Broedrene A&O Johansen A/S Series B (CO:AOJ-B) — Stock Price

Dkr91.50 DKK
▼ -1.08% today

Broedrene A&O Johansen A/S Series B (CO:AOJ-B) is currently trading at Dkr91.50 DKK, down 1.08% today. Over the past 52 weeks, shares have ranged between Dkr82.90 and Dkr104.80. This page tracks Broedrene A&O Johansen A/S Series B's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Broedrene A&O Johansen A/S Series B stock valuation.

Broedrene A&O Johansen A/S Series B (AOJ-B) Stock Price Chart — Daily History & Trading Volume

The chart below tracks Broedrene A&O Johansen A/S Series B's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.

Broedrene A&O Johansen A/S Series B Income Statement — Revenue, Profit & Earnings by Year

Broedrene A&O Johansen A/S Series B's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20252024202320222021
Total Revenue Dkr6.12 Billion Dkr5.43 Billion Dkr5.26 Billion Dkr5.38 Billion Dkr4.80 Billion
Cost of Revenue Dkr5.41 Billion Dkr4.18 Billion Dkr4.03 Billion Dkr4.07 Billion Dkr3.68 Billion
Gross Profit Dkr715.60 Million Dkr1.25 Billion Dkr1.23 Billion Dkr1.31 Billion Dkr1.12 Billion
Research & Development Dkr28.10 Million Dkr23.10 Million Dkr15.03 Million Dkr21.29 Million Dkr20.32 Million
SG&A — — — Dkr298.30 Million Dkr272.26 Million
Total Operating Expenses Dkr426.10 Million Dkr1.00 Billion Dkr940.03 Million Dkr923.68 Million Dkr799.95 Million
Operating Income Dkr289.50 Million Dkr246.10 Million Dkr292.20 Million Dkr384.60 Million Dkr324.89 Million
EBITDA Dkr404.20 Million Dkr378.50 Million Dkr402.60 Million Dkr470.76 Million Dkr410.67 Million
EBIT Dkr289.50 Million Dkr258.40 Million Dkr289.30 Million Dkr383.55 Million Dkr330.46 Million
Interest Expense Dkr40.50 Million Dkr48.30 Million Dkr27.50 Million Dkr9.16 Million Dkr4.33 Million
Income Before Tax Dkr260.10 Million Dkr210.10 Million Dkr261.80 Million Dkr377.43 Million Dkr326.14 Million
Income Tax Expense Dkr59.40 Million Dkr46.70 Million Dkr55.71 Million Dkr82.96 Million Dkr72.32 Million
Net Income Dkr200.70 Million Dkr163.40 Million Dkr206.10 Million Dkr294.47 Million Dkr253.82 Million

Broedrene A&O Johansen A/S Series B Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes Broedrene A&O Johansen A/S Series B's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20252024202320222021
Total Assets Dkr4.10 Billion Dkr3.79 Billion Dkr3.24 Billion Dkr3.32 Billion Dkr2.71 Billion
Total Current Assets Dkr1.72 Billion Dkr1.56 Billion Dkr1.44 Billion Dkr1.59 Billion Dkr1.24 Billion
Cash & Equivalents — — — — —
Short-term Investments — — — — —
Net Receivables Dkr733.50 Million Dkr670.00 Million Dkr542.79 Million Dkr674.15 Million Dkr501.39 Million
Inventory Dkr896.60 Million Dkr814.50 Million Dkr757.41 Million Dkr865.95 Million Dkr580.48 Million
Property, Plant & Equipment — — — Dkr1.12 Billion Dkr971.13 Million
Goodwill Dkr760.90 Million Dkr757.50 Million Dkr508.54 Million Dkr499.69 Million Dkr412.03 Million
Total Liabilities Dkr2.43 Billion Dkr2.25 Billion Dkr1.77 Billion Dkr1.91 Billion Dkr1.47 Billion
Total Current Liabilities Dkr1.66 Billion Dkr1.42 Billion Dkr1.23 Billion Dkr1.37 Billion Dkr1.17 Billion
Long-term Debt Dkr548.00 Million Dkr643.60 Million Dkr398.70 Million Dkr418.01 Million Dkr188.76 Million
Net Debt Dkr1.16 Billion Dkr992.60 Million Dkr521.74 Million Dkr542.54 Million Dkr194.76 Million
Total Stockholder Equity Dkr1.67 Billion Dkr1.54 Billion Dkr1.48 Billion Dkr1.41 Billion Dkr1.24 Billion
Retained Earnings Dkr1.64 Billion Dkr1.44 Billion Dkr1.45 Billion Dkr1.24 Billion Dkr1.09 Billion

Broedrene A&O Johansen A/S Series B Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how Broedrene A&O Johansen A/S Series B generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20252024202320222021
Operating Cash Flow Dkr312.40 Million Dkr199.20 Million Dkr346.42 Million Dkr215.79 Million Dkr308.06 Million
Capital Expenditures Dkr134.40 Million Dkr160.30 Million Dkr128.75 Million Dkr205.54 Million Dkr202.88 Million
Free Cash Flow Dkr178.00 Million Dkr38.90 Million Dkr217.70 Million Dkr10.25 Million Dkr105.18 Million
Investing Cash Flow Dkr-200.10 Million Dkr-465.40 Million Dkr-130.22 Million Dkr-333.30 Million Dkr-212.74 Million
Financing Cash Flow Dkr-106.30 Million Dkr232.10 Million Dkr-161.67 Million Dkr15.54 Million Dkr-91.60 Million
Dividends Paid Dkr81.70 Million Dkr101.90 Million Dkr142.68 Million Dkr122.29 Million Dkr40.76 Million
Stock-Based Compensation — — Dkr3.39 Million Dkr1.54 Million —
Depreciation Dkr114.70 Million Dkr120.10 Million Dkr98.33 Million Dkr108.50 Million Dkr100.53 Million
Change in Cash Dkr6.00 Million Dkr-34.10 Million Dkr54.53 Million Dkr-101.97 Million Dkr3.72 Million

Broedrene A&O Johansen A/S Series B Earnings History — EPS Actual vs. Analyst Estimates

Track Broedrene A&O Johansen A/S Series B's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
Aug 17, 2026 — — —
Apr 30, 2026 1.57 — —
Feb 26, 2026 2.97 — —
Oct 30, 2025 1.46 — —
Aug 15, 2025 1.46 — —
Mar 31, 2025 1.48 — —
Feb 21, 2025 2.26 — —
Oct 24, 2024 1.69 — —