Tembaga Mulia Semanan Tbk (JK:TBMS) — Stock Price
Tembaga Mulia Semanan Tbk (JK:TBMS) is currently trading at Rp1210.00 IDR, down 0.41% today. Over the past 52 weeks, shares have ranged between Rp1005.00 and Rp1560.00. This page tracks Tembaga Mulia Semanan Tbk's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see TBMS market cap.
Tembaga Mulia Semanan Tbk (TBMS) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Tembaga Mulia Semanan Tbk's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Tembaga Mulia Semanan Tbk Income Statement — Revenue, Profit & Earnings by Year
Tembaga Mulia Semanan Tbk's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rp863.77 Million | Rp743.55 Million | Rp722.63 Million | Rp720.73 Million | Rp451.05 Million |
| Cost of Revenue | Rp843.06 Million | Rp725.79 Million | Rp707.82 Million | Rp704.05 Million | Rp436.37 Million |
| Gross Profit | Rp20.71 Million | Rp17.75 Million | Rp14.81 Million | Rp16.68 Million | Rp14.69 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Rp3.39 Million | Rp3.22 Million | Rp3.07 Million | Rp3.18 Million | Rp3.48 Million |
| Total Operating Expenses | Rp6.75 Million | Rp7.18 Million | Rp6.98 Million | Rp4.71 Million | Rp7.20 Million |
| Operating Income | Rp13.96 Million | Rp10.57 Million | Rp7.83 Million | Rp11.98 Million | Rp7.79 Million |
| EBITDA | Rp14.78 Million | Rp11.99 Million | Rp10.25 Million | Rp12.01 Million | Rp9.00 Million |
| EBIT | Rp14.08 Million | Rp11.22 Million | Rp9.21 Million | Rp10.92 Million | Rp7.79 Million |
| Interest Expense | Rp2.49 Million | Rp861.45K | Rp1.45 Million | Rp1.01 Million | Rp369.67K |
| Income Before Tax | Rp11.47 Million | Rp7.88 Million | Rp6.74 Million | Rp9.15 Million | Rp5.79 Million |
| Income Tax Expense | Rp2.55 Million | Rp1.70 Million | Rp1.51 Million | Rp2.17 Million | Rp1.29 Million |
| Net Income | Rp8.91 Million | Rp6.18 Million | Rp5.23 Million | Rp6.97 Million | Rp4.50 Million |
Tembaga Mulia Semanan Tbk Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Tembaga Mulia Semanan Tbk's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rp149.86 Million | Rp142.45 Million | Rp134.89 Million | Rp147.24 Million | Rp156.83 Million |
| Total Current Assets | Rp126.99 Million | Rp117.13 Million | Rp110.84 Million | Rp117.94 Million | Rp126.66 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | Rp3.47 Million | Rp1.91 Million | Rp2.87 Million |
| Net Receivables | Rp78.27 Million | Rp53.04 Million | Rp49.28 Million | Rp53.85 Million | Rp66.72 Million |
| Inventory | Rp23.11 Million | Rp28.25 Million | Rp27.40 Million | Rp28.16 Million | Rp18.75 Million |
| Property, Plant & Equipment | Rp7.43 Million | Rp7.48 Million | Rp7.48 Million | Rp8.30 Million | Rp9.08 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp76.51 Million | Rp76.17 Million | Rp73.26 Million | Rp89.68 Million | Rp105.28 Million |
| Total Current Liabilities | Rp76.41 Million | Rp76.09 Million | Rp73.26 Million | Rp89.68 Million | Rp105.28 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | Rp13.70 Million | Rp14.07 Million | Rp-3.99 Million | Rp7.25 Million | Rp11.40 Million |
| Total Stockholder Equity | Rp73.35 Million | Rp66.27 Million | Rp61.56 Million | Rp57.44 Million | Rp51.42 Million |
| Retained Earnings | Rp36.99 Million | Rp29.92 Million | Rp25.21 Million | Rp21.08 Million | Rp15.06 Million |
Tembaga Mulia Semanan Tbk Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Tembaga Mulia Semanan Tbk generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp2.85 Million | Rp-15.87 Million | Rp12.52 Million | Rp4.19 Million | Rp29.87 Million |
| Capital Expenditures | Rp649.59K | Rp767.90K | Rp218.04K | Rp326.20K | Rp952.22K |
| Free Cash Flow | Rp2.20 Million | Rp-16.64 Million | Rp12.31 Million | Rp3.86 Million | Rp28.91 Million |
| Investing Cash Flow | Rp-635.69K | Rp-742.02K | Rp-206.98K | Rp-326.20K | Rp-881.68K |
| Financing Cash Flow | Rp-10.58 Million | Rp13.98 Million | Rp-8.40 Million | Rp-12.34 Million | Rp2.29 Million |
| Dividends Paid | Rp1.85 Million | Rp1.45 Million | Rp1.08 Million | Rp941.45K | Rp954.23K |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp705.00K | Rp763.02K | Rp1.04 Million | Rp1.09 Million | Rp1.22 Million |
| Change in Cash | Rp-10.22 Million | Rp-6.29 Million | Rp928.99K | Rp-8.48 Million | Rp31.27 Million |
Tembaga Mulia Semanan Tbk Earnings History — EPS Actual vs. Analyst Estimates
Track Tembaga Mulia Semanan Tbk's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 30, 2023 | 46.42 | — | — |
| Mar 31, 2023 | 91.04 | — | — |
| Dec 31, 2022 | 19.71 | — | — |
| Sep 30, 2022 | 9.66 | — | — |
| Jun 30, 2022 | 82.35 | — | — |
| Mar 31, 2022 | 95.48 | — | — |
| Dec 31, 2021 | 80.38 | — | — |
| Sep 30, 2021 | 63.06 | — | — |