Sarana Mitra Luas (JK:SMIL) — Stock Price
Sarana Mitra Luas (JK:SMIL) is currently trading at Rp424.00 IDR, down 3.64% today. Over the past 52 weeks, shares have ranged between Rp224.00 and Rp730.00. This page tracks Sarana Mitra Luas's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Sarana Mitra Luas (SMIL) market capitalisation.
Sarana Mitra Luas (SMIL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Sarana Mitra Luas's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Sarana Mitra Luas Income Statement — Revenue, Profit & Earnings by Year
Sarana Mitra Luas's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rp408.46 Billion | Rp365.93 Billion | Rp357.00 Billion | Rp263.13 Billion | Rp301.15 Billion |
| Cost of Revenue | Rp381.97 Billion | Rp227.55 Billion | Rp209.80 Billion | Rp160.02 Billion | Rp178.45 Billion |
| Gross Profit | Rp26.48 Billion | Rp138.38 Billion | Rp147.20 Billion | Rp103.11 Billion | Rp122.70 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp8.27 Billion | Rp5.05 Billion | Rp17.25 Billion | Rp12.63 Billion | Rp12.04 Billion |
| Total Operating Expenses | Rp-77.84 Billion | Rp39.57 Billion | Rp43.11 Billion | Rp34.76 Billion | Rp24.41 Billion |
| Operating Income | Rp104.32 Billion | Rp98.81 Billion | Rp103.65 Billion | Rp67.03 Billion | Rp97.76 Billion |
| EBITDA | Rp242.52 Billion | Rp101.79 Billion | Rp104.01 Billion | Rp68.50 Billion | Rp86.71 Billion |
| EBIT | Rp115.44 Billion | Rp99.98 Billion | Rp102.60 Billion | Rp67.17 Billion | Rp86.02 Billion |
| Interest Expense | Rp33.38 Billion | Rp9.13 Billion | Rp9.38 Billion | Rp10.02 Billion | Rp11.66 Billion |
| Income Before Tax | Rp82.05 Billion | Rp90.85 Billion | Rp92.24 Billion | Rp57.15 Billion | Rp74.35 Billion |
| Income Tax Expense | Rp16.03 Billion | Rp10.24 Billion | Rp8.90 Billion | Rp-1.35 Billion | Rp-572.36 Million |
| Net Income | Rp66.03 Billion | Rp80.61 Billion | Rp83.35 Billion | Rp58.50 Billion | Rp74.93 Billion |
Sarana Mitra Luas Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Sarana Mitra Luas's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rp1.16 Trillion | Rp1.12 Trillion | Rp877.06 Billion | Rp612.79 Billion | Rp557.14 Billion |
| Total Current Assets | Rp286.56 Billion | Rp528.49 Billion | Rp259.68 Billion | Rp171.27 Billion | Rp157.47 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rp88.83 Billion | Rp41.72 Billion | Rp30.15 Billion | Rp15.51 Billion | Rp10.01 Billion |
| Net Receivables | Rp120.99 Billion | Rp132.02 Billion | Rp153.28 Billion | Rp104.64 Billion | Rp114.82 Billion |
| Inventory | Rp86.63 Billion | Rp99.11 Billion | Rp4.91 Billion | Rp4.58 Billion | Rp4.12 Billion |
| Property, Plant & Equipment | Rp687.97 Billion | Rp582.80 Billion | Rp586.70 Billion | Rp411.62 Billion | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp419.39 Billion | Rp396.71 Billion | Rp190.04 Billion | Rp179.55 Billion | Rp182.69 Billion |
| Total Current Liabilities | Rp81.95 Billion | Rp95.06 Billion | Rp152.80 Billion | Rp67.69 Billion | Rp114.50 Billion |
| Long-term Debt | Rp312.39 Billion | Rp295.93 Billion | Rp40.01 Billion | Rp1.06 Billion | Rp7.04 Billion |
| Net Debt | Rp317.60 Billion | Rp61.81 Billion | Rp74.16 Billion | Rp112.40 Billion | Rp102.56 Billion |
| Total Stockholder Equity | Rp736.41 Billion | Rp721.88 Billion | Rp687.02 Billion | Rp433.24 Billion | Rp374.45 Billion |
| Retained Earnings | Rp231.70 Billion | Rp199.00 Billion | Rp166.52 Billion | Rp82.67 Billion | Rp374.17 Billion |
Sarana Mitra Luas Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Sarana Mitra Luas generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp153.98 Billion | Rp144.11 Billion | Rp148.91 Billion | Rp225.55 Billion | Rp252.27 Billion |
| Capital Expenditures | Rp242.70 Billion | Rp98.42 Billion | Rp237.94 Billion | Rp237.76 Billion | Rp204.34 Billion |
| Free Cash Flow | Rp-88.72 Billion | Rp45.70 Billion | Rp-118.66 Billion | Rp-12.22 Billion | Rp47.92 Billion |
| Investing Cash Flow | Rp-321.87 Billion | Rp-102.70 Billion | Rp-281.17 Billion | Rp-239.05 Billion | Rp-209.34 Billion |
| Financing Cash Flow | Rp-4.58 Billion | Rp148.68 Billion | Rp148.93 Billion | Rp28.00 Billion | Rp-32.56 Billion |
| Dividends Paid | Rp32.21 Billion | Rp16.58 Billion | Rp0.00 | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp127.08 Billion | — | Rp90.50 Billion | Rp71.03 Billion | Rp107.60 Billion |
| Change in Cash | Rp-172.47 Billion | Rp190.09 Billion | Rp16.66 Billion | Rp14.50 Billion | Rp10.36 Billion |
Sarana Mitra Luas Earnings History — EPS Actual vs. Analyst Estimates
Track Sarana Mitra Luas's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for Sarana Mitra Luas.