Sarana Meditama Metropolitan (JK:SAME) — Stock Price
Sarana Meditama Metropolitan (JK:SAME) is currently trading at Rp296.00 IDR, down 0.67% today. Over the past 52 weeks, shares have ranged between Rp286.00 and Rp428.00. This page tracks Sarana Meditama Metropolitan's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Sarana Meditama Metropolitan market capitalisation.
Sarana Meditama Metropolitan (SAME) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Sarana Meditama Metropolitan's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Sarana Meditama Metropolitan Income Statement — Revenue, Profit & Earnings by Year
Sarana Meditama Metropolitan's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rp1.86 Trillion | Rp1.71 Trillion | Rp1.53 Trillion | Rp1.39 Trillion | Rp1.27 Trillion |
| Cost of Revenue | Rp1.39 Trillion | Rp1.19 Trillion | Rp1.07 Trillion | Rp916.61 Billion | Rp729.02 Billion |
| Gross Profit | Rp476.55 Billion | Rp514.20 Billion | Rp434.04 Billion | Rp476.93 Billion | Rp542.57 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp82.06 Billion | Rp78.11 Billion | Rp84.59 Billion | Rp117.14 Billion | Rp97.41 Billion |
| Total Operating Expenses | Rp365.10 Billion | Rp411.77 Billion | Rp411.99 Billion | Rp443.86 Billion | Rp346.42 Billion |
| Operating Income | Rp111.45 Billion | Rp102.43 Billion | Rp47.33 Billion | Rp62.23 Billion | Rp176.58 Billion |
| EBITDA | Rp365.31 Billion | Rp191.10 Billion | Rp323.19 Billion | Rp266.68 Billion | Rp346.62 Billion |
| EBIT | Rp111.45 Billion | Rp117.33 Billion | Rp88.99 Billion | Rp63.44 Billion | Rp196.85 Billion |
| Interest Expense | Rp78.90 Billion | Rp85.89 Billion | Rp75.98 Billion | Rp46.21 Billion | Rp41.09 Billion |
| Income Before Tax | Rp59.30 Billion | Rp38.17 Billion | Rp13.01 Billion | Rp17.22 Billion | Rp148.21 Billion |
| Income Tax Expense | Rp21.83 Billion | Rp17.56 Billion | Rp-4.73 Billion | Rp7.64 Billion | Rp156.46 Million |
| Net Income | Rp30.08 Billion | Rp11.85 Billion | Rp12.25 Billion | Rp9.58 Billion | Rp144.17 Billion |
Sarana Meditama Metropolitan Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Sarana Meditama Metropolitan's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rp5.80 Trillion | Rp5.56 Trillion | Rp5.36 Trillion | Rp5.14 Trillion | Rp4.95 Trillion |
| Total Current Assets | Rp506.79 Billion | Rp491.22 Billion | Rp472.30 Billion | Rp557.97 Billion | Rp859.32 Billion |
| Cash & Equivalents | — | Rp0.00 | Rp41.00 Billion | Rp170.00 Billion | Rp470.00 Billion |
| Short-term Investments | Rp0.00 | Rp4.50 Billion | Rp21.50 Billion | Rp12.00 Billion | Rp110.00 Billion |
| Net Receivables | Rp283.91 Billion | Rp267.15 Billion | Rp246.67 Billion | Rp178.79 Billion | Rp170.59 Billion |
| Inventory | Rp54.35 Billion | Rp52.35 Billion | Rp53.77 Billion | Rp40.44 Billion | Rp38.41 Billion |
| Property, Plant & Equipment | Rp4.24 Trillion | Rp3.98 Trillion | Rp3.80 Trillion | Rp3.57 Trillion | Rp3.56 Trillion |
| Goodwill | Rp449.25 Billion | Rp449.25 Billion | Rp449.25 Billion | Rp449.25 Billion | Rp449.25 Billion |
| Total Liabilities | Rp1.64 Trillion | Rp1.42 Trillion | Rp1.38 Trillion | Rp1.16 Trillion | Rp517.06 Billion |
| Total Current Liabilities | Rp953.49 Billion | Rp663.17 Billion | Rp541.78 Billion | Rp362.96 Billion | Rp331.27 Billion |
| Long-term Debt | Rp489.44 Billion | Rp594.90 Billion | Rp681.43 Billion | Rp644.19 Billion | Rp11.96 Billion |
| Net Debt | Rp825.72 Billion | Rp822.93 Billion | Rp834.94 Billion | Rp440.44 Billion | Rp-580.88 Billion |
| Total Stockholder Equity | Rp3.80 Trillion | Rp3.78 Trillion | Rp3.64 Trillion | Rp3.62 Trillion | Rp3.84 Trillion |
| Retained Earnings | Rp-84.55 Billion | Rp-114.62 Billion | Rp-126.34 Billion | Rp-138.59 Billion | Rp-153.51 Billion |
Sarana Meditama Metropolitan Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Sarana Meditama Metropolitan generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp357.02 Billion | Rp263.42 Billion | Rp151.55 Billion | Rp9.58 Billion | Rp253.74 Billion |
| Capital Expenditures | Rp342.15 Billion | Rp287.41 Billion | Rp515.52 Billion | Rp240.72 Billion | Rp139.04 Billion |
| Free Cash Flow | Rp14.87 Billion | Rp-23.99 Billion | Rp-379.37 Billion | Rp-231.13 Billion | Rp114.70 Billion |
| Investing Cash Flow | Rp-342.49 Billion | Rp-250.14 Billion | Rp-508.66 Billion | Rp-1.05 Trillion | Rp-2.19 Trillion |
| Financing Cash Flow | Rp-8.84 Billion | Rp5.19 Billion | Rp198.66 Billion | Rp677.77 Billion | Rp2.52 Trillion |
| Dividends Paid | — | — | — | Rp16.12 Billion | — |
| Stock-Based Compensation | — | — | Rp284.06 Million | — | — |
| Depreciation | Rp253.86 Billion | Rp232.13 Billion | Rp234.19 Billion | Rp203.24 Billion | Rp149.78 Billion |
| Change in Cash | Rp5.69 Billion | Rp18.48 Billion | Rp-173.85 Billion | Rp-212.93 Billion | Rp574.71 Billion |
Sarana Meditama Metropolitan Earnings History — EPS Actual vs. Analyst Estimates
Track Sarana Meditama Metropolitan's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 27, 2026 | — | — | — |
| Oct 28, 2025 | — | — | — |
| Jul 30, 2025 | — | — | — |
| Apr 30, 2025 | — | — | — |
| Mar 27, 2025 | — | — | — |
| Oct 30, 2024 | — | — | — |
| Apr 28, 2023 | 0.10 | — | — |
| Mar 31, 2023 | 0.62 | — | — |