12-31 | €14.49 | €8.65 | x |
| 2010-12-31 | €16.61 | €8.65 | x |
| 2011-12-31 | €18.88 | €8.65 | x |
| 2012-12-31 | €19.85 | €8.65 | x |
| 2013-12-31 | €19.38 | €8.65 | x |
| 2014-12-31 | €20.15 | €8.65 | x |
| 2015-12-31 | €22.04 | €8.65 | x |
| 2016-12-31 | €23.55 | €8.65 | x |
| 2017-12-31 | €27.16 | €8.65 | x |
| 2018-12-31 | €25.07 | €8.65 | x |
| 2019-12-31 | €27.27 | €8.65 | x |
| 2020-12-31 | €24.05 | €8.65 | x |
| 2021-12-31 | €23.01 | €8.65 | x |
| 2022-12-31 | €20.08 | €8.65 | x |
| 2023-12-31 | €17.70 | €8.65 | x |
| 2024-12-31 | €16.88 | €8.65 | x |
| 2025-12-31 | €11.96 | €8.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grammer AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.16%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.29%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 9.01x
- Recent ROE (13.16%) is above the historical average (5.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 18.51% | 2.98% | 2.13x | 2.92x | €10.75 Million |
| 2003 | 8.03% | 1.31% | 2.22x | 2.76x | €-2.55 Million |
| 2004 | 13.64% | 2.49% | 2.21x | 2.48x | €5.49 Million |
| 2007 | 9.53% | 1.76% | 2.01x | 2.70x | €-866.50K |
| 2008 | 8.22% | 1.40% | 2.09x | 2.80x | €-3.06 Million |
| 2009 | 18.74% | 3.88% | 1.45x | 3.32x | €13.16 Million |
| 2010 | 9.45% | 1.76% | 1.66x | 3.24x | €-942.80K |
| 2011 | 10.49% | 2.02% | 1.75x | 2.97x | €1.03 Million |
| 2012 | 10.72% | 2.13% | 1.71x | 2.94x | €1.63 Million |
| 2013 | 13.50% | 2.37% | 1.65x | 3.45x | €7.78 Million |
| 2014 | 15.01% | 2.54% | 1.63x | 3.62x | €11.58 Million |
| 2015 | 9.34% | 1.66% | 1.44x | 3.93x | €-1.66 Million |
| 2016 | 16.66% | 2.65% | 1.61x | 3.89x | €17.99 Million |
| 2017 | 9.63% | 1.82% | 1.61x | 3.28x | €-1.24 Million |
| 2018 | 7.41% | 1.25% | 1.29x | 4.58x | €-8.16 Million |
| 2019 | 12.76% | 2.14% | 1.38x | 4.31x | €9.45 Million |
| 2020 | -21.35% | -3.78% | 1.24x | 4.54x | €-95.01 Million |
| 2021 | 0.54% | 0.10% | 1.28x | 4.32x | €-32.45 Million |
| 2022 | -25.97% | -3.60% | 1.49x | 4.82x | €-107.71 Million |
| 2023 | 0.68% | 0.09% | 1.34x | 5.81x | €-24.60 Million |
| 2024 | -36.78% | -4.82% | 1.13x | 6.76x | €-117.70 Million |
| 2025 | 13.16% | 1.29% | 1.13x | 9.01x | €5.64 Million |
Industry Comparison
This section compares Grammer AG's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $346,720,430,373
- Average return on equity (ROE) among peers: -41.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grammer AG (GMM) | €211.16 Million | 18.51% | 6.77x | $122.24 Million |
| ADIENT PLC DL-001 (18I) | $2.16 Billion | -13.02% | 3.15x | $1.43 Billion |
| AETHER CATALYST SOLUT. (2QZ) | $-227.87K | 0.00% | 0.00x | $37.72K |
| Fuyao Glass Industry Group Co. Ltd (4FG) | $20.19 Billion | 20.41% | 0.71x | $4.01 Billion |
| AUMOVIO N (AMV0) | $8.96 Billion | -3.23% | 1.22x | $3.91 Billion |
| Bertrandt Aktiengesellschaft (BDT) | $77.56 Million | 28.64% | 1.26x | $101.06 Million |
| Bridgestone Corporation (BGTA) | $3.41 Trillion | 9.73% | 0.59x | $21.84 Billion |
| AURRIGO INT.PLCLS-002 (CI0) | $3.52 Million | 2.04% | 1.33x | $63.45 Million |
| Continental Aktiengesellschaft (CON) | $16.29 Billion | 18.32% | 1.30x | $14.00 Billion |
| CONTINENTAL AG ADR 1/10 (CONA) | $14.12 Billion | 8.18% | 1.67x | $14.61 Billion |
| Delticom AG (DEX) | $8.27 Million | -488.75% | 21.75x | $37.45 Million |
About Grammer AG
Grammer AG engages in the development, production, and sale of components and systems for car interiors worldwide. The company offers headrests, armrests, center console systems, and interior components to automotive OEMs and their system suppliers. It also provides driver and passenger seats for trucks; driver seats for offroad vehicles, such as tractors, construction machinery, and forklifts; a… Read more