FLSmidth & Co. (CO:FLS) — Stock Price
FLSmidth & Co. (CO:FLS) is currently trading at Dkr503.00 DKK, down 0.40% today. Over the past 52 weeks, shares have ranged between Dkr378.40 and Dkr611.00. This page tracks FLSmidth & Co.'s live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see FLS market cap.
FLSmidth & Co. (FLS) Stock Price Chart — Daily History & Trading Volume
The chart below tracks FLSmidth & Co.'s daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
FLSmidth & Co. Income Statement — Revenue, Profit & Earnings by Year
FLSmidth & Co.'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr14.61 Billion | Dkr20.19 Billion | Dkr24.11 Billion | Dkr21.85 Billion | Dkr17.58 Billion |
| Cost of Revenue | Dkr9.96 Billion | Dkr13.72 Billion | Dkr18.02 Billion | Dkr16.77 Billion | Dkr13.40 Billion |
| Gross Profit | Dkr4.66 Billion | Dkr6.46 Billion | Dkr6.09 Billion | Dkr5.08 Billion | Dkr4.18 Billion |
| Research & Development | Dkr184.00 Million | Dkr425.00 Million | Dkr217.00 Million | Dkr169.00 Million | Dkr10.00 Million |
| SG&A | Dkr1.55 Billion | Dkr2.54 Billion | Dkr2.65 Billion | Dkr2.17 Billion | Dkr1.51 Billion |
| Total Operating Expenses | Dkr2.95 Billion | Dkr4.73 Billion | Dkr4.19 Billion | Dkr4.46 Billion | Dkr3.46 Billion |
| Operating Income | Dkr1.71 Billion | Dkr1.74 Billion | Dkr1.20 Billion | Dkr620.00 Million | Dkr618.00 Million |
| EBITDA | Dkr2.23 Billion | Dkr2.24 Billion | Dkr1.78 Billion | Dkr1.26 Billion | Dkr1.30 Billion |
| EBIT | Dkr1.71 Billion | Dkr1.72 Billion | Dkr1.22 Billion | Dkr575.00 Million | Dkr620.00 Million |
| Interest Expense | Dkr117.00 Million | Dkr161.00 Million | Dkr161.00 Million | Dkr86.00 Million | Dkr84.00 Million |
| Income Before Tax | Dkr1.89 Billion | Dkr1.56 Billion | Dkr1.05 Billion | Dkr552.00 Million | Dkr587.00 Million |
| Income Tax Expense | Dkr1.18 Billion | Dkr528.00 Million | Dkr382.00 Million | Dkr201.00 Million | Dkr213.00 Million |
| Net Income | Dkr175.00 Million | Dkr1.02 Billion | Dkr497.00 Million | Dkr370.00 Million | Dkr358.00 Million |
FLSmidth & Co. Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes FLSmidth & Co.'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr22.09 Billion | Dkr26.93 Billion | Dkr27.01 Billion | Dkr29.84 Billion | Dkr23.05 Billion |
| Total Current Assets | Dkr10.53 Billion | Dkr13.39 Billion | Dkr13.73 Billion | Dkr16.70 Billion | Dkr12.79 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | Dkr56.00 Million | Dkr107.00 Million | Dkr30.00 Million |
| Net Receivables | Dkr6.07 Billion | Dkr4.36 Billion | Dkr7.29 Billion | Dkr5.57 Billion | Dkr4.45 Billion |
| Inventory | Dkr3.44 Billion | Dkr6.58 Billion | Dkr3.45 Billion | Dkr7.12 Billion | Dkr4.82 Billion |
| Property, Plant & Equipment | — | — | — | Dkr2.65 Billion | Dkr2.31 Billion |
| Goodwill | Dkr6.29 Billion | Dkr6.56 Billion | Dkr6.45 Billion | Dkr6.43 Billion | Dkr4.36 Billion |
| Total Liabilities | Dkr12.59 Billion | Dkr15.15 Billion | Dkr16.18 Billion | Dkr19.06 Billion | Dkr12.69 Billion |
| Total Current Liabilities | Dkr8.65 Billion | Dkr11.79 Billion | Dkr12.69 Billion | Dkr14.55 Billion | Dkr10.06 Billion |
| Long-term Debt | Dkr2.21 Billion | Dkr1.51 Billion | Dkr1.63 Billion | Dkr1.93 Billion | Dkr726.00 Million |
| Net Debt | Dkr2.16 Billion | Dkr703.00 Million | Dkr568.00 Million | Dkr737.00 Million | Dkr-888.00 Million |
| Total Stockholder Equity | Dkr9.51 Billion | Dkr11.80 Billion | Dkr10.86 Billion | Dkr10.81 Billion | Dkr10.37 Billion |
| Retained Earnings | Dkr10.02 Billion | Dkr11.46 Billion | Dkr10.62 Billion | Dkr10.25 Billion | Dkr9.94 Billion |
FLSmidth & Co. Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how FLSmidth & Co. generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr996.00 Million | Dkr640.00 Million | Dkr623.00 Million | Dkr968.00 Million | Dkr1.45 Billion |
| Capital Expenditures | Dkr392.00 Million | Dkr698.00 Million | Dkr499.00 Million | Dkr333.00 Million | Dkr295.00 Million |
| Free Cash Flow | Dkr604.00 Million | Dkr-58.00 Million | Dkr124.00 Million | Dkr635.00 Million | Dkr1.15 Billion |
| Investing Cash Flow | Dkr-517.00 Million | Dkr-508.00 Million | Dkr-257.00 Million | Dkr-2.31 Billion | Dkr-273.00 Million |
| Financing Cash Flow | Dkr-899.00 Million | Dkr-413.00 Million | Dkr-1.07 Billion | Dkr1.60 Billion | Dkr-276.00 Million |
| Dividends Paid | Dkr458.00 Million | Dkr230.00 Million | Dkr170.00 Million | Dkr176.00 Million | Dkr101.00 Million |
| Stock-Based Compensation | — | — | — | Dkr25.00 Million | Dkr15.00 Million |
| Depreciation | Dkr517.00 Million | — | Dkr499.00 Million | Dkr681.00 Million | Dkr676.00 Million |
| Change in Cash | Dkr-476.00 Million | Dkr-282.00 Million | Dkr-778.00 Million | Dkr195.00 Million | Dkr959.00 Million |
FLSmidth & Co. Earnings History — EPS Actual vs. Analyst Estimates
Track FLSmidth & Co.'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 13, 2026 | — | 14.90 | — |
| Feb 18, 2026 | -4.90 | 6.43 | -176.21% |
| Nov 12, 2025 | 6.90 | 4.69 | +47.12% |
| Aug 19, 2025 | -6.91 | 5.17 | -233.66% |
| May 14, 2025 | 6.10 | 4.12 | +48.06% |
| Feb 20, 2025 | 6.30 | 4.63 | +36.07% |
| Nov 12, 2024 | 5.00 | 4.52 | +10.62% |
| Aug 15, 2024 | 3.20 | 4.14 | -22.71% |