Samick Music I (KO:002450) — Stock Price
Samick Music I (KO:002450) is currently trading at ₩1150.00 KRW, up 1.77% today. Over the past 52 weeks, shares have ranged between ₩1077.00 and ₩1349.00. This page tracks Samick Music I's live share price on the KO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 002450 market cap.
Samick Music I (002450) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Samick Music I's daily closing share price and trading volume on the KO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Samick Music I Income Statement — Revenue, Profit & Earnings by Year
Samick Music I's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩224.44 Billion | ₩230.38 Billion | ₩247.93 Billion | ₩325.70 Billion | ₩295.43 Billion |
| Cost of Revenue | ₩169.88 Billion | ₩174.16 Billion | ₩190.00 Billion | ₩258.60 Billion | ₩213.37 Billion |
| Gross Profit | ₩54.56 Billion | ₩56.22 Billion | ₩57.93 Billion | ₩67.10 Billion | ₩82.06 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | ₩22.72 Billion | ₩21.01 Billion | ₩23.63 Billion | ₩24.14 Billion | ₩20.78 Billion |
| Total Operating Expenses | ₩222.16 Billion | ₩224.40 Billion | ₩241.30 Billion | ₩314.14 Billion | ₩262.08 Billion |
| Operating Income | ₩2.28 Billion | ₩5.98 Billion | ₩6.63 Billion | ₩11.56 Billion | ₩33.35 Billion |
| EBITDA | — | — | — | ₩43.43 Billion | ₩61.13 Billion |
| EBIT | — | — | — | — | ₩33.10 Billion |
| Interest Expense | ₩6.01 Billion | ₩6.40 Billion | ₩6.86 Billion | ₩6.43 Billion | ₩7.31 Billion |
| Income Before Tax | ₩21.10 Billion | ₩6.50 Billion | ₩7.19 Billion | ₩23.53 Billion | ₩40.68 Billion |
| Income Tax Expense | — | — | — | — | ₩16.91 Billion |
| Net Income | ₩17.61 Billion | ₩3.15 Billion | ₩3.42 Billion | ₩15.10 Billion | ₩24.58 Billion |
Samick Music I Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Samick Music I's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩514.46 Billion | ₩524.98 Billion | ₩534.16 Billion | ₩521.56 Billion | ₩585.30 Billion |
| Total Current Assets | ₩181.81 Billion | ₩185.27 Billion | ₩190.27 Billion | ₩210.30 Billion | ₩251.98 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | ₩6.52 Billion | ₩8.32 Billion | ₩3.30 Billion | ₩1.02 Billion | ₩974.20 Million |
| Net Receivables | ₩22.57 Billion | ₩27.05 Billion | ₩27.81 Billion | ₩37.99 Billion | ₩42.95 Billion |
| Inventory | ₩33.61 Billion | ₩44.45 Billion | ₩63.86 Billion | ₩81.64 Billion | ₩95.11 Billion |
| Property, Plant & Equipment | — | — | — | — | ₩219.54 Billion |
| Goodwill | ₩3.53 Billion | ₩3.57 Billion | ₩4.85 Billion | ₩4.82 Billion | ₩3.40 Billion |
| Total Liabilities | ₩234.56 Billion | ₩252.83 Billion | ₩271.96 Billion | ₩260.91 Billion | ₩331.39 Billion |
| Total Current Liabilities | ₩191.72 Billion | ₩124.26 Billion | ₩136.86 Billion | ₩134.47 Billion | ₩207.63 Billion |
| Long-term Debt | ₩1.46 Billion | ₩82.10 Billion | ₩89.10 Billion | ₩99.82 Billion | ₩95.35 Billion |
| Net Debt | ₩49.39 Billion | ₩68.94 Billion | ₩92.41 Billion | ₩101.00 Billion | ₩134.60 Billion |
| Total Stockholder Equity | ₩281.14 Billion | ₩273.08 Billion | ₩262.96 Billion | ₩261.36 Billion | ₩254.98 Billion |
| Retained Earnings | ₩226.79 Billion | ₩213.25 Billion | ₩214.35 Billion | ₩215.88 Billion | ₩205.27 Billion |
Samick Music I Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Samick Music I generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩28.05 Billion | ₩35.15 Billion | ₩26.76 Billion | ₩23.35 Billion | ₩15.74 Billion |
| Capital Expenditures | ₩18.52 Billion | ₩3.13 Billion | ₩10.66 Billion | ₩11.82 Billion | ₩4.61 Billion |
| Free Cash Flow | ₩9.53 Billion | ₩32.02 Billion | ₩16.11 Billion | ₩11.52 Billion | ₩11.12 Billion |
| Investing Cash Flow | — | — | — | — | ₩103.26 Billion |
| Financing Cash Flow | — | — | — | — | ₩-95.19 Billion |
| Dividends Paid | ₩-3.80 Billion | ₩-4.05 Billion | ₩-4.05 Billion | ₩4.15 Billion | ₩4.18 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ₩17.06 Billion | ₩16.88 Billion | ₩13.17 Billion | ₩13.48 Billion | ₩13.15 Billion |
| Change in Cash | ₩6.18 Billion | ₩8.54 Billion | ₩7.23 Billion | ₩-22.40 Billion | ₩25.82 Billion |
Samick Music I Earnings History — EPS Actual vs. Analyst Estimates
Track Samick Music I's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | 166.98 | — | — |
| Dec 31, 2025 | -54.27 | — | — |
| Sep 30, 2025 | 14.06 | — | — |
| Jun 30, 2025 | 198.61 | — | — |
| May 15, 2025 | 63.46 | — | — |
| Mar 19, 2025 | -1.01 | — | — |
| Nov 14, 2024 | -34.30 | — | — |
| Aug 14, 2024 | -63.40 | — | — |