Rapala VMC Oyj (HE:RAP1V) — Stock Price
Rapala VMC Oyj (HE:RAP1V) is currently trading at €1.33 EUR, down 0.75% today. Over the past 52 weeks, shares have ranged between €0.95 and €1.34. This page tracks Rapala VMC Oyj's live share price on the HE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Rapala VMC Oyj worth.
Rapala VMC Oyj (RAP1V) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Rapala VMC Oyj's daily closing share price and trading volume on the HE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Rapala VMC Oyj Income Statement — Revenue, Profit & Earnings by Year
Rapala VMC Oyj's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | €220.90 Million | €221.60 Million | €274.40 Million | €294.30 Million | €261.30 Million |
| Cost of Revenue | €97.80 Million | €96.10 Million | €125.20 Million | €134.00 Million | €125.40 Million |
| Gross Profit | €123.10 Million | €125.50 Million | €149.20 Million | €160.30 Million | €135.90 Million |
| Research & Development | — | — | €1.30 Million | €1.20 Million | €1.10 Million |
| SG&A | €6.40 Million | €6.10 Million | €2.10 Million | €2.70 Million | €2.30 Million |
| Total Operating Expenses | €114.50 Million | €121.50 Million | €136.90 Million | €128.30 Million | €125.60 Million |
| Operating Income | €8.60 Million | €4.00 Million | €12.30 Million | €32.10 Million | €10.70 Million |
| EBITDA | €21.80 Million | €17.80 Million | €24.20 Million | €40.60 Million | €26.70 Million |
| EBIT | €9.30 Million | €6.20 Million | €12.90 Million | €30.70 Million | €11.20 Million |
| Interest Expense | €8.80 Million | €11.60 Million | €5.40 Million | €2.90 Million | €3.70 Million |
| Income Before Tax | €500.00K | €-6.70 Million | €8.80 Million | €28.00 Million | €6.70 Million |
| Income Tax Expense | — | €600.00K | €5.10 Million | €8.20 Million | €3.20 Million |
| Net Income | €400.00K | €-7.30 Million | €3.70 Million | €18.20 Million | €3.40 Million |
Rapala VMC Oyj Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Rapala VMC Oyj's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | €293.60 Million | €300.20 Million | €338.10 Million | €315.50 Million | €272.90 Million |
| Total Current Assets | €138.60 Million | €145.60 Million | €183.80 Million | €177.50 Million | €149.70 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | €-12.90 Million | €-7.80 Million | €-7.40 Million |
| Net Receivables | €32.70 Million | €36.10 Million | €54.90 Million | €63.50 Million | €53.00 Million |
| Inventory | €84.20 Million | €87.50 Million | €99.90 Million | €86.20 Million | €68.80 Million |
| Property, Plant & Equipment | €34.60 Million | €39.30 Million | €44.70 Million | €32.60 Million | €31.70 Million |
| Goodwill | €66.30 Million | €64.30 Million | €50.20 Million | €48.90 Million | €47.00 Million |
| Total Liabilities | €138.30 Million | €144.00 Million | €199.10 Million | €176.20 Million | €129.90 Million |
| Total Current Liabilities | €70.10 Million | €57.40 Million | €134.80 Million | €106.20 Million | €60.50 Million |
| Long-term Debt | €49.40 Million | €66.00 Million | €41.50 Million | €51.80 Million | €52.70 Million |
| Net Debt | €62.50 Million | €81.50 Million | €121.80 Million | €78.30 Million | €52.30 Million |
| Total Stockholder Equity | €155.30 Million | €126.30 Million | €139.00 Million | €139.30 Million | €137.80 Million |
| Retained Earnings | €113.00 Million | €115.00 Million | €124.60 Million | €126.20 Million | €111.40 Million |
Rapala VMC Oyj Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Rapala VMC Oyj generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | €23.40 Million | €20.60 Million | €-12.90 Million | €24.40 Million | €42.50 Million |
| Capital Expenditures | €3.90 Million | €9.50 Million | €11.50 Million | €14.10 Million | €5.00 Million |
| Free Cash Flow | €23.40 Million | €11.10 Million | €-24.40 Million | €10.30 Million | €37.50 Million |
| Investing Cash Flow | €4.60 Million | €-9.50 Million | €-10.70 Million | €-22.70 Million | €-3.80 Million |
| Financing Cash Flow | €-24.80 Million | €-19.60 Million | €26.30 Million | €-3.90 Million | €-20.00 Million |
| Dividends Paid | €0.00 | €1.60 Million | €5.80 Million | €64.00 Million | €5.80 Million |
| Stock-Based Compensation | €100.00K | €-300.00K | €200.00K | €900.00K | €800.00K |
| Depreciation | €12.50 Million | €11.60 Million | €11.30 Million | €9.90 Million | €15.50 Million |
| Change in Cash | €1.70 Million | €-9.00 Million | €1.20 Million | €-100.00K | €15.60 Million |
Rapala VMC Oyj Earnings History — EPS Actual vs. Analyst Estimates
Track Rapala VMC Oyj's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 09, 2026 | — | — | — |
| Mar 11, 2026 | — | — | — |
| Jul 23, 2025 | — | — | — |
| Apr 18, 2025 | — | — | — |
| Mar 05, 2025 | — | — | — |
| Feb 10, 2023 | -0.13 | -0.01 | -1200.00% |
| Jul 14, 2022 | 0.22 | 0.31 | -29.03% |
| Feb 10, 2022 | 0.02 | 0.19 | -89.47% |